|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,291
|
3,596
|
4,184
|
4,699
|
5,447
|
4,808
|
4,809
|
5,459
|
6,050
|
5,083
|
5,320
|
6,098
|
8,299
|
9,216
|
10,137
|
11,803
|
13,283
|
13,217
|
12,578
|
13,397
|
12,852
|
13,244
|
11,817
|
14,634
|
14,444
|
14,209
|
13,597
|
18,156
|
19,727
|
19,217
|
16,335
|
20,072
|
20,477
|
22,881
|
16,743
|
27,265
|
26,366
|
27,523
|
25,638
|
27,325
|
29,198
|
31,041
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
48
|
0
|
-
|
5
|
7
|
0
|
-
|
40
|
8
|
70
|
-
|
-
|
0
|
|
売掛金
|
-
|
3,490
|
3,432
|
3,100
|
3,492
|
2,328
|
3,179
|
3,093
|
3,991
|
2,841
|
4,135
|
3,605
|
4,449
|
3,612
|
3,911
|
3,953
|
4,788
|
3,938
|
4,788
|
4,818
|
5,683
|
3,462
|
3,192
|
3,288
|
3,915
|
2,739
|
3,299
|
3,450
|
5,925
|
3,704
|
4,222
|
4,573
|
6,274
|
3,640
|
4,467
|
5,216
|
6,875
|
4,455
|
6,005
|
6,100
|
7,700
|
4,715
|
5,060
|
|
商品及び製品
|
-
|
200
|
-
|
-
|
114
|
-
|
-
|
-
|
215
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
62
|
103
|
206
|
429
|
561
|
529
|
1,023
|
1,066
|
559
|
907
|
843
|
930
|
484
|
1,094
|
463
|
758
|
293
|
616
|
547
|
|
流動資産合計
|
-
|
10,792
|
10,622
|
11,142
|
12,092
|
11,834
|
11,881
|
11,922
|
13,344
|
12,882
|
13,417
|
13,569
|
14,900
|
16,650
|
17,820
|
18,880
|
21,194
|
22,332
|
22,927
|
22,703
|
24,368
|
26,086
|
27,018
|
28,412
|
31,170
|
32,174
|
33,319
|
35,569
|
42,267
|
43,610
|
47,671
|
47,492
|
51,771
|
54,899
|
58,206
|
59,318
|
70,462
|
74,479
|
79,194
|
80,733
|
85,447
|
87,518
|
91,779
|
|
有形固定資産
|
-
|
472
|
800
|
783
|
1,028
|
1,016
|
1,044
|
1,126
|
1,205
|
1,172
|
1,147
|
1,083
|
1,072
|
1,094
|
1,176
|
1,226
|
1,194
|
1,186
|
1,221
|
1,206
|
1,318
|
1,392
|
1,405
|
1,467
|
4,290
|
4,432
|
4,254
|
2,771
|
3,506
|
3,395
|
5,352
|
6,260
|
6,122
|
5,896
|
5,978
|
5,875
|
6,118
|
5,932
|
5,817
|
6,170
|
5,988
|
6,119
|
5,982
|
|
投資有価証券
|
-
|
536
|
-
|
-
|
437
|
-
|
-
|
-
|
455
|
-
|
-
|
-
|
417
|
-
|
-
|
-
|
726
|
-
|
-
|
-
|
934
|
-
|
-
|
-
|
1,564
|
1,517
|
1,903
|
2,327
|
2,740
|
3,160
|
3,545
|
4,033
|
3,694
|
3,800
|
4,049
|
3,806
|
3,650
|
3,919
|
3,803
|
4,257
|
3,716
|
3,617
|
3,671
|
|
固定資産合計
|
-
|
3,436
|
3,384
|
3,427
|
3,627
|
3,654
|
3,712
|
3,904
|
3,937
|
3,920
|
3,944
|
3,850
|
3,727
|
4,011
|
4,074
|
4,255
|
4,539
|
4,633
|
4,777
|
4,982
|
5,256
|
5,786
|
5,808
|
5,690
|
8,826
|
8,944
|
9,208
|
8,177
|
10,236
|
10,677
|
13,118
|
14,668
|
13,921
|
13,919
|
14,293
|
14,082
|
15,294
|
15,394
|
15,063
|
20,923
|
19,995
|
20,107
|
20,369
|
|
総資産
|
-
|
14,227
|
14,005
|
14,570
|
15,719
|
15,488
|
15,592
|
15,826
|
17,281
|
16,802
|
17,361
|
17,419
|
18,627
|
20,661
|
21,895
|
23,135
|
31,199
|
26,965
|
27,704
|
27,685
|
35,744
|
31,871
|
32,826
|
34,103
|
39,996
|
41,118
|
42,527
|
43,746
|
52,504
|
54,287
|
60,789
|
62,160
|
65,691
|
68,818
|
72,499
|
73,400
|
85,756
|
89,872
|
94,257
|
101,656
|
105,441
|
107,625
|
112,148
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,699
|
-
|
-
|
-
|
1,894
|
-
|
-
|
-
|
1,369
|
1,024
|
1,236
|
1,165
|
2,159
|
1,548
|
1,751
|
