|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
551
|
280
|
137
|
149
|
166
|
342
|
384
|
305
|
623
|
368
|
414
|
276
|
460
|
602
|
257
|
234
|
353
|
1,223
|
1,150
|
1,223
|
1,202
|
1,101
|
986
|
998
|
804
|
904
|
696
|
1,188
|
1,071
|
1,056
|
971
|
4,045
|
4,782
|
6,284
|
5,154
|
4,894
|
5,363
|
6,342
|
4,970
|
5,361
|
5,309
|
6,200
|
4,261
|
|
有価証券
|
-
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
3
|
5
|
4
|
3
|
5
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
12
|
6
|
26
|
39
|
49
|
89
|
55
|
58
|
54
|
52
|
44
|
0
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
924
|
619
|
420
|
447
|
456
|
667
|
723
|
624
|
911
|
683
|
677
|
489
|
710
|
845
|
505
|
445
|
600
|
1,411
|
1,313
|
1,369
|
1,378
|
1,266
|
1,216
|
1,184
|
1,014
|
1,067
|
910
|
1,422
|
1,264
|
1,283
|
1,221
|
6,425
|
6,840
|
8,569
|
6,852
|
6,875
|
7,418
|
8,555
|
7,287
|
7,555
|
7,780
|
8,479
|
6,653
|
|
有形固定資産
|
-
|
63
|
57
|
54
|
51
|
49
|
45
|
48
|
46
|
43
|
41
|
48
|
47
|
43
|
41
|
46
|
44
|
40
|
-
|
0
|
0
|
1
|
3
|
2
|
2
|
4
|
4
|
4
|
2
|
1
|
2
|
2
|
191
|
185
|
148
|
191
|
186
|
182
|
176
|
236
|
236
|
223
|
202
|
284
|
|
投資有価証券
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
14
|
14
|
1,176
|
1,118
|
996
|
1,059
|
1,089
|
973
|
1,035
|
1,064
|
971
|
1,008
|
869
|
844
|
|
固定資産合計
|
-
|
341
|
363
|
404
|
333
|
371
|
403
|
289
|
310
|
335
|
364
|
429
|
526
|
611
|
714
|
653
|
129
|
123
|
65
|
65
|
71
|
83
|
185
|
206
|
232
|
351
|
351
|
342
|
334
|
343
|
101
|
140
|
4,889
|
5,296
|
4,923
|
5,245
|
6,020
|
6,005
|
5,802
|
6,405
|
6,384
|
6,464
|
4,769
|
4,826
|
|
総資産
|
-
|
1,265
|
983
|
825
|
780
|
827
|
1,071
|
1,012
|
935
|
1,246
|
1,048
|
1,107
|
1,015
|
1,321
|
1,559
|
1,159
|
575
|
723
|
1,477
|
1,379
|
1,441
|
1,461
|
1,451
|
1,423
|
1,417
|
1,365
|
1,418
|
1,253
|
1,757
|
1,608
|
1,384
|
1,361
|
11,314
|
12,136
|
13,492
|
12,097
|
12,895
|
13,423
|
14,357
|
13,691
|
13,939
|
14,244
|
13,249
|
11,479
|
|
短期借入金
|
-
|
-
|
200
|
125
|
100
|
50
|
241
|
329
|
299
|
237
|
204
|
262
|
219
|
287
|
213
|
122
|
230
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
40
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
116
|
50
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
144
|
144
|
144
|
146
|
146
|
152
|
152
|
227
|
216
|
204
|
282
|
280
|
|
流動負債合計
|
-
|
350
|
482
|
383
|
294
|
231
|
451
|
701
|
461
|
433
|
420
|
453
|
425
|
525
|
494
|
335
|
399
|
236
|
172
|
149
|
255
|
271
|
269
|
205
|
244
|
220
|
212
|
253
|
329
|
230
|
215
|
218
|
1,956
|
2,308
|
3,090
|
2,054
|
2,375
|
2,408
|
3,027
|
2,355
|
2,572
|
2,509
|
2,914
|
2,211
|
|
長期借入金
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
140
|
140
|
140
|
140
|
140
|
960
|
924
|
888
|
869
|
833
|
809
|
771
|
1,007
|
959
|
910
|
962
|
925
|
|
固定負債合計
|
-
|
50
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
7
|
7
|
6
|
6
|
5
|
4
|
10
|
9
|
8
|
7
|
6
|
8
|
10
|
9
|
8
|
8
|
7
|
146
|
146
|
146
|
146
|
145
|
178
|
5,958
|
5,775
|
5,315
|
4,741
|
4,700
|
4,628
|
4,544
|
4,246
|
4,084
|
3,966
|
4,067
|
3,341
|
|
総負債
|
-
|
400
|
482
|
383
|
294
|
231
|
451
|
710
|
470
|
441
|
428
|
460
|
431
|
530
|
498
|
345
|
408
|
244
|
179
|
155
|
263
|
282
|
278
|
214
|
252
|
228
|
359
|
399
|
475
|
376
|
361
|
396
|
7,914
|
8,083
|
8,405
|
6,796
|
7,075
|
7,036
|
7,571
|
6,601
|
6,656
|
6,474
|
6,982
|
5,552
|
|
資本金及び資本剰余金
|
-
|
1,736
|
2,108
|
2,108
|
2,108
|
2,130
|
2,130
|
2,148
|
2,229
|
2,524
|
2,524
|
2,524
|
2,524
|
2,734
|
3,034
|
3,034
|
3,034
|
3,483
|
4,510
|
4,510
|
4,510
|
4,521
|
4,521
|
1,094
|
1,094
|
1,094
|
1,165
|
1,166
|
1,756
|
1,756
|
1,756
|
1,756
|
2,424
|
2,785
|
3,134
|
3,281
|
781
|
802
|
805
|
805
|
805
|
807
|
807
|
807
|
|
利益剰余金
|
-
|
-834
|
-1,562
|
-1,623
|
-1,578
|
-1,490
|
-1,467
|
-1,802
|
-1,722
|
-1,674
|
-1,858
|
-1,831
|
-1,894
|
-1,896
|
-1,929
|
-2,176
|
-2,822
|
-2,959
|
-3,169
|
-3,243
|
-3,289
|
-3,437
|
-3,486
|
-55
|
-101
|
-128
|
-306
|
-865
|
-1,018
|
-1,076
|
-1,282
|
-1,339
|
184
|
721
|
1,297
|
1,412
|
4,427
|
4,992
|
5,290
|
5,570
|
5,596
|
6,185
|
5,429
|
5,084
|
|
株主資本
|
1,055
|
864
|
500
|
441
|
486
|
596
|
619
|
302
|
465
|
804
|
620
|
646
|
584
|
791
|
1,060
|
813
|
166
|
479
|
1,297
|
1,223
|
1,177
|
1,179
|
1,172
|
1,208
|
1,164
|
1,137
|
1,059
|
853
|
1,281
|
1,231
|
1,023
|
964
|
3,400
|
4,053
|
5,088
|
5,301
|
5,820
|
6,387
|
6,786
|
7,090
|
7,282
|
7,769
|
6,267
|
5,926
|