|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,037
|
975
|
1,016
|
1,223
|
1,243
|
1,353
|
1,453
|
1,702
|
1,424
|
1,838
|
1,830
|
1,812
|
1,930
|
1,942
|
1,855
|
1,614
|
1,481
|
1,451
|
1,475
|
1,312
|
1,170
|
1,119
|
1,113
|
962
|
912
|
820
|
709
|
681
|
627
|
649
|
503
|
736
|
607
|
539
|
529
|
449
|
1,206
|
836
|
135
|
204
|
236
|
439
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
-
|
-
|
142
|
157
|
130
|
131
|
204
|
175
|
213
|
141
|
138
|
149
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
166
|
234
|
267
|
262
|
275
|
262
|
381
|
377
|
275
|
264
|
316
|
283
|
325
|
313
|
352
|
376
|
346
|
327
|
318
|
328
|
344
|
272
|
308
|
309
|
423
|
404
|
404
|
361
|
332
|
323
|
406
|
410
|
446
|
407
|
384
|
373
|
363
|
338
|
413
|
607
|
628
|
600
|
|
流動資産合計
|
-
|
1,355
|
2,008
|
2,314
|
2,349
|
2,213
|
2,437
|
2,794
|
2,728
|
2,581
|
2,586
|
2,603
|
2,516
|
2,528
|
2,554
|
2,400
|
2,221
|
2,078
|
2,096
|
1,978
|
1,823
|
1,727
|
1,626
|
1,610
|
1,537
|
1,618
|
1,450
|
1,381
|
1,235
|
1,145
|
1,175
|
1,130
|
1,384
|
1,262
|
1,242
|
1,183
|
1,100
|
1,969
|
1,949
|
2,176
|
2,331
|
2,492
|
2,600
|
|
有形固定資産
|
-
|
15
|
22
|
27
|
31
|
28
|
26
|
32
|
39
|
35
|
33
|
34
|
35
|
33
|
33
|
30
|
28
|
48
|
23
|
33
|
34
|
34
|
8
|
13
|
27
|
56
|
36
|
35
|
39
|
37
|
0
|
9
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
|
固定資産合計
|
-
|
263
|
874
|
855
|
831
|
803
|
774
|
763
|
763
|
708
|
681
|
675
|
661
|
640
|
616
|
594
|
554
|
581
|
483
|
472
|
476
|
463
|
399
|
391
|
395
|
497
|
370
|
358
|
348
|
331
|
278
|
281
|
439
|
426
|
400
|
388
|
369
|
358
|
344
|
442
|
427
|
384
|
386
|
|
総資産
|
-
|
1,619
|
2,882
|
3,169
|
3,180
|
3,016
|
3,211
|
3,557
|
3,491
|
3,289
|
3,268
|
3,278
|
3,178
|
3,168
|
3,170
|
2,994
|
2,775
|
2,660
|
2,580
|
2,451
|
2,300
|
2,191
|
2,026
|
2,001
|
1,932
|
2,115
|
1,821
|
1,740
|
1,583
|
1,477
|
1,454
|
1,411
|
1,824
|
1,689
|
1,643
|
1,572
|
1,470
|
2,328
|
2,294
|
2,618
|
2,758
|
2,876
|
2,987
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
210
|
240
|
340
|
360
|
290
|
460
|
710
|
660
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
400
|
400
|
400
|
400
|
400
|
400
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
200
|
30
|
335
|
360
|
340
|
|
一年内返済予定の長期借入金
|
-
|
27
|
128
|
135
|
135
|
135
|
135
|
135
|
135
|
157
|
154
|
151
|
148
|
144
|
142
|
142
|
142
|
142
|
332
|
322
|
312
|
142
|
143
|
144
|
145
|
146
|
142
|
137
|
132
|
127
|
127
|
125
|
134
|
123
|
112
|
101
|
92
|
92
|
75
|
39
|
71
|
59
|
58
|
|
流動負債合計
|
-
|
474
|
730
|
924
|
1,000
|
861
|
1,004
|
1,284
|
1,212
|
822
|
832
|
874
|
813
|
816
|
889
|
898
|
842
|
783
|
1,052
|
1,048
|
1,002
|
825
|
840
|
769
|
791
|
927
|
782
|
791
|
708
|
662
|
704
|
747
|
684
|
633
|
685
|
696
|
657
|
630
|
911
|
1,062
|
1,373
|
1,150
|
1,092
|
|
長期借入金
|
-
|
87
|
970
|
980
|
946
|
912
|
878
|
896
|
862
|
906
|
870
|
835
|
799
|
763
|
727
|
692
|
656
|
620
|
394
|
369
|
343
|
427
|
431
|
434
|
397
|
381
|
349
|
317
|
285
|
253
|
221
|
192
|
193
|
168
|
144
|
122
|
99
|
76
|
69
|
134
|
206
|
200
|
174
|
|
固定負債合計
|
-
|
112
|
988
|
1,003
|
977
|
950
|
924
|
954
|
935
|
986
|
958
|
932
|
903
|
874
|
845
|
762
|
725
|
704
|
490
|
466
|
444
|
524
|
512
|
502
|
455
|
491
|
442
|
402
|
359
|
327
|
295
|
260
|
452
|
422
|
439
|
395
|
368
|
340
|
208
|
388
|
270
|
265
|
235
|
|
総負債
|
-
|
587
|
1,719
|
1,928
|
1,978
|
1,812
|
1,929
|
2,239
|
2,148
|
1,809
|
1,790
|
1,806
|
1,717
|
1,691
|
1,735
|
1,661
|
1,568
|
1,487
|
1,542
|
1,514
|
1,447
|
1,349
|
1,352
|
1,272
|
1,246
|
1,419
|
1,225
|
1,193
|
1,067
|
990
|
999
|
1,007
|
1,136
|
1,055
|
1,125
|
1,092
|
1,026
|
970
|
1,120
|
1,450
|
1,643
|
1,415
|
1,327
|
|
資本金及び資本剰余金
|
-
|
1,130
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,231
|
1,231
|
1,231
|
1,231
|
1,231
|
1,332
|
1,332
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
1,451
|
1,474
|
1,734
|
1,734
|
1,734
|
1,734
|
1,734
|
2,663
|
2,663
|
2,663
|
2,663
|
3,092
|
3,381
|
|
利益剰余金
|
-
|
-81
|
-50
|
28
|
-9
|
-5
|
73
|
108
|
132
|
275
|
273
|
266
|
254
|
270
|
228
|
125
|
29
|
-6
|
-140
|
-241
|
-325
|
-441
|
-609
|
-654
|
-697
|
-687
|
-788
|
-836
|
-866
|
-891
|
-944
|
-1,016
|
-1,047
|
-1,101
|
-1,217
|
-1,255
|
-1,291
|
-1,306
|
-1,490
|
-1,496
|
-1,549
|
-1,647
|
-1,734
|
|
株主資本
|
621
|
1,031
|
1,162
|
1,240
|
1,202
|
1,204
|
1,282
|
1,317
|
1,343
|
1,479
|
1,478
|
1,471
|
1,460
|
1,477
|
1,434
|
1,332
|
1,206
|
1,172
|
1,037
|
937
|
852
|
841
|
673
|
729
|
685
|
696
|
595
|
546
|
516
|
486
|
454
|
404
|
687
|
633
|
518
|
479
|
443
|
1,356
|
1,173
|
1,167
|
1,114
|
1,460
|
1,658
|