|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,514
|
8,195
|
8,650
|
8,220
|
9,167
|
8,746
|
11,880
|
11,104
|
11,474
|
9,178
|
10,004
|
9,566
|
10,550
|
9,990
|
9,093
|
9,020
|
8,882
|
8,554
|
8,395
|
9,704
|
10,175
|
16,847
|
15,914
|
14,301
|
13,532
|
11,512
|
11,764
|
12,306
|
12,058
|
9,484
|
8,858
|
9,798
|
10,298
|
12,206
|
9,987
|
10,982
|
13,433
|
10,543
|
10,120
|
10,591
|
11,381
|
8,902
|
8,653
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
9
|
9
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
22,157
|
23,822
|
23,567
|
26,508
|
22,062
|
22,519
|
22,330
|
25,003
|
23,678
|
24,300
|
25,890
|
26,149
|
24,388
|
24,572
|
25,180
|
26,284
|
26,769
|
25,797
|
23,880
|
25,051
|
25,109
|
23,166
|
22,878
|
26,795
|
24,428
|
24,188
|
24,621
|
27,920
|
-
|
27,342
|
26,733
|
29,008
|
-
|
26,820
|
28,468
|
28,596
|
-
|
28,940
|
26,841
|
29,326
|
-
|
27,409
|
26,076
|
|
商品及び製品
|
-
|
5,742
|
6,548
|
6,015
|
6,387
|
6,303
|
6,317
|
5,887
|
4,300
|
4,324
|
4,593
|
4,172
|
4,132
|
4,098
|
4,327
|
4,224
|
4,234
|
4,296
|
4,603
|
4,173
|
4,290
|
4,369
|
4,965
|
4,628
|
4,331
|
4,241
|
4,359
|
4,002
|
3,815
|
4,189
|
4,622
|
4,480
|
4,692
|
5,057
|
5,573
|
5,028
|
5,226
|
5,568
|
5,825
|
5,319
|
4,979
|
5,527
|
6,141
|
6,159
|
|
流動資産合計
|
-
|
44,324
|
46,230
|
45,971
|
49,275
|
44,861
|
44,691
|
47,851
|
48,071
|
47,071
|
45,331
|
47,369
|
47,856
|
46,072
|
45,866
|
45,386
|
47,322
|
47,518
|
46,915
|
44,532
|
47,383
|
47,200
|
52,692
|
50,219
|
52,538
|
48,478
|
46,900
|
46,963
|
51,200
|
49,423
|
48,205
|
47,370
|
52,835
|
51,479
|
54,560
|
53,482
|
54,746
|
54,151
|
54,666
|
52,200
|
56,115
|
54,397
|
53,020
|
52,742
|
|
有形固定資産
|
-
|
62,009
|
61,609
|
62,274
|
61,240
|
63,135
|
62,314
|
61,662
|
61,090
|
64,395
|
63,739
|
63,535
|
62,858
|
63,051
|
62,561
|
62,025
|
61,383
|
62,614
|
62,138
|
62,289
|
61,960
|
63,839
|
64,391
|
64,859
|
64,695
|
60,971
|
60,499
|
60,888
|
60,070
|
58,888
|
58,563
|
58,293
|
57,569
|
57,108
|
58,422
|
59,462
|
59,093
|
59,972
|
60,996
|
61,369
|
61,170
|
64,445
|
63,863
|
64,368
|
|
投資有価証券
|
-
|
18,881
|
20,144
|
18,632
|
18,735
|
17,385
|
15,728
|
16,015
|
19,732
|
18,908
|
18,805
|
17,223
|
18,668
|
18,653
|
19,355
|
20,018
|
17,406
|
17,977
|
16,801
|
17,144
|
18,611
|
18,314
|
13,930
|
14,297
|
14,525
|
15,593
|
14,288
|
14,958
|
14,684
|
13,939
|
10,069
|
10,258
|
10,618
|
11,029
|
11,218
|
12,642
|
13,126
|
14,449
|
13,938
|
