テクマトリックス【3762】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,291 3,596 4,184 4,699 5,447 4,808 4,809 5,459 6,050 5,083 5,320 6,098 8,299 9,216 10,137 11,803 13,283 13,217 12,578 13,397 12,852 13,244 11,817 14,634 14,444 14,209 13,597 18,156 19,727 19,217 16,335 20,072 20,477 22,881 16,743 27,265 26,366 27,523 25,638 27,325 29,198 31,041
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 73 48 0 - 5 7 0 - 40 8 70 - - 0
売掛金 - 3,490 3,432 3,100 3,492 2,328 3,179 3,093 3,991 2,841 4,135 3,605 4,449 3,612 3,911 3,953 4,788 3,938 4,788 4,818 5,683 3,462 3,192 3,288 3,915 2,739 3,299 3,450 5,925 3,704 4,222 4,573 6,274 3,640 4,467 5,216 6,875 4,455 6,005 6,100 7,700 4,715 5,060
商品及び製品 - 200 - - 114 - - - 215 - - - 178 - - - 311 - - - 362 - - - 62 103 206 429 561 529 1,023 1,066 559 907 843 930 484 1,094 463 758 293 616 547
流動資産合計 - 10,792 10,622 11,142 12,092 11,834 11,881 11,922 13,344 12,882 13,417 13,569 14,900 16,650 17,820 18,880 21,194 22,332 22,927 22,703 24,368 26,086 27,018 28,412 31,170 32,174 33,319 35,569 42,267 43,610 47,671 47,492 51,771 54,899 58,206 59,318 70,462 74,479 79,194 80,733 85,447 87,518 91,779
有形固定資産 - 472 800 783 1,028 1,016 1,044 1,126 1,205 1,172 1,147 1,083 1,072 1,094 1,176 1,226 1,194 1,186 1,221 1,206 1,318 1,392 1,405 1,467 4,290 4,432 4,254 2,771 3,506 3,395 5,352 6,260 6,122 5,896 5,978 5,875 6,118 5,932 5,817 6,170 5,988 6,119 5,982
投資有価証券 - 536 - - 437 - - - 455 - - - 417 - - - 726 - - - 934 - - - 1,564 1,517 1,903 2,327 2,740 3,160 3,545 4,033 3,694 3,800 4,049 3,806 3,650 3,919 3,803 4,257 3,716 3,617 3,671
固定資産合計 - 3,436 3,384 3,427 3,627 3,654 3,712 3,904 3,937 3,920 3,944 3,850 3,727 4,011 4,074 4,255 4,539 4,633 4,777 4,982 5,256 5,786 5,808 5,690 8,826 8,944 9,208 8,177 10,236 10,677 13,118 14,668 13,921 13,919 14,293 14,082 15,294 15,394 15,063 20,923 19,995 20,107 20,369
総資産 - 14,227 14,005 14,570 15,719 15,488 15,592 15,826 17,281 16,802 17,361 17,419 18,627 20,661 21,895 23,135 31,199 26,965 27,704 27,685 35,744 31,871 32,826 34,103 39,996 41,118 42,527 43,746 52,504 54,287 60,789 62,160 65,691 68,818 72,499 73,400 85,756 89,872 94,257 101,656 105,441 107,625 112,148
買掛金 - - - - - - - - - - - - - - - - 1,699 - - - 1,894 - - - 1,369 1,024 1,236 1,165 2,159 1,548 1,751 2,258 2,145 1,443 2,111 1,990 2,231 2,295 1,702 2,323 2,167 1,713 1,791
短期借入金 - 350 350 350 350 350 350 350 450 450 450 450 450 450 450 450 450 450 450 450 450 450 450 450 699 697 595 595 595 595 570 570 570 570 570 570 570 609 642 616 631 627 628
一年内返済予定の長期借入金 - - 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 275 250 225 200 200 200 - - - 200 - - - 200 - - - 200 - - - 300 - -
流動負債合計 - 6,738 6,979 7,446 8,064 8,043 7,893 7,837 8,886 8,592 8,936 8,825 9,490 9,524 9,776 9,507 10,410 10,448 10,726 10,519 11,909 14,546 15,062 15,994 18,902 20,132 21,069 23,396 27,990 28,954 33,006 33,997 36,045 39,183 40,402 40,853 51,648 55,714 59,864 64,109 67,450 69,964 73,594
長期借入金 - - 2,200 2,125 2,050 1,975 1,900 1,825 1,750 1,675 1,600 1,525 1,450 1,375 1,300 1,225 4,646 1,075 1,000 950 3,806 850 800 750 3,161 2,431 2,278 1,007 2,034 1,487 3,190 3,177 3,296 2,801 2,740 2,554 2,869 2,627 2,511 2,770 4,343 2,419 2,259
固定負債合計 - 1,037 3,549 3,495 3,687 3,589 3,512 3,529 3,541 3,443 3,338 3,240 3,164 3,096 3,057 3,012 2,949 2,851 2,762 2,666 2,710 2,669 2,604 2,544 4,739 4,687 4,500 3,104 4,311 4,177 5,934 6,091 5,729 5,602 7,093 6,873 7,064 7,000 6,285 8,486 7,995 7,737 7,026
総負債 - 7,776 10,529 10,941 11,751 11,632 11,405 11,366 12,427 12,035 12,273 12,065 12,653 12,620 12,833 12,519 19,362 13,300 13,488 13,186 21,311 17,215 17,666 18,538 23,641 24,819 25,569 26,500 32,301 33,131 38,940 40,088 41,774 44,785 47,495 47,726 58,713 62,715 66,149 72,595 75,445 77,701 80,619
資本金及び資本剰余金 - 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,551 2,551 2,551 3,651 3,608 3,990 9,767 5,920 5,920 5,920 10,933 5,920 5,920 5,920 10,933 5,918 5,918 5,918 11,416 5,885 5,887 5,890 11,153 5,903 6,048 6,059 11,652 6,064 6,093 6,096 11,723 6,099 6,105
利益剰余金 - 3,935 4,049 4,200 4,582 4,486 4,797 5,026 5,427 5,314 5,614 5,850 6,474 6,338 6,171 7,080 7,595 7,488 7,990 8,238 8,743 8,324 8,778 9,109 9,451 9,402 10,020 10,266 11,149 11,133 11,706 11,941 13,381 13,303 14,155 14,844 16,038 16,002 16,984 17,690 18,913 18,885 20,130
株主資本 6,252 6,451 3,476 3,628 3,967 3,856 4,188 4,460 4,854 4,767 5,087 5,354 5,973 8,041 9,061 10,616 12,374 13,665 14,215 14,500 15,005 14,656 15,160 15,564 16,355 16,299 16,958 17,245 20,202 21,156 21,849 22,072 23,918 24,033 25,003 25,674 27,044 27,158 28,108 29,061 29,997 29,924 31,529