|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
704
|
550
|
210
|
436
|
474
|
100
|
807
|
811
|
814
|
1,031
|
632
|
588
|
741
|
600
|
467
|
332
|
225
|
157
|
952
|
1,575
|
1,023
|
509
|
543
|
375
|
583
|
625
|
806
|
676
|
794
|
811
|
555
|
788
|
585
|
436
|
264
|
550
|
455
|
91
|
361
|
453
|
396
|
130
|
|
流動資産合計
|
-
|
1,172
|
767
|
567
|
1,140
|
712
|
996
|
1,243
|
1,452
|
1,301
|
1,206
|
1,065
|
1,159
|
988
|
874
|
709
|
793
|
1,206
|
1,458
|
2,566
|
2,162
|
1,840
|
1,570
|
1,869
|
1,554
|
1,608
|
1,399
|
1,634
|
1,644
|
1,516
|
1,670
|
1,497
|
1,409
|
1,328
|
1,292
|
1,124
|
1,147
|
1,037
|
963
|
1,056
|
911
|
1,033
|
811
|
|
有形固定資産
|
-
|
4
|
23
|
15
|
16
|
14
|
15
|
10
|
8
|
7
|
16
|
22
|
24
|
25
|
41
|
35
|
31
|
55
|
68
|
63
|
54
|
50
|
48
|
49
|
46
|
49
|
49
|
54
|
58
|
55
|
53
|
48
|
49
|
48
|
54
|
69
|
68
|
72
|
59
|
60
|
72
|
64
|
56
|
|
固定資産合計
|
-
|
273
|
285
|
280
|
275
|
275
|
272
|
193
|
81
|
77
|
100
|
102
|
101
|
102
|
114
|
106
|
101
|
123
|
151
|
147
|
132
|
136
|
135
|
142
|
141
|
142
|
141
|
148
|
150
|
145
|
143
|
182
|
246
|
295
|
365
|
452
|
509
|
542
|
540
|
554
|
597
|
628
|
636
|
|
総資産
|
-
|
1,446
|
1,053
|
848
|
1,415
|
987
|
1,269
|
1,436
|
1,533
|
1,378
|
1,307
|
1,167
|
1,260
|
1,091
|
989
|
816
|
894
|
1,329
|
1,610
|
2,714
|
2,294
|
1,976
|
1,706
|
2,011
|
1,695
|
1,751
|
1,540
|
1,782
|
1,794
|
1,662
|
1,814
|
1,680
|
1,656
|
1,624
|
1,658
|
1,577
|
1,657
|
1,579
|
1,503
|
1,611
|
1,509
|
1,661
|
1,448
|
|
短期借入金
|
-
|
484
|
450
|
438
|
416
|
402
|
466
|
375
|
177
|
160
|
141
|
120
|
96
|
75
|
61
|
40
|
84
|
506
|
506
|
506
|
11
|
117
|
21
|
22
|
227
|
25
|
27
|
26
|
24
|
24
|
24
|
24
|
57
|
52
|
46
|
113
|
93
|
93
|
200
|
303
|
150
|
136
|
223
|
|
一年内返済予定の長期借入金
|
-
|
8
|
-
|
-
|
8
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
93
|
-
|
91
|
117
|
78
|
70
|
61
|
|
流動負債合計
|
-
|
725
|
580
|
550
|
872
|
555
|
626
|
601
|
552
|
354
|
291
|
248
|
286
|
239
|
223
|
203
|
318
|
964
|
1,188
|
1,596
|
1,149
|
931
|
719
|
1,319
|
736
|
558
|
479
|
879
|
752
|
660
|
724
|
609
|
489
|
515
|
554
|
566
|
645
|
755
|
832
|
841
|
641
|
964
|
778
|
|
長期借入金
|
-
|
236
|
229
|
226
|
222
|
219
|
216
|
214
|
248
|
235
|
226
|
213
|
200
|
200
|
212
|
211
|
209
|
222
|
219
|
216
|
208
|
225
|
230
|
222
|
240
|
334
|
365
|
359
|
353
|
347
|
341
|
335
|
187
|
177
|
172
|
152
|
296
|
274
|
250
|
205
|
192
|
179
|
165
|
|
固定負債合計
|
-
|
247
|
239
|
236
|
232
|
235
|
232
|
229
|
262
|
249
|
239
|
230
|
216
|
216
|
232
|
230
|
228
|
240
|
235
|
235
|
431
|
449
|
579
|
574
|
531
|
625
|
593
|
587
|
507
|
501
|
651
|
643
|
598
|
588
|
509
|
489
|
559
|
542
|
444
|
403
|
364
|
350
|
303
|
|
総負債
|
-
|
972
|
819
|
787
|
1,104
|
791
|
859
|
831
|
815
|
603
|
531
|
479
|
503
|
455
|
455
|
433
|
546
|
1,204
|
1,424
|
1,832
|
1,581
|
1,380
|
1,298
|
1,894
|
1,267
|
1,183
|
1,072
|
1,467
|
1,260
|
1,161
|
1,375
|
1,252
|
1,087
|
1,104
|
1,063
|
1,056
|
1,204
|
1,297
|
1,276
|
1,245
|
1,005
|
1,315
|
1,081
|
|
資本金及び資本剰余金
|
-
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,401
|
2,451
|
2,609
|
2,858
|
2,858
|
2,923
|
|
利益剰余金
|
-
|
-1,926
|
-2,166
|
-2,339
|
-2,090
|
-2,206
|
-1,992
|
-1,795
|
-1,683
|
-1,625
|
-1,625
|
-1,712
|
-1,644
|
-1,765
|
-1,866
|
-2,018
|
-2,053
|
-2,277
|
-2,216
|
-1,520
|
-1,689
|
-1,806
|
-1,995
|
-2,286
|
-1,971
|
-1,833
|
-1,931
|
-2,082
|
-1,857
|
-1,881
|
-1,936
|
-1,957
|
-1,816
|
-1,858
|
-1,780
|
-1,859
|
-1,922
|
-2,118
|
-2,225
|
-2,242
|
-2,353
|
-2,510
|
-2,560
|
|
株主資本
|
558
|
473
|
233
|
60
|
311
|
195
|
410
|
605
|
718
|
775
|
775
|
688
|
757
|
635
|
533
|
382
|
347
|
124
|
185
|
881
|
712
|
595
|
407
|
117
|
428
|
567
|
468
|
315
|
534
|
500
|
438
|
427
|
569
|
520
|
594
|
521
|
452
|
282
|
227
|
366
|
503
|
346
|
366
|