13,201
|
13,468
|
14,006
|
14,364
|
15,947
|
|
固定資産合計
|
-
|
82,536
|
83,329
|
82,390
|
81,665
|
82,084
|
79,579
|
79,132
|
82,255
|
84,728
|
83,898
|
82,032
|
82,794
|
83,046
|
83,359
|
83,529
|
80,549
|
82,410
|
80,738
|
81,224
|
82,337
|
85,455
|
81,544
|
82,261
|
82,266
|
79,612
|
77,797
|
78,858
|
78,012
|
76,006
|
72,240
|
72,375
|
71,724
|
71,867
|
75,323
|
77,049
|
76,977
|
78,827
|
80,848
|
80,397
|
80,519
|
85,039
|
84,643
|
86,649
|
|
総資産
|
-
|
126,861
|
129,560
|
128,362
|
130,941
|
126,945
|
124,270
|
126,984
|
130,327
|
131,799
|
129,230
|
129,401
|
130,650
|
129,119
|
129,225
|
128,915
|
127,872
|
129,928
|
127,654
|
125,756
|
129,720
|
132,655
|
134,237
|
132,481
|
134,804
|
128,091
|
124,697
|
125,821
|
129,212
|
125,430
|
120,445
|
119,745
|
124,560
|
123,347
|
129,884
|
130,531
|
131,723
|
132,978
|
135,515
|
132,598
|
136,635
|
139,436
|
137,664
|
139,392
|
|
買掛金
|
-
|
11,887
|
12,119
|
11,067
|
11,550
|
10,986
|
10,583
|
10,382
|
11,225
|
11,943
|
12,508
|
12,694
|
12,473
|
12,160
|
11,472
|
11,891
|
14,097
|
13,824
|
12,745
|
11,162
|
11,361
|
10,913
|
9,799
|
9,393
|
10,526
|
10,075
|
10,115
|
9,984
|
11,038
|
11,020
|
11,203
|
10,760
|
11,346
|
10,068
|
10,458
|
10,040
|
9,989
|
9,831
|
10,764
|
9,872
|
10,287
|
9,388
|
9,801
|
9,307
|
|
短期借入金
|
-
|
14,097
|
15,977
|
15,471
|
16,117
|
12,894
|
13,183
|
14,059
|
7,440
|
5,392
|
3,928
|
9,162
|
8,550
|
7,600
|
8,995
|
8,785
|
8,785
|
8,325
|
9,035
|
9,935
|
10,855
|
11,405
|
17,885
|
18,135
|
11,765
|
6,445
|
6,355
|
5,945
|
9,625
|
10,615
|
8,615
|
9,695
|
10,965
|
10,065
|
13,526
|
12,421
|
10,212
|
9,550
|
10,648
|
8,938
|
8,328
|
8,976
|
10,121
|
10,331
|
|
一年内返済予定の長期借入金
|
-
|
2,026
|
1,905
|
1,742
|
1,838
|
1,841
|
1,793
|
6,746
|
6,899
|
13,155
|
13,353
|
9,192
|
11,023
|
5,486
|
5,342
|
5,256
|
6,528
|
6,519
|
6,424
|
9,317
|
7,496
|
7,267
|
7,021
|
3,972
|
3,969
|
4,156
|
4,096
|
4,537
|
4,934
|
4,808
|
4,594
|
3,831
|
4,008
|
3,904
|
4,399
|
4,325
|
4,845
|
4,634
|
4,812
|
4,597
|
5,511
|
5,539
|
5,432
|
5,430
|
|
流動負債合計
|
-
|
35,076
|
36,321
|
36,124
|
37,255
|
33,592
|
32,320
|
38,289
|
32,209
|
37,427
|
35,230
|
37,280
|
37,380
|
31,830
|
32,058
|
31,637
|
35,036
|
35,402
|
34,939
|
36,605
|
36,574
|
38,723
|
43,677
|
40,468
|
36,270
|
30,858
|
28,094
|
28,878
|
33,571
|
34,930
|
31,444
|
31,255
|
32,827
|
31,594
|
35,013
|
34,848
|
33,328
|
33,590
|
33,710
|
32,159
|
32,972
|
34,783
|
34,081
