|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,045
|
1,823
|
1,878
|
1,893
|
1,958
|
2,033
|
2,027
|
2,031
|
1,830
|
1,826
|
1,789
|
1,813
|
1,796
|
1,876
|
2,022
|
2,101
|
1,953
|
2,115
|
1,982
|
2,068
|
2,006
|
2,145
|
2,361
|
2,545
|
2,246
|
2,337
|
2,245
|
2,153
|
2,045
|
2,098
|
2,058
|
2,004
|
1,841
|
1,713
|
1,585
|
1,722
|
1,542
|
1,105
|
1,189
|
1,225
|
1,640
|
1,810
|
|
有価証券
|
-
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
342
|
387
|
353
|
349
|
338
|
403
|
352
|
367
|
355
|
419
|
370
|
376
|
366
|
444
|
405
|
395
|
378
|
458
|
417
|
427
|
419
|
594
|
451
|
463
|
447
|
573
|
512
|
-
|
460
|
519
|
480
|
-
|
447
|
494
|
479
|
-
|
445
|
512
|
492
|
-
|
467
|
533
|
|
流動資産合計
|
-
|
2,554
|
2,405
|
2,424
|
2,411
|
2,459
|
2,608
|
2,543
|
2,570
|
2,362
|
2,438
|
2,341
|
2,429
|
2,332
|
2,498
|
2,595
|
2,649
|
2,497
|
2,654
|
2,489
|
2,575
|
2,527
|
2,841
|
2,902
|
3,083
|
2,781
|
3,009
|
2,883
|
2,734
|
2,626
|
2,748
|
2,680
|
2,576
|
2,438
|
2,357
|
2,211
|
2,296
|
2,100
|
1,735
|
1,791
|
2,567
|
2,259
|
2,455
|
|
有形固定資産
|
-
|
1,103
|
1,205
|
1,190
|
1,170
|
1,160
|
1,151
|
1,142
|
1,133
|
1,137
|
1,130
|
1,132
|
1,124
|
1,136
|
1,128
|
1,122
|
1,107
|
1,141
|
1,139
|
1,130
|
1,111
|
1,099
|
1,103
|
1,116
|
1,101
|
1,089
|
1,090
|
1,075
|
1,069
|
1,064
|
1,052
|
1,048
|
1,054
|
1,047
|
1,046
|
1,037
|
1,027
|
1,017
|
1,012
|
1,016
|
1,005
|
1,003
|
1,017
|
|
投資有価証券
|
-
|
551
|
540
|
662
|
719
|
739
|
759
|
860
|
939
|
1,077
|
1,030
|
1,191
|
1,088
|
1,239
|
1,220
|
1,031
|
1,064
|
1,096
|
1,195
|
1,225
|
1,078
|
985
|
1,730
|
1,645
|
1,545
|
1,491
|
1,582
|
1,516
|
1,640
|
1,330
|
1,299
|
1,401
|
1,192
|
1,417
|
1,256
|
1,364
|
1,247
|
1,440
|
1,652
|
1,624
|
1,387
|
1,556
|
1,361
|
|
固定資産合計
|
-
|
2,288
|
2,333
|
2,445
|
2,497
|
2,511
|
2,528
|
2,615
|
2,699
|
2,841
|
2,813
|
2,974
|
2,861
|
3,031
|
3,003
|
2,805
|
2,864
|
2,946
|
3,075
|
3,106
|
2,960
|
2,887
|
3,698
|
3,659
|
3,575
|
3,537
|
3,829
|
3,820
|
4,206
|
3,959
|
4,016
|
4,191
|
4,101
|
4,384
|
4,395
|
4,546
|
4,490
|
4,712
|
5,757
|
5,751
|
4,572
|
4,800
|
4,733
|
|
総資産
|
-
|
4,842
|
4,737
|
4,869
|
4,908
|
4,970
|
5,136
|
5,158
|
5,269
|
5,203
|
5,251
|
5,315
|
5,290
|
5,363
|
5,502
|
5,400
|
5,514
|
5,443
|
5,728
|
5,596
|
5,535
|
5,414
|
6,539
|
6,561
|
6,658
|
6,318
|
6,838
|
6,703
|
6,940
|
6,585
|
6,764
|
6,871
|
6,677
|
6,821
|
6,752
|
6,757
|
6,786
|
6,812
|
7,493
|
7,542
