|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
656
|
786
|
725
|
738
|
720
|
762
|
697
|
763
|
733
|
680
|
842
|
760
|
1,276
|
1,193
|
875
|
923
|
789
|
773
|
872
|
846
|
958
|
1,118
|
1,117
|
1,342
|
1,374
|
1,391
|
1,188
|
1,213
|
1,188
|
1,320
|
1,379
|
1,407
|
1,404
|
1,451
|
1,396
|
1,369
|
1,274
|
1,407
|
1,269
|
1,295
|
1,418
|
1,558
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
373
|
-
|
-
|
401
|
411
|
399
|
406
|
381
|
520
|
416
|
416
|
400
|
465
|
570
|
590
|
541
|
604
|
|
流動資産合計
|
-
|
882
|
1,092
|
1,006
|
1,016
|
1,028
|
1,129
|
1,008
|
1,081
|
1,040
|
999
|
1,128
|
1,092
|
1,628
|
1,564
|
1,265
|
1,338
|
1,191
|
1,141
|
1,594
|
1,311
|
1,410
|
1,563
|
1,580
|
1,815
|
1,847
|
1,871
|
1,662
|
1,732
|
1,718
|
1,834
|
1,897
|
1,982
|
1,997
|
2,101
|
1,946
|
1,958
|
1,851
|
2,240
|
2,318
|
2,073
|
2,219
|
2,402
|
|
有形固定資産
|
-
|
44
|
30
|
49
|
53
|
48
|
75
|
65
|
59
|
85
|
90
|
86
|
94
|
83
|
80
|
95
|
89
|
80
|
79
|
70
|
66
|
58
|
51
|
48
|
45
|
39
|
32
|
31
|
33
|
71
|
64
|
68
|
63
|
61
|
57
|
53
|
55
|
57
|
85
|
86
|
85
|
75
|
69
|
|
投資有価証券
|
-
|
7
|
13
|
14
|
14
|
15
|
15
|
27
|
25
|
40
|
36
|
37
|
24
|
24
|
35
|
37
|
38
|
39
|
39
|
40
|
40
|
39
|
39
|
40
|
40
|
43
|
39
|
40
|
44
|
49
|
53
|
53
|
52
|
53
|
56
|
56
|
52
|
55
|
56
|
53
|
54
|
54
|
54
|
|
固定資産合計
|
-
|
146
|
157
|
203
|
229
|
250
|
305
|
375
|
381
|
443
|
439
|
473
|
534
|
573
|
595
|
841
|
903
|
917
|
922
|
921
|
1,223
|
1,183
|
1,187
|
1,131
|
1,102
|
1,075
|
1,268
|
1,214
|
1,287
|
1,371
|
1,269
|
1,223
|
1,171
|
1,106
|
1,063
|
1,041
|
1,019
|
995
|
1,284
|
1,226
|
1,208
|
1,142
|
803
|
|
総資産
|
-
|
1,029
|
1,250
|
1,210
|
1,246
|
1,278
|
1,434
|
1,383
|
1,462
|
1,483
|
1,439
|
1,601
|
1,627
|
2,202
|
2,159
|
2,107
|
2,242
|
2,109
|
2,064
|
2,516
|
2,536
|
2,595
|
2,751
|
2,711
|
2,918
|
2,923
|
3,139
|
2,877
|
3,020
|
3,090
|
3,104
|
3,121
|
3,154
|
3,105
|
3,165
|
2,988
|
2,978
|
2,847
|
3,524
|
3,545
|
3,282
|
3,362
|
3,205
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
400
|
400
|
400
|
400
|
300
|
200
|
100
|
100
|
100
|
100
|
200
|
200
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
199
|
199
|
199
|
199
|
199
|
199
|
299
|
273
|
300
|
257
|
250
|
230
|
216
|
221
|
221
|
225
|
242
|
239
|
239
|
236
|
236
|
243
|
228
|
204
|
147
|
165
|
122
|
91
|
79
|
75
|
|
流動負債合計
|
-
|
222
|
213
|
161
|
161
|
150
|
216
|
155
|
193
|
194
|
167
|
393
|
386
|
579
|
604
|
639
|
911
|
830
|
822
|
910
|
798
|
759
|
718
|
673
|
730
|
721
|
919
|
780
|
892
|
889
|
883
|
935
|
957
|
930
|
1,018
|
1,021
|
988
|
882
|
1,122
|
1,253
|
975
|
1,018
|
1,103
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
391
|
341
|
291
|
241
|
191
|
142
|
485
|
559
|
608
|
719
|
688
|
632
|
578
|
557
|
508
|
460
|
453
|
394
|
340
|
264
|
205
|
141
|
97
|
62
|
26
|
429
|
410
|
391
|
372
|
354
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
37
|
37
|
37
|
37
|
429
|
379
|
330
|
280
|
230
|
181
|
524
|
599
|
646
|
757
|
726
|
670
|
616
|
571
|
522
|
473
|
475
|
415
|
362
|
286
|
226
|
163
|
119
|
84
|
48
|
466
|
448
|
429
|
410
|
416
|
|
総負債
|
-
|
222
|
213
|
161
|
161
|
150
|
241
|
180
|
218
|
232
|
204
|
430
|
424
|
1,008
|
984
|
969
|
1,192
|
1,061
|
1,003
|
1,435
|
1,397
|
1,406
|
1,476
|
1,400
|
1,400
|
1,337
|
1,491
|
1,303
|
1,366
|
1,364
|
1,299
|
1,297
|
1,244
|
1,157
|
1,181
|
1,140
|
1,072
|
930
|
1,589
|
1,701
|
1,404
|
1,429
|
1,520
|
|
資本金及び資本剰余金
|
-
|
526
|
527
|
539
|
539
|
542
|
542
|
542
|
542
|
542
|
542
|
542
|
603
|
603
|
603
|
603
|
626
|
626
|
626
|
626
|
630
|
630
|
630
|
630
|
740
|
739
|
739
|
739
|
736
|
736
|
736
|
736
|
729
|
729
|
729
|
721
|
718
|
718
|
718
|
667
|
672
|
672
|
672
|
|
利益剰余金
|
-
|
279
|
510
|
509
|
545
|
585
|
650
|
660
|
702
|
709
|
692
|
628
|
601
|
591
|
571
|
535
|
525
|
524
|
536
|
555
|
582
|
633
|
720
|
756
|
811
|
877
|
934
|
960
|
1,006
|
1,065
|
1,137
|
1,163
|
1,221
|
1,248
|
1,282
|
1,259
|
1,288
|
1,295
|
1,304
|
1,255
|
1,274
|
1,355
|
1,105
|
|
株主資本
|
340
|
806
|
1,036
|
1,048
|
1,084
|
1,128
|
1,193
|
1,202
|
1,244
|
1,251
|
1,234
|
1,171
|
1,203
|
1,193
|
1,174
|
1,137
|
1,050
|
1,048
|
1,061
|
1,080
|
1,137
|
1,188
|
1,275
|
1,310
|
1,517
|
1,584
|
1,648
|
1,574
|
1,653
|
1,725
|
1,804
|
1,822
|
1,909
|
1,947
|
1,983
|
1,846
|
1,905
|
1,915
|
1,934
|
1,843
|
1,877
|
1,932
|
1,684
|