|
34,520
|
|
長期借入金
|
-
|
24,620
|
24,291
|
24,441
|
25,113
|
25,924
|
25,486
|
20,076
|
20,435
|
13,912
|
13,217
|
16,230
|
15,443
|
18,301
|
17,374
|
16,369
|
14,251
|
13,727
|
12,803
|
8,826
|
11,060
|
11,506
|
10,599
|
11,939
|
13,224
|
13,728
|
12,762
|
11,274
|
9,849
|
8,949
|
8,196
|
7,443
|
10,511
|
10,088
|
11,282
|
11,142
|
13,164
|
12,420
|
13,337
|
12,300
|
15,332
|
14,351
|
12,924
|
12,040
|
|
固定負債合計
|
-
|
27,886
|
27,871
|
27,518
|
28,096
|
28,818
|
28,462
|
23,178
|
23,926
|
19,700
|
19,268
|
21,806
|
21,234
|
24,521
|
23,186
|
22,062
|
19,154
|
18,813
|
17,492
|
13,458
|
16,117
|
16,254
|
14,666
|
15,467
|
17,145
|
16,946
|
16,098
|
14,624
|
13,220
|
11,937
|
11,169
|
10,519
|
13,576
|
13,176
|
14,768
|
14,404
|
16,505
|
15,460
|
16,964
|
15,518
|
18,576
|
18,819
|
17,824
|
17,234
|
|
総負債
|
-
|
62,963
|
64,193
|
63,642
|
65,351
|
62,410
|
60,783
|
61,468
|
56,135
|
57,128
|
54,498
|
59,087
|
58,615
|
56,351
|
55,244
|
53,699
|
54,190
|
54,215
|
52,431
|
50,063
|
52,691
|
54,977
|
58,343
|
55,936
|
53,416
|
47,804
|
44,192
|
43,502
|
46,792
|
46,867
|
42,614
|
41,775
|
46,404
|
44,771
|
49,782
|
49,252
|
49,833
|
49,050
|
50,674
|
47,677
|
51,548
|
53,602
|
51,906
|
51,755
|
|
資本金及び資本剰余金
|
-
|
25,956
|
25,956
|
25,956
|
25,957
|
25,957
|
25,951
|
25,951
|
26,919
|
26,881
|
26,881
|
26,881
|
24,198
|
24,198
|
24,198
|
24,191
|
24,191
|
24,191
|
24,183
|
24,183
|
24,183
|
24,183
|
24,183
|
22,515
|
22,515
|
22,515
|
22,507
|
22,407
|
22,407
|
22,407
|
22,400
|
22,400
|
16,987
|
16,987
|
16,988
|
16,988
|
16,988
|
16,988
|
15,972
|
15,972
|
15,972
|
15,972
|
15,355
|
15,353
|
|
利益剰余金
|
-
|
37,204
|
37,712
|
38,139
|
38,723
|
38,960
|
37,840
|
39,597
|
40,997
|
40,561
|
39,813
|
40,251
|
40,870
|
41,738
|
42,491
|
43,385
|
43,664
|
45,256
|
45,564
|
45,853
|
46,390
|
47,910
|
49,650
|
50,273
|
54,298
|
52,476
|
52,941
|
54,929
|
55,415
|
56,056
|
57,786
|
58,349
|
58,284
|
58,734
|
59,394
|
60,468
|
61,199
|
62,140
|
62,722
|
63,411
|
64,307
|
64,213
|
64,886
|
65,824
|
|
株主資本
|
63,760
|
63,897
|
65,367
|
64,719
|
65,589
|
64,535
|
63,487
|
65,516
|
74,192
|
74,670
|
74,731
|
70,314
|
72,035
|
72,767
|
73,981
|
75,216
|
73,682
|
75,713
|
75,222
|
75,693
|
77,028
|
77,678
|
75,894
|
76,544
|
81,388
|
80,286
|
80,505
|
82,319
|
82,420
|
78,562
|
77,831
|
77,970
|
78,156
|
78,576
|
80,102
|
81,278
|
81,890
|
83,927
|
84,840
|
84,920
|
85,087
|
85,834
|
85,757
|
87,636
|