|
7,139
|
7,059
|
7,188
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
350
|
350
|
233
|
233
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
74
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
55
|
35
|
27
|
5
|
2
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
441
|
354
|
325
|
331
|
371
|
457
|
445
|
526
|
388
|
439
|
390
|
445
|
433
|
482
|
474
|
555
|
462
|
481
|
462
|
514
|
464
|
610
|
621
|
819
|
527
|
676
|
535
|
579
|
506
|
543
|
518
|
527
|
533
|
531
|
447
|
433
|
481
|
2,069
|
2,010
|
859
|
670
|
678
|
|
長期借入金
|
-
|
516
|
486
|
478
|
456
|
448
|
426
|
418
|
396
|
388
|
366
|
358
|
335
|
328
|
305
|
298
|
275
|
268
|
245
|
238
|
215
|
208
|
185
|
178
|
155
|
147
|
182
|
117
|
95
|
87
|
65
|
57
|
35
|
27
|
5
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
549
|
534
|
571
|
545
|
545
|
527
|
510
|
516
|
556
|
510
|
536
|
486
|
525
|
495
|
435
|
416
|
438
|
451
|
447
|
387
|
360
|
561
|
523
|
438
|
437
|
550
|
465
|
465
|
394
|
360
|
381
|
304
|
368
|
297
|
324
|
330
|
344
|
427
|
426
|
297
|
358
|
356
|
|
総負債
|
-
|
990
|
889
|
896
|
876
|
916
|
984
|
956
|
1,042
|
944
|
950
|
927
|
932
|
959
|
978
|
909
|
972
|
900
|
933
|
909
|
902
|
824
|
1,172
|
1,145
|
1,258
|
964
|
1,227
|
1,000
|
1,045
|
900
|
904
|
899
|
831
|
901
|
828
|
772
|
763
|
826
|
2,497
|
2,438
|
1,157
|
1,028
|
1,035
|
|
資本金及び資本剰余金
|
-
|
2,530
|
2,449
|
2,423
|
2,423
|
2,423
|
2,423
|
2,423
|
2,371
|
2,371
|
2,207
|
2,175
|
2,163
|
2,163
|
2,145
|
2,145
|
2,145
|
2,145
|
2,076
|
2,076
|
1,936
|
1,936
|
1,941
|
1,941
|
1,941
|
1,941
|
1,951
|
1,951
|
1,951
|
1,952
|
2,016
|
2,016
|
2,016
|
2,016
|
2,008
|
2,008
|
2,008
|
2,008
|
2,001
|
2,001
|
2,001
|
2,001
|
1,993
|
|
利益剰余金
|
-
|
1,252
|
1,310
|
1,367
|
1,417
|
1,426
|
1,508
|
1,570
|
1,625
|
1,629
|
1,717
|
1,782
|
1,836
|
1,825
|
1,934
|
2,019
|
2,058
|
2,073
|
2,202
|
2,289
|
2,299
|
2,312
|
2,521
|
2,613
|
2,653
|
2,645
|
2,793
|
2,924
|
3,055
|
3,030
|
3,144
|
3,240
|
3,306
|
3,221
|
3,275
|
3,316
|
3,357
|
3,249
|
2,055
|
2,164
|
3,197
|
3,128
|
3,213
|
|
株主資本
|
3,793
|
3,852
|
3,848
|
3,972
|
4,031
|
4,053
|
4,151
|
4,202
|
4,226
|
4,259
|
4,301
|
4,387
|
4,357
|
4,403
|
4,523
|
4,490
|
4,541
|
4,542
|
4,795
|
4,686
|
4,632
|
4,589
|
5,367
|
5,415
|
5,400
|
5,354
|
5,610
|
5,702
|
5,895
|
5,684
|
5,860
|
5,971
|
5,846
|
5,920
|
5,923
|
5,985
|
6,022
|
5,986
|
4,995
|
5,104
|
5,982
|
6,030
|
6,152
|