|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,982
|
1,735
|
2,206
|
1,808
|
2,250
|
1,776
|
1,923
|
1,920
|
2,245
|
2,258
|
2,379
|
2,434
|
2,442
|
2,071
|
2,138
|
2,205
|
2,473
|
2,338
|
2,266
|
2,131
|
2,595
|
2,789
|
2,858
|
2,649
|
3,241
|
3,209
|
3,149
|
2,727
|
2,738
|
2,474
|
2,506
|
2,425
|
2,718
|
2,727
|
2,604
|
2,711
|
3,063
|
2,943
|
3,678
|
3,284
|
3,342
|
3,164
|
|
売掛金
|
-
|
927
|
1,199
|
1,346
|
1,629
|
1,299
|
1,412
|
1,346
|
1,755
|
1,388
|
1,462
|
1,377
|
1,621
|
1,376
|
1,426
|
1,613
|
1,806
|
1,533
|
1,373
|
1,754
|
2,150
|
1,607
|
1,807
|
2,311
|
2,650
|
1,898
|
1,887
|
2,101
|
2,317
|
2,026
|
1,868
|
2,028
|
2,608
|
2,090
|
1,929
|
2,433
|
4,842
|
3,671
|
2,006
|
2,549
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,251
|
3,182
|
3,901
|
3,857
|
3,927
|
3,524
|
3,615
|
3,986
|
3,977
|
4,130
|
4,142
|
4,459
|
4,275
|
3,997
|
4,450
|
4,566
|
4,451
|
4,164
|
4,480
|
4,683
|
4,653
|
5,036
|
6,060
|
5,732
|
5,653
|
5,594
|
5,775
|
5,566
|
5,287
|
4,984
|
5,195
|
5,632
|
5,332
|
5,216
|
5,741
|
8,276
|
7,498
|
5,623
|
7,176
|
7,318
|
6,532
|
6,241
|
|
有形固定資産
|
-
|
105
|
108
|
164
|
163
|
158
|
203
|
193
|
189
|
182
|
178
|
169
|
167
|
219
|
210
|
221
|
213
|
203
|
196
|
186
|
175
|
168
|
159
|
131
|
128
|
143
|
133
|
121
|
124
|
113
|
105
|
112
|
99
|
90
|
144
|
132
|
128
|
123
|
119
|
67
|
63
|
62
|
73
|
|
投資有価証券
|
-
|
54
|
168
|
244
|
219
|
187
|
162
|
171
|
164
|
168
|
166
|
192
|
188
|
196
|
222
|
309
|
311
|
314
|
308
|
137
|
137
|
137
|
133
|
233
|
251
|
280
|
287
|
289
|
308
|
352
|
366
|
380
|
371
|
387
|
416
|
407
|
393
|
400
|
411
|
427
|
425
|
426
|
441
|
|
固定資産合計
|
-
|
400
|
551
|
1,741
|
1,695
|
1,670
|
1,685
|
1,640
|
1,594
|
1,560
|
1,523
|
707
|
702
|
774
|
795
|
907
|
946
|
935
|
974
|
852
|
852
|
875
|
727
|
791
|
797
|
812
|
805
|
875
|
899
|
816
|
813
|
827
|
806
|
782
|
902
|
965
|
967
|
1,026
|
999
|
909
|
875
|
1,009
|
1,087
|
|
総資産
|
-
|
3,652
|
3,734
|
5,643
|
5,552
|
5,597
|
5,210
|
5,256
|
5,581
|
5,537
|
5,654
|
4,849
|
5,162
|
5,049
|
4,793
|
5,358
|
5,512
|
5,386
|
5,138
|
5,332
|
5,536
|
5,528
|
5,763
|
6,852
|
6,530
|
6,466
|
6,399
|
6,650
|
6,465
|
6,104
|
5,797
|
6,022
|
6,438
|
6,115
|
6,119
|
6,707
|
9,244
|
8,525
|
6,622
|
8,085
|
8,193
|
7,542
|
7,329
|
|
短期借入金
|
-
|
-
|
-
|
240
|
-
|
-
|
30
|
30
|
-
|
-
|
50
|
50
|
50
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3
|
3
|
155
|
134
|
134
|
133
|
132
