|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,032
|
815
|
735
|
692
|
1,047
|
1,313
|
1,656
|
1,754
|
1,842
|
1,836
|
2,000
|
1,983
|
2,112
|
1,976
|
2,101
|
1,889
|
1,945
|
1,850
|
1,978
|
2,016
|
2,157
|
1,976
|
2,053
|
2,093
|
1,846
|
1,686
|
1,653
|
1,644
|
1,657
|
1,494
|
1,436
|
1,758
|
1,849
|
1,642
|
1,982
|
2,078
|
2,290
|
1,644
|
2,055
|
2,163
|
3,475
|
3,411
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
118
|
185
|
-
|
100
|
-
|
270
|
-
|
-
|
-
|
586
|
-
|
-
|
-
|
538
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
|
流動資産合計
|
-
|
1,338
|
998
|
974
|
951
|
1,155
|
1,407
|
1,769
|
1,961
|
1,973
|
1,996
|
2,161
|
2,155
|
2,195
|
2,091
|
2,197
|
2,075
|
2,026
|
1,957
|
2,091
|
2,273
|
2,290
|
2,120
|
2,168
|
2,382
|
1,969
|
1,843
|
1,910
|
1,952
|
1,812
|
1,685
|
1,774
|
2,115
|
2,123
|
2,152
|
2,623
|
2,799
|
2,627
|
2,170
|
2,662
|
3,234
|
3,941
|
4,045
|
|
有形固定資産
|
-
|
19
|
19
|
18
|
18
|
20
|
19
|
18
|
17
|
18
|
18
|
19
|
23
|
22
|
21
|
20
|
21
|
23
|
21
|
20
|
14
|
18
|
26
|
27
|
26
|
30
|
27
|
38
|
38
|
37
|
41
|
39
|
35
|
39
|
42
|
44
|
44
|
42
|
49
|
57
|
67
|
88
|
86
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
254
|
257
|
268
|
275
|
293
|
275
|
299
|
301
|
328
|
319
|
307
|
345
|
372
|
362
|
386
|
|
固定資産合計
|
-
|
114
|
120
|
123
|
128
|
126
|
116
|
108
|
94
|
104
|
109
|
124
|
129
|
130
|
132
|
134
|
287
|
285
|
284
|
271
|
254
|
277
|
283
|
278
|
274
|
435
|
480
|
492
|
501
|
517
|
526
|
512
|
511
|
495
|
509
|
525
|
581
|
660
|
1,001
|
1,039
|
1,076
|
1,097
|
1,117
|
|
総資産
|
-
|
1,452
|
1,119
|
1,098
|
1,079
|
1,282
|
1,523
|
1,878
|
2,055
|
2,077
|
2,106
|
2,286
|
2,284
|
2,325
|
2,224
|
2,332
|
2,363
|
2,312
|
2,243
|
2,363
|
2,528
|
2,568
|
2,404
|
2,447
|
2,657
|
2,405
|
2,324
|
2,403
|
2,454
|
2,330
|
2,212
|
2,287
|
2,628
|
2,619
|
2,662
|
3,149
|
3,381
|
3,288
|
3,171
|
3,701
|
4,311
|
5,038
|
5,162
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
7
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
385
|
392
|
387
|
381
|
529
|
583
|
685
|
751
|
698
|
660
|
737
|
718
|
763
|
677
|
755
|
739
|
705
|
580
|
690
|
696
|
695
|
529
|
540
|
608
|
870
|
733
|
761
|
720
|
780
|
667
|
707
|
868
|
891
|
856
|
1,212
|
1,186
|
1,180
|
1,086
|
1,401
|
1,497
|
2,138
|
2,016
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
173
|
132
|
107
|
119
|
156
|
303
|
435
|
423
|
459
|
468
|
480
|
453
|
424
|
364
|
354
|
307
|
268
|
287
|
251
|
240
|
266
|
242
|
234
|
205
|
14
|
5
|
8
|
9
|
9
|
9
|
9
|
9
|
11
|
11
|
12
|
12
|
12
|
15
|
24
|
24
|
24
|
25
|
|
総負債
|
-
|
558
|
525
|
494
|
501
|
685
|
886
|
1,120
|
1,174
|
1,157
|
1,129
|
1,217
|
1,171
|
1,187
|
1,042
|
1,109
|
1,046
|
973
|
867
|
942
|
936
|
961
|
771
|
775
|
814
|
884
|
738
|
769
|
730
|
790
|
677
|
717
|
878
|
903
|
868
|
1,225
|
1,199
|
1,193
|
1,102
|
1,425
|
1,521
|
2,163
|
2,042
|
|
資本金及び資本剰余金
|
-
|
479
|
498
|
505
|
506
|
534
|
535
|
536
|
537
|
545
|
545
|
546
|
546
|
546
|
546
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
|
利益剰余金
|
-
|
413
|
95
|
97
|
71
|
61
|
101
|
220
|
343
|
373
|
430
|
520
|
565
|
590
|
635
|
675
|
768
|
790
|
826
|
873
|
1,043
|
1,058
|
1,085
|
1,125
|
1,295
|
1,234
|
1,299
|
1,346
|
1,437
|
1,414
|
1,410
|
1,444
|
1,624
|
1,591
|
1,668
|
1,799
|
2,056
|
1,969
|
1,944
|
2,151
|
2,664
|
2,750
|
2,996
|
|
株主資本
|
468
|
893
|
594
|
603
|
578
|
596
|
636
|
757
|
880
|
919
|
977
|
1,068
|
1,112
|
1,136
|
1,181
|
1,222
|
1,316
|
1,338
|
1,374
|
1,420
|
1,590
|
1,605
|
1,632
|
1,672
|
1,842
|
1,520
|
1,585
|
1,632
|
1,723
|
1,539
|
1,534
|
1,569
|
1,749
|
1,716
|
1,793
|
1,923
|
2,181
|
2,093
|
2,068
|
2,275
|
2,789
|
2,874
|
3,119
|