|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
297
|
237
|
303
|
212
|
233
|
228
|
234
|
200
|
554
|
502
|
453
|
471
|
404
|
411
|
453
|
392
|
399
|
489
|
477
|
556
|
659
|
854
|
797
|
751
|
711
|
793
|
754
|
673
|
661
|
654
|
748
|
712
|
742
|
1,029
|
730
|
390
|
413
|
78
|
255
|
99
|
500
|
585
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
58
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
57
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
418
|
384
|
415
|
323
|
405
|
348
|
336
|
325
|
624
|
570
|
570
|
561
|
580
|
554
|
628
|
595
|
501
|
601
|
570
|
641
|
767
|
933
|
880
|
843
|
801
|
897
|
849
|
803
|
809
|
846
|
836
|
801
|
833
|
1,137
|
922
|
876
|
1,202
|
1,043
|
2,158
|
2,264
|
2,663
|
3,241
|
|
有形固定資産
|
-
|
10
|
8
|
8
|
8
|
8
|
7
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
6
|
6
|
5
|
4
|
5
|
5
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
15
|
248
|
282
|
248
|
354
|
140
|
82
|
24
|
16
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
84
|
143
|
156
|
145
|
157
|
151
|
166
|
125
|
122
|
119
|
119
|
116
|
129
|
34
|
22
|
18
|
18
|
18
|
15
|
23
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
56
|
57
|
64
|
66
|
65
|
60
|
47
|
41
|
37
|
42
|
43
|
32
|
31
|
31
|
29
|
27
|
136
|
138
|
229
|
226
|
189
|
206
|
211
|
221
|
245
|
242
|
160
|
173
|
153
|
152
|
148
|
161
|
46
|
47
|
276
|
310
|
279
|
382
|
178
|
96
|
57
|
300
|
|
総資産
|
-
|
474
|
442
|
480
|
389
|
471
|
409
|
383
|
367
|
661
|
612
|
613
|
594
|
611
|
585
|
657
|
622
|
637
|
739
|
799
|
867
|
957
|
1,139
|
1,091
|
1,065
|
1,047
|
1,139
|
1,010
|
977
|
963
|
999
|
985
|
962
|
880
|
1,184
|
1,199
|
1,186
|
1,482
|
1,425
|
2,336
|
2,360
|
2,721
|
3,542
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
28
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
95
|
197
|
190
|
172
|
|
一年内返済予定の長期借入金
|
-
|
22
|
12
|
8
|
4
|
17
|
21
|
22
|
22
|
22
|
20
|
20
|
20
|
20
|
19
|
37
|
34
|
29
|
72
|
75
|
114
|
95
|
110
|
97
|
83
|
83
|
70
|
62
|
45
|
33
|
30
|
22
|
13
|
5
|
-
|
-
|
-
|
39
|
36
|
68
|
68
|
98
|
100
|
|
流動負債合計
|
-
|
194
|
168
|
181
|
116
|
161
|
129
|
119
|
124
|
90
|
77
|
72
|
87
|
86
|
77
|
104
|
97
|
93
|
131
|
125
|
157
|
147
|
150
|
145
|
130
|
138
|
133
|
112
|
92
|
85
|
98
|
105
|
70
|
67
|
56
|
70
|
58
|
224
|
170
|
883
|
906
|
763
|
964
|
|
長期借入金
|
-
|
8
|
0
|
-
|
-
|
39
|
34
|
30
|
22
|
17
|
19
|
14
|
9
|
4
|
-
|
27
|
20
|
14
|
8
|
2
|
-
|
-
|
101
|
80
|
59
|
38
|
30
|
22
|
13
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
101
|
241
|
219
|
269
|
242
|
|
固定負債合計
|
-
|
22
|
16
|
16
|
17
|
57
|
52
|
49
|
42
|
37
|
39
|
34
|
28
|
23
|
18
|
44
|
39
|
33
|
27
|
25
|
23
|
25
|
129
|
106
|
90
|
65
|
55
|
47
|
37
|
28
|
24
|
23
|
23
|
23
|
23
|
23
|
24
|
135
|
126
|
271
|
250
|
300
|
531
|
|
総負債
|
-
|
217
|
185
|
197
|
134
|
218
|
182
|
169
|
167
|
127
|
117
|
107
|
116
|
110
|
95
|
149
|
137
|
127
|
158
|
150
|
181
|
172
|
280
|
251
|
221
|
204
|
189
|
160
|
129
|
113
|
122
|
129
|
93
|
90
|
79
|
94
|
82
|
359
|
297
|
1,155
|
1,156
|
1,064
|
1,496
|
|
資本金及び資本剰余金
|
-
|
2,231
|
1,157
|
1,157
|
1,157
|
1,157
|
1,157
|
1,157
|
1,157
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
508
|
568
|
628
|
689
|
811
|
908
|
908
|
908
|
908
|
1,066
|
1,066
|
1,066
|
1,066
|
1,066
|
1,066
|
1,066
|
1,066
|
1,366
|
1,366
|
1,366
|
1,103
|
1,103
|
1,103
|
1,103
|
1,503
|
1,805
|
|
利益剰余金
|
-
|
-1,976
|
-903
|
-876
|
-903
|
-906
|
-932
|
-944
|
-958
|
-992
|
-1,030
|
-1,020
|
-1,048
|
-1,025
|
-1,036
|
-1,017
|
-1,041
|
2
|
6
|
7
|
-14
|
-37
|
-68
|
-79
|
-83
|
-83
|
-119
|
-208
|
-209
|
-203
|
-176
|
-194
|
-194
|
-280
|
-267
|
-264
|
-265
|
17
|
44
|
147
|
200
|
244
|
335
|
|
株主資本
|
155
|
257
|
257
|
282
|
255
|
252
|
226
|
213
|
200
|
533
|
495
|
506
|
477
|
500
|
489
|
508
|
485
|
510
|
581
|
649
|
686
|
784
|
859
|
840
|
844
|
842
|
950
|
850
|
847
|
849
|
876
|
856
|
868
|
789
|
1,105
|
1,104
|
1,104
|
1,122
|
1,128
|
1,180
|
1,203
|
1,656
|
2,045
|