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
132
|
128
|
126
|
123
|
123
|
123
|
123
|
123
|
109
|
94
|
80
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
49
|
33
|
16
|
-
|
|
流動負債合計
|
-
|
1,783
|
1,974
|
2,872
|
2,784
|
3,063
|
2,644
|
2,542
|
2,856
|
2,801
|
2,949
|
2,833
|
3,087
|
3,027
|
2,808
|
3,155
|
3,321
|
3,291
|
3,129
|
3,356
|
3,561
|
3,647
|
3,827
|
4,751
|
4,341
|
4,212
|
4,167
|
4,269
|
4,179
|
4,085
|
3,974
|
4,337
|
4,832
|
4,674
|
4,673
|
5,130
|
7,613
|
6,868
|
5,081
|
6,183
|
6,277
|
5,544
|
5,175
|
|
長期借入金
|
-
|
3
|
0
|
974
|
911
|
878
|
845
|
812
|
778
|
744
|
712
|
679
|
645
|
612
|
579
|
545
|
512
|
479
|
445
|
413
|
382
|
352
|
321
|
290
|
259
|
228
|
198
|
181
|
165
|
148
|
132
|
115
|
99
|
82
|
66
|
49
|
33
|
16
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
134
|
149
|
1,230
|
1,293
|
1,141
|
1,109
|
1,066
|
1,044
|
1,016
|
991
|
939
|
896
|
875
|
849
|
843
|
788
|
762
|
730
|
667
|
641
|
603
|
571
|
552
|
526
|
514
|
495
|
483
|
473
|
468
|
460
|
441
|
432
|
406
|
395
|
388
|
427
|
430
|
411
|
364
|
360
|
371
|
402
|
|
総負債
|
-
|
1,918
|
2,123
|
4,103
|
4,078
|
4,205
|
3,753
|
3,609
|
3,901
|
3,818
|
3,941
|
3,772
|
3,984
|
3,902
|
3,658
|
3,998
|
4,109
|
4,053
|
3,859
|
4,024
|
4,202
|
4,250
|
4,399
|
5,303
|
4,867
|
4,726
|
4,663
|
4,752
|
4,652
|
4,553
|
4,435
|
4,779
|
5,265
|
5,081
|
5,069
|
5,519
|
8,040
|
7,299
|
5,492
|
6,548
|
6,638
|
5,915
|
5,577
|
|
資本金及び資本剰余金
|
-
|
1,957
|
1,955
|
1,955
|
1,946
|
1,948
|
1,948
|
1,948
|
1,948
|
1,949
|
1,949
|
1,949
|
1,951
|
1,952
|
1,953
|
1,953
|
1,481
|
1,481
|
1,481
|
1,483
|
1,481
|
1,481
|
1,481
|
1,483
|
1,481
|
1,481
|
1,481
|
1,483
|
1,481
|
1,481
|
1,481
|
1,483
|
1,481
|
1,481
|
1,481
|
1,483
|
1,481
|
1,481
|
1,481
|
1,481
|
1,481
|
1,481
|
1,481
|
|
利益剰余金
|
-
|
26
|
-152
|
-196
|
-192
|
-233
|
-162
|
-68
|
-8
|
22
|
12
|
-655
|
-516
|
-577
|
-608
|
-430
|
79
|
25
|
-30
|
82
|
113
|
59
|
152
|
349
|
422
|
497
|
487
|
630
|
504
|
168
|
-58
|
-131
|
-205
|
-394
|
-404
|
-237
|
-242
|
-257
|
-293
|
65
|
104
|
184
|
301
|
|
株主資本
|
1,751
|
1,733
|
1,610
|
1,539
|
1,474
|
1,392
|
1,457
|
1,647
|
1,680
|
1,719
|
1,713
|
1,076
|
1,178
|
1,147
|
1,135
|
1,359
|
1,403
|
1,333
|
1,278
|
1,308
|
1,333
|
1,277
|
1,364
|
1,548
|
1,662
|
1,739
|
1,736
|
1,897
|
1,813
|
1,551
|
1,361
|
1,243
|
1,172
|
1,033
|
1,049
|
1,187
|
1,203
|
1,226
|
1,130
|
1,537
|
1,555
|
1,626
|
1,752
|