2,258
|
2,145
|
1,443
|
2,111
|
1,990
|
2,231
|
2,295
|
1,702
|
2,323
|
2,167
|
1,713
|
1,791
|
|
短期借入金
|
-
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
699
|
697
|
595
|
595
|
595
|
595
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
609
|
642
|
616
|
631
|
627
|
628
|
|
一年内返済予定の長期借入金
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
275
|
250
|
225
|
200
|
200
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
300
|
-
|
-
|
|
流動負債合計
|
-
|
6,738
|
6,979
|
7,446
|
8,064
|
8,043
|
7,893
|
7,837
|
8,886
|
8,592
|
8,936
|
8,825
|
9,490
|
9,524
|
9,776
|
9,507
|
10,410
|
10,448
|
10,726
|
10,519
|
11,909
|
14,546
|
15,062
|
15,994
|
18,902
|
20,132
|
21,069
|
23,396
|
27,990
|
28,954
|
33,006
|
33,997
|
36,045
|
39,183
|
40,402
|
40,853
|
51,648
|
55,714
|
59,864
|
64,109
|
67,450
|
69,964
|
73,594
|
|
長期借入金
|
-
|
-
|
2,200
|
2,125
|
2,050
|
1,975
|
1,900
|
1,825
|
1,750
|
1,675
|
1,600
|
1,525
|
1,450
|
1,375
|
1,300
|
1,225
|
4,646
|
1,075
|
1,000
|
950
|
3,806
|
850
|
800
|
750
|
3,161
|
2,431
|
2,278
|
1,007
|
2,034
|
1,487
|
3,190
|
3,177
|
3,296
|
2,801
|
2,740
|
2,554
|
2,869
|
2,627
|
2,511
|
2,770
|
4,343
|
2,419
|
2,259
|
|
固定負債合計
|
-
|
1,037
|
3,549
|
3,495
|
3,687
|
3,589
|
3,512
|
3,529
|
3,541
|
3,443
|
3,338
|
3,240
|
3,164
|
3,096
|
3,057
|
3,012
|
2,949
|
2,851
|
2,762
|
2,666
|
2,710
|
2,669
|
2,604
|
2,544
|
4,739
|
4,687
|
4,500
|
3,104
|
4,311
|
4,177
|
5,934
|
6,091
|
5,729
|
5,602
|
7,093
|
6,873
|
7,064
|
7,000
|
6,285
|
8,486
|
7,995
|
7,737
|
7,026
|
|
総負債
|
-
|
7,776
|
10,529
|
10,941
|
11,751
|
11,632
|
11,405
|
11,366
|
12,427
|
12,035
|
12,273
|
12,065
|
12,653
|
12,620
|
12,833
|
12,519
|
19,362
|
13,300
|
13,488
|
13,186
|
21,311
|
17,215
|
17,666
|
18,538
|
23,641
|
24,819
|
25,569
|
26,500
|
32,301
|
33,131
|
38,940
|
40,088
|
41,774
|
44,785
|
47,495
|
47,726
|
58,713
|
62,715
|
66,149
|
72,595
|
75,445
|
77,701
|
80,619
|
|
資本金及び資本剰余金
|
-
|
2,550
|
2,550
|
2,550
|
2,550
|
2,550
|
2,550
|
2,550
|
2,550
|
2,550
|
2,551
|
2,551
|
2,551
|
3,651
|
3,608
|
3,990
|
9,767
|
5,920
|
5,920
|
5,920
|
10,933
|
5,920
|
5,920
|
5,920
|
10,933
|
5,918
|
5,918
|
5,918
|
11,416
|
5,885
|
5,887
|
5,890
|
11,153
|
5,903
|
6,048
|
6,059
|
11,652
|
6,064
|
6,093
|
6,096
|
11,723
|
6,099
|
6,105
|
|
利益剰余金
|
-
|
3,935
|
4,049
|
4,200
|
4,582
|
4,486
|
4,797
|
5,026
|
5,427
|
5,314
|
5,614
|
5,850
|
6,474
|
6,338
|
6,171
|
7,080
|
7,595
|
7,488
|
7,990
|
8,238
|
8,743
|
8,324
|
8,778
|
9,109
|
9,451
|
9,402
|
10,020
|
10,266
|
11,149
|
11,133
|
11,706
|
11,941
|
13,381
|
13,303
|
14,155
|
14,844
|
16,038
|
16,002
|
16,984
|
17,690
|
18,913
|
18,885
|
20,130
|
|
株主資本
|
6,252
|
6,451
|
3,476
|
3,628
|
3,967
|
3,856
|
4,188
|
4,460
|
4,854
|
4,767
|
5,087
|
5,354
|
5,973
|
8,041
|
9,061
|
10,616
|
12,374
|
13,665
|
14,215
|
14,500
|
15,005
|
14,656
|
15,160
|
15,564
|
16,355
|
16,299
|
16,958
|
17,245
|
20,202
|
21,156
|
21,849
|
22,072
|
23,918
|
24,033
|
25,003
|
25,674
|
27,044
|
27,158
|
28,108
|
29,061
|
29,997
|
29,924
|
31,529
|