|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
946
|
1,131
|
867
|
985
|
1,023
|
1,198
|
1,057
|
1,147
|
1,261
|
1,342
|
1,244
|
1,528
|
1,564
|
1,676
|
1,120
|
1,057
|
1,434
|
1,701
|
1,491
|
1,468
|
5,620
|
5,593
|
4,582
|
4,706
|
4,625
|
4,681
|
4,839
|
4,668
|
4,782
|
5,057
|
4,344
|
4,314
|
4,515
|
4,629
|
4,015
|
4,449
|
4,533
|
4,856
|
4,124
|
4,619
|
5,204
|
5,178
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
282
|
282
|
282
|
282
|
282
|
50
|
|
商品及び製品
|
-
|
7
|
118
|
122
|
211
|
199
|
168
|
160
|
141
|
132
|
56
|
55
|
0
|
165
|
0
|
9
|
0
|
17
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,728
|
2,341
|
2,131
|
2,176
|
2,284
|
2,390
|
2,246
|
2,397
|
2,562
|
2,638
|
2,494
|
2,776
|
3,068
|
3,299
|
2,915
|
3,269
|
3,781
|
3,578
|
3,231
|
3,742
|
7,715
|
7,734
|
6,870
|
6,839
|
6,288
|
6,436
|
6,526
|
6,591
|
6,689
|
7,205
|
6,476
|
6,788
|
6,808
|
7,312
|
6,880
|
7,455
|
7,378
|
7,773
|
7,361
|
8,010
|
8,265
|
8,653
|
|
有形固定資産
|
-
|
34
|
29
|
29
|
28
|
24
|
25
|
38
|
37
|
32
|
31
|
30
|
71
|
75
|
69
|
68
|
73
|
65
|
57
|
49
|
88
|
86
|
76
|
261
|
257
|
456
|
452
|
424
|
405
|
382
|
351
|
327
|
298
|
276
|
253
|
231
|
281
|
364
|
323
|
292
|
300
|
270
|
258
|
|
投資有価証券
|
-
|
-
|
45
|
51
|
48
|
53
|
77
|
81
|
127
|
91
|
34
|
43
|
46
|
35
|
39
|
25
|
31
|
79
|
75
|
93
|
85
|
48
|
48
|
48
|
48
|
48
|
47
|
57
|
47
|
70
|
69
|
68
|
137
|
172
|
116
|
96
|
99
|
93
|
83
|
78
|
80
|
71
|
115
|
|
固定資産合計
|
-
|
165
|
201
|
204
|
198
|
194
|
214
|
237
|
278
|
235
|
179
|
250
|
291
|
289
|
307
|
321
|
347
|
558
|
575
|
591
|
686
|
647
|
409
|
742
|
751
|
948
|
959
|
919
|
915
|
908
|
956
|
842
|
886
|
876
|
870
|
783
|
876
|
955
|
956
|
877
|
926
|
920
|
1,218
|
|
総資産
|
-
|
1,894
|
2,543
|
2,336
|
2,374
|
2,478
|
2,604
|
2,483
|
2,676
|
2,797
|
2,817
|
2,745
|
3,068
|
3,357
|
3,607
|
3,236
|
3,617
|
4,340
|
4,154
|
3,823
|
4,429
|
8,362
|
8,143
|
7,613
|
7,590
|
7,237
|
7,396
|
7,445
|
7,507
|
7,598
|
8,162
|
7,319
|
7,675
|
7,685
|
8,183
|
7,663
|
8,331
|
8,333
|
8,730
|
8,238
|
8,936
|
9,186
|
9,871
|
|
短期借入金
|
-
|
-
|
-
|
-
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
795
|
804
|
795
|
795
|
700
|
493
|
302
|
75
|
-
|
-
|
|
流動負債合計
|
-
|
481
|
690
|
476
|
458
|
429
|
431
|
372
|
335
|
356
|
542
|
450
|
565
|
669
|
640
|
588
|
682
|
1,211
|
793
|
588
|
821
|
1,583
|
1,690
|
1,505
|
1,620
|
1,566
|
1,644
|
1,736
|
1,879
|
1,888
|
2,282
|
1,694
|
1,830
|
1,749
|
1,864
|
1,662
|
2,000
|
1,769
|
1,754
|
1,355
|
1,279
|
1,015
|
1,327
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,080
|
2,881
|
2,691
|
2,483
|
2,284
|
2,085
|
1,894
|
1,687
|
1,488
|
1,289
|
1,098
|
891
|
692
|
493
|
302
|
103
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
30
|
10
|
10
|
0
|
0
|
4
|
4
|
18
|
8
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
35
|
3,114
|
2,911
|
2,717
|
2,505
|
2,302
|
2,109
|
1,911
|
1,695
|
1,494
|
1,295
|
1,098
|
891
|
692
|
493
|
302
|
103
|
45
|
32
|
29
|
21
|
19
|
21
|
|
総負債
|
-
|
511
|
700
|
486
|
458
|
429
|
436
|
377
|
354
|
364
|
542
|
450
|
565
|
669
|
640
|
588
|
682
|
1,211
|
793
|
588
|
856
|
4,697
|
4,602
|
4,222
|
4,126
|
3,869
|
3,753
|
3,648
|
3,574
|
3,383
|
3,578
|
2,793
|
2,722
|
2,442
|
2,357
|
1,964
|
2,104
|
1,815
|
1,786
|
1,384
|
1,301
|
1,034
|
1,349
|
|
資本金及び資本剰余金
|
-
|
887
|
971
|
973
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1,007
|
1,007
|
1,004
|
1,006
|
1,006
|
1,006
|
1,009
|
1,009
|
1,020
|
1,032
|
1,031
|
1,031
|
1,030
|
1,030
|
1,031
|
1,102
|
1,098
|
1,098
|
1,098
|
1,098
|
1,109
|
1,109
|
1,113
|
1,113
|
1,128
|
1,127
|
1,127
|
1,127
|
1,162
|
1,252
|
1,252
|
|
利益剰余金
|
-
|
497
|
866
|
863
|
907
|
1,048
|
1,153
|
1,070
|
1,257
|
1,390
|
1,556
|
1,570
|
1,733
|
1,916
|
2,203
|
2,154
|
2,424
|
2,619
|
2,841
|
2,691
|
2,993
|
3,097
|
3,262
|
3,146
|
3,333
|
3,342
|
3,608
|
3,624
|
3,990
|
4,205
|
4,537
|
4,542
|
4,869
|
5,089
|
5,663
|
5,583
|
6,007
|
6,256
|
6,739
|
6,586
|
7,319
|
7,755
|
8,072
|
|
株主資本
|
684
|
1,382
|
1,842
|
1,848
|
1,915
|
2,049
|
2,168
|
2,105
|
2,322
|
2,432
|
2,275
|
2,295
|
2,502
|
2,688
|
2,966
|
2,648
|
2,934
|
3,128
|
3,360
|
3,234
|
3,572
|
3,666
|
3,542
|
3,391
|
3,465
|
3,368
|
3,643
|
3,797
|
3,933
|
4,214
|
4,584
|
4,525
|
4,953
|
5,243
|
5,825
|
5,698
|
6,227
|
6,518
|
6,943
|
6,853
|
7,634
|
8,151
|
8,522
|