|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
375
|
453
|
481
|
600
|
1,013
|
755
|
475
|
173
|
354
|
315
|
391
|
439
|
426
|
221
|
410
|
414
|
452
|
2,887
|
1,385
|
967
|
1,943
|
2,159
|
1,863
|
1,203
|
3,067
|
2,940
|
2,553
|
2,176
|
2,560
|
1,882
|
2,258
|
1,578
|
1,938
|
2,086
|
1,934
|
2,038
|
1,469
|
2,036
|
1,526
|
1,361
|
879
|
2,543
|
|
売掛金
|
-
|
-
|
1,114
|
-
|
1,730
|
783
|
961
|
-
|
1,757
|
951
|
1,107
|
-
|
1,693
|
930
|
1,158
|
-
|
2,084
|
1,243
|
1,225
|
2,082
|
2,860
|
2,163
|
2,438
|
2,935
|
3,907
|
1,665
|
1,615
|
2,306
|
2,492
|
1,898
|
2,217
|
-
|
3,943
|
2,764
|
2,533
|
-
|
3,666
|
2,938
|
2,640
|
-
|
4,814
|
4,021
|
3,435
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
156
|
127
|
104
|
99
|
134
|
126
|
143
|
78
|
85
|
135
|
121
|
135
|
203
|
231
|
205
|
223
|
301
|
233
|
215
|
198
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,597
|
2,189
|
2,374
|
2,942
|
2,307
|
2,492
|
2,278
|
2,598
|
1,953
|
2,183
|
2,501
|
2,788
|
2,105
|
2,302
|
2,759
|
3,440
|
2,385
|
4,718
|
5,011
|
5,651
|
5,729
|
6,204
|
6,411
|
6,543
|
5,846
|
5,753
|
5,896
|
5,548
|
5,191
|
4,907
|
6,176
|
6,572
|
5,677
|
5,651
|
6,256
|
6,801
|
5,510
|
5,861
|
6,665
|
7,545
|
6,482
|
7,668
|
|
有形固定資産
|
-
|
1,669
|
1,718
|
1,698
|
1,717
|
1,711
|
1,755
|
1,911
|
2,056
|
2,037
|
2,068
|
2,084
|
2,060
|
2,068
|
2,045
|
2,095
|
2,095
|
2,042
|
2,079
|
2,421
|
2,423
|
2,408
|
2,471
|
2,535
|
2,513
|
2,568
|
2,757
|
2,743
|
3,262
|
3,216
|
3,269
|
3,528
|
3,606
|
3,570
|
3,703
|
3,647
|
3,690
|
3,654
|
3,617
|
3,573
|
3,786
|
3,823
|
3,811
|
|
投資有価証券
|
-
|
15
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,649
|
2,786
|
2,791
|
2,816
|
2,906
|
2,975
|
3,142
|
3,288
|
3,253
|
3,323
|
3,286
|
3,301
|
3,319
|
3,353
|
3,437
|
3,575
|
3,532
|
3,672
|
4,628
|
4,455
|
3,661
|
3,714
|
3,642
|
3,648
|
3,605
|
3,804
|
3,787
|
4,432
|
4,447
|
5,889
|
6,529
|
6,534
|
6,501
|
6,724
|
6,796
|
6,922
|
6,848
|
6,921
|
6,886
|
7,088
|
7,239
|
7,319
|
|
総資産
|
-
|
5,246
|
4,974
|
5,165
|
5,758
|
5,212
|
5,467
|
5,420
|
5,886
|
5,206
|
5,506
|
5,787
|
6,089
|
5,425
|
5,655
|
6,196
|
7,015
|
5,917
|
8,391
|
9,639
|
10,106
|
9,390
|
9,918
|
10,054
|
10,191
|
9,451
|
9,557
|
9,683
|
9,980
|
9,638
|
10,797
|
12,705
|
13,107
|
12,178
|
12,376
|
13,053
|
13,724
|
12,359
|
12,782
|
13,551
|
14,633
|
13,722
|
14,988
|
|
短期借入金
|
-
|
450
|
-
|
200
|
500
|
-
|
-
|
200
|
300
|
-
|
-
|
400
|
500
|
-
|
100
|
400
|
600
|
-
|
-
|
200
|
500
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
300
|
-
|
-
|
300
|
950
|
-
|
400
|
600
|
1,600
|
800
|
1,700
|
|
