|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,326
|
1,998
|
1,438
|
1,487
|
1,742
|
1,377
|
1,103
|
1,204
|
982
|
890
|
811
|
772
|
1,012
|
1,018
|
1,030
|
892
|
831
|
1,192
|
1,413
|
1,389
|
1,280
|
1,478
|
1,307
|
1,270
|
1,267
|
1,240
|
1,341
|
1,233
|
1,358
|
1,409
|
1,471
|
1,551
|
1,740
|
1,754
|
1,807
|
2,259
|
1,262
|
1,258
|
1,323
|
1,231
|
1,256
|
1,299
|
|
有価証券
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
640
|
419
|
628
|
398
|
438
|
448
|
553
|
35
|
69
|
72
|
19
|
-
|
41
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
564
|
-
|
-
|
-
|
551
|
-
|
-
|
-
|
467
|
493
|
652
|
560
|
467
|
451
|
389
|
365
|
|
商品及び製品
|
-
|
548
|
439
|
424
|
495
|
469
|
489
|
507
|
-
|
7
|
23
|
34
|
-
|
36
|
32
|
24
|
21
|
40
|
70
|
51
|
38
|
27
|
18
|
12
|
16
|
87
|
91
|
91
|
95
|
91
|
91
|
109
|
102
|
102
|
93
|
99
|
100
|
97
|
94
|
85
|
110
|
109
|
112
|
|
流動資産合計
|
-
|
5,284
|
3,067
|
2,675
|
2,457
|
2,794
|
2,469
|
2,323
|
1,292
|
1,099
|
1,029
|
906
|
872
|
1,119
|
1,170
|
1,163
|
1,068
|
975
|
1,805
|
2,201
|
2,531
|
2,235
|
2,360
|
2,349
|
2,184
|
2,100
|
2,031
|
2,075
|
2,019
|
2,022
|
2,072
|
2,149
|
2,333
|
2,388
|
2,340
|
2,410
|
2,883
|
2,058
|
1,936
|
1,896
|
1,817
|
1,771
|
1,796
|
|
有形固定資産
|
-
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
投資有価証券
|
-
|
70
|
25
|
16
|
11
|
9
|
9
|
3
|
7
|
7
|
3
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
15
|
15
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
5
|
0
|
0
|
0
|
96
|
179
|
161
|
162
|
163
|
141
|
142
|
142
|
142
|
|
固定資産合計
|
-
|
679
|
70
|
65
|
60
|
54
|
53
|
39
|
37
|
31
|
25
|
14
|
12
|
12
|
11
|
11
|
12
|
12
|
800
|
784
|
827
|
799
|
784
|
783
|
769
|
749
|
726
|
691
|
677
|
654
|
636
|
672
|
656
|
634
|
715
|
863
|
839
|
1,826
|
1,982
|
1,989
|
1,978
|
1,970
|
1,948
|
|
総資産
|
-
|
5,964
|
3,137
|
2,741
|
2,518
|
2,848
|
2,523
|
2,362
|
1,330
|
1,130
|
1,054
|
920
|
885
|
1,131
|
1,181
|
1,174
|
1,081
|
988
|
2,606
|
2,986
|
3,358
|
3,034
|
3,144
|
3,133
|
2,953
|
2,850
|
2,758
|
2,826
|
2,697
|
2,677
|
2,709
|
2,961
|
2,990
|
3,023
|
3,056
|
3,273
|
3,722
|
3,884
|
3,919
|
3,886
|
3,796
|
3,741
|
3,744
|
|
買掛金
|
-
|
121
|
116
|
132
|
153
|
138
|
110
|
113
|
0
|
7
|
14
|
8
|
-
|
12
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
382
|
-
|
-
|
-
|
369
|
349
|
464
|
353
|
320
|
300
|
270
|
263
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
298
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
196
|
214
|
197
|
197
|
197
|
197
|
197
|
|
一年内返済予定の長期借入金
|
-
|
37
|
47
|
47
|
44
|
39
|
31
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,407
|
887
|
843
|
726
|
687
|
593
|
542
|
184
|
68
|
87
|
89
|
98
|
107
|
82
|
82
|
92
|
78
|
595
|
848
|
1,181
|
803
|
932
|
912
|
777
|
731
|
638
|
657
|
569
|
552
|
578
|
578
|
598
|
564
|
536
|
617
|
690
|
845
|
732
|
683
|
669
|
620
|
623
|
|
長期借入金
|
-
|
53
|
56
|
48
|
36
|
29
|
25
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
31
|
27
|
23
|
18
|
339
|
9
|
7
|
5
|
|
固定負債合計
|
-
|
101
|
96
|
95
|
81
|
74
|
70
|
60
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
26
|
86
|
87
|
107
|
53
|
47
|
48
|
46
|
55
|
50
|
52
|
50
|
48
|
51
|
54
|
57
|
101
|
492
|
497
|
625
|
607
|
572
|
537
|
499
|
|
総負債
|
-
|
1,508
|
983
|
938
|
807
|
761
|
663
|
602
|
187
|
70
|
88
|
90
|
98
|
107
|
82
|
83
|
92
|
78
|
596
|
874
|
1,268
|
890
|
1,039
|
966
|
824
|
779
|
684
|
802
|
619
|
605
|
629
|
750
|
650
|
618
|
594
|
718
|
1,183
|
1,343
|
1,357
|
1,291
|
1,242
|
1,158
|
1,122
|
|
資本金及び資本剰余金
|
-
|
13,265
|
13,568
|
13,568
|
13,862
|
14,501
|
14,501
|
14,501
|
1,861
|
1,861
|
1,861
|
1,866
|
1,949
|
2,310
|
2,497
|
2,582
|
2,582
|
2,582
|
3,736
|
3,827
|
3,827
|
3,827
|
3,827
|
3,827
|
3,827
|
3,827
|
3,827
|
7,663
|
3,831
|
1,977
|
1,977
|
3,968
|
1,980
|
1,980
|
1,980
|
3,968
|
1,987
|
1,986
|
1,895
|
3,817
|
1,904
|
1,904
|
1,904
|
|
利益剰余金
|
-
|
-8,877
|
-11,462
|
-11,780
|
-12,155
|
-12,398
|
-12,624
|
-12,766
|
-749
|
-834
|
-931
|
-1,074
|
-1,213
|
-1,335
|
-1,444
|
-1,532
|
-1,635
|
-1,708
|
-1,757
|
-1,748
|
-1,772
|
-1,685
|
-1,728
|
-1,666
|
-1,709
|
-1,770
|
-1,750
|
-1,773
|
-1,749
|
99
|
106
|
219
|
363
|
428
|
486
|
603
|
614
|
677
|
729
|
715
|
675
|
705
|
744
|
|
株主資本
|
7,557
|
4,455
|
2,154
|
1,802
|
1,710
|
2,086
|
1,858
|
1,760
|
1,142
|
1,059
|
965
|
830
|
786
|
1,024
|
1,099
|
1,091
|
988
|
910
|
2,009
|
2,111
|
2,089
|
2,143
|
2,104
|
2,166
|
2,129
|
2,070
|
2,072
|
2,053
|
2,077
|
2,071
|
2,079
|
2,195
|
2,339
|
2,404
|
2,461
|
2,555
|
2,539
|
2,541
|
2,562
|
2,595
|
2,554
|
2,583
|
2,622
|