一年内返済予定の長期借入金
|
-
|
53
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
290
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
345
|
436
|
428
|
419
|
411
|
409
|
406
|
401
|
395
|
394
|
391
|
391
|
391
|
|
流動負債合計
|
-
|
1,913
|
1,256
|
1,433
|
1,925
|
1,298
|
1,506
|
1,466
|
1,847
|
1,160
|
1,401
|
1,702
|
2,064
|
1,296
|
1,436
|
1,930
|
2,720
|
1,557
|
1,771
|
2,474
|
2,878
|
2,167
|
2,621
|
2,682
|
2,685
|
1,943
|
2,183
|
2,240
|
2,428
|
1,928
|
2,665
|
2,855
|
3,496
|
2,496
|
2,725
|
3,295
|
3,988
|
2,599
|
3,006
|
3,504
|
4,595
|
3,502
|
4,645
|
|
長期借入金
|
-
|
402
|
364
|
352
|
339
|
326
|
314
|
302
|
289
|
276
|
264
|
252
|
239
|
227
|
214
|
202
|
189
|
177
|
2,324
|
2,384
|
2,302
|
2,231
|
2,150
|
2,079
|
1,998
|
1,926
|
1,845
|
1,775
|
1,693
|
1,622
|
1,773
|
2,595
|
2,486
|
2,388
|
2,281
|
2,186
|
2,080
|
1,987
|
1,885
|
1,792
|
1,689
|
1,596
|
1,493
|
|
固定負債合計
|
-
|
638
|
602
|
581
|
558
|
560
|
537
|
518
|
498
|
481
|
463
|
447
|
427
|
423
|
403
|
373
|
354
|
355
|
2,499
|
2,690
|
2,639
|
2,491
|
2,404
|
2,324
|
2,230
|
2,197
|
2,109
|
2,023
|
1,950
|
1,879
|
2,187
|
2,748
|
2,632
|
2,557
|
2,441
|
2,330
|
2,215
|
2,112
|
2,011
|
1,907
|
1,808
|
1,718
|
1,613
|
|
総負債
|
-
|
2,553
|
1,858
|
2,014
|
2,484
|
1,858
|
2,044
|
1,984
|
2,346
|
1,641
|
1,865
|
2,150
|
2,492
|
1,719
|
1,840
|
2,304
|
3,075
|
1,913
|
4,270
|
5,164
|
5,517
|
4,658
|
5,025
|
5,006
|
4,914
|
4,140
|
4,292
|
4,264
|
4,379
|
3,807
|
4,853
|
5,603
|
6,129
|
5,054
|
5,167
|
5,625
|
6,203
|
4,711
|
5,017
|
5,411
|
6,403
|
5,220
|
6,259
|
|
資本金及び資本剰余金
|
-
|
1,571
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,653
|
1,653
|
1,653
|
1,653
|
1,653
|
1,662
|
1,662
|
1,662
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,090
|
2,108
|
2,154
|
2,156
|
2,168
|
2,168
|
3,016
|
3,029
|
3,048
|
3,048
|
3,048
|
3,050
|
3,066
|
3,066
|
3,066
|
3,069
|
3,089
|
3,089
|
|
利益剰余金
|
-
|
1,122
|
1,454
|
1,488
|
1,612
|
1,677
|
1,746
|
1,758
|
1,863
|
1,876
|
1,953
|
1,946
|
1,906
|
2,003
|
2,112
|
2,189
|
2,238
|
2,290
|
2,407
|
2,392
|
2,506
|
2,638
|
2,799
|
2,954
|
3,185
|
3,257
|
3,389
|
3,496
|
3,677
|
3,895
|
4,008
|
4,317
|
4,189
|
4,317
|
4,401
|
4,618
|
4,702
|
4,807
|
4,919
|
5,288
|
5,369
|
5,772
|
5,994
|
|
株主資本
|
1,586
|
2,693
|
3,116
|
3,150
|
3,274
|
3,354
|
3,422
|
3,435
|
3,540
|
3,564
|
3,641
|
3,637
|
3,597
|
3,705
|
3,814
|
3,891
|
3,940
|
4,004
|
4,120
|
4,475
|
4,589
|
4,732
|
4,893
|
5,048
|
5,277
|
5,311
|
5,265
|
5,419
|
5,601
|
5,831
|
5,944
|
7,101
|
6,978
|
7,124
|
7,208
|
7,427
|
7,520
|
7,647
|
7,764
|
8,139
|
8,229
|
8,501
|
8,729
|