|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,837
|
3,982
|
3,733
|
3,988
|
3,690
|
3,971
|
5,545
|
2,329
|
925
|
7,278
|
7,079
|
7,459
|
6,759
|
6,631
|
6,324
|
7,062
|
6,924
|
7,420
|
7,910
|
8,650
|
8,630
|
8,588
|
8,186
|
8,155
|
7,815
|
9,953
|
9,776
|
10,579
|
8,934
|
13,241
|
13,930
|
13,057
|
11,820
|
14,295
|
10,641
|
12,399
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
66
|
6
|
5
|
8
|
3
|
26
|
59
|
29
|
1
|
1
|
0
|
10
|
11
|
243
|
125
|
82
|
44
|
11
|
12
|
26
|
23
|
20
|
61
|
3
|
2
|
18
|
32
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,762
|
2,102
|
1,916
|
1,868
|
1,875
|
2,014
|
1,582
|
1,755
|
1,709
|
1,976
|
1,833
|
1,901
|
1,694
|
1,950
|
2,011
|
2,363
|
2,401
|
3,378
|
3,223
|
3,640
|
3,210
|
4,341
|
4,511
|
4,811
|
4,735
|
5,029
|
5,202
|
5,727
|
|
流動資産合計
|
-
|
4,661
|
4,850
|
4,591
|
4,979
|
4,649
|
6,319
|
7,927
|
3,131
|
1,766
|
9,580
|
9,109
|
9,526
|
9,035
|
9,430
|
8,559
|
9,148
|
9,156
|
9,960
|
10,219
|
10,783
|
10,619
|
10,897
|
11,152
|
11,380
|
11,026
|
14,308
|
14,248
|
15,436
|
13,376
|
18,879
|
19,523
|
18,557
|
17,224
|
19,952
|
16,504
|
18,689
|
|
有形固定資産
|
-
|
83
|
107
|
106
|
102
|
100
|
89
|
59
|
99
|
75
|
180
|
167
|
154
|
143
|
141
|
134
|
119
|
112
|
101
|
93
|
98
|
92
|
86
|
88
|
89
|
115
|
142
|
142
|
159
|
154
|
154
|
222
|
237
|
236
|
233
|
260
|
278
|
|
投資有価証券
|
-
|
350
|
-
|
-
|
350
|
-
|
-
|
-
|
-
|
587
|
366
|
387
|
390
|
408
|
470
|
471
|
451
|
450
|
444
|
439
|
444
|
443
|
455
|
433
|
442
|
716
|
897
|
893
|
1,006
|
961
|
939
|
977
|
1,179
|
1,212
|
1,225
|
1,265
|
1,442
|
|
固定資産合計
|
-
|
3,728
|
3,695
|
3,908
|
3,869
|
3,749
|
3,850
|
3,778
|
7,475
|
10,236
|
10,467
|
11,678
|
11,686
|
11,829
|
12,977
|
12,960
|
8,999
|
10,273
|
10,141
|
10,152
|
10,207
|
10,183
|
10,707
|
11,034
|
11,548
|
13,657
|
16,086
|
16,062
|
16,068
|
15,905
|
15,656
|
15,983
|
17,165
|
17,222
|
17,621
|
18,339
|
20,714
|
|
総資産
|
-
|
8,389
|
8,545
|
8,499
|
8,848
|
8,398
|
10,183
|
11,720
|
10,621
|
18,378
|
20,047
|
20,787
|
21,211
|
20,865
|
22,406
|
21,519
|
18,147
|
19,429
|
20,101
|
20,371
|
20,989
|
20,802
|
21,604
|
22,186
|
22,928
|
24,683
|
30,393
|
30,310
|
31,504
|
29,281
|
34,535
|
35,506
|
35,722
|
34,447
|
37,573
|
34,843
|
39,403
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,389
|
1,498
|
1,486
|
1,432
|
1,249
|
861
|
517
|
711
|
729
|
841
|
873
|
937
|
854
|
898
|
1,166
|
1,507
|
1,248
|
1,872
|
1,932
|
2,336
|
2,345
|
3,065
|
3,461
|
3,608
|
3,230
|
3,831
|
3,765
|
4,287
|
|
短期借入金
|
-
|
2,580
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
1,680
|
1,281
|
1,145
|
1,193
|
1,090
|
1,379
|
1,125
|
1,080
|
1,112
|
1,189
|
1,396
|
1,399
|
1,261
|
1,338
|
2,040
|
2,057
|
2,632
|
3,099
|
3,332
|
3,439
|
2,071
|
4,593
|
5,007
|
5,375
|
4,808
|
5,791
|
4,206
|
4,549
|
|
一年内返済予定の長期借入金
|
-
|
445
|
855
|
855
|
855
|
855
|
855
|
1,355
|
1,804
|
1,679
|
1,281
|
-
|
-
|
-
|
431
|
-
|
-
|
-
|
637
|
-
|
-
|
-
|
637
|
-
|
-
|
-
|
2,550
|
-
|
-
|
-
|
1,455
|
-
|
-
|
-
|
1,657
|
-
|
-
|
|
流動負債合計
|
-
|
4,069
|
2,406
|
2,328
|
2,620
|
2,114
|
2,474
|
2,892
|
2,675
|
2,565
|
5,815
|
5,221
|
5,104
|
4,284
|
4,560
|
3,473
|
3,832
|
4,049
|
4,271
|
4,473
|
4,807
|
4,419
|
4,627
|
6,522
|
7,366
|
7,572
|
11,037
|
10,309
|
11,023
|
8,396
|
13,087
|
13,771
|
14,827
|
13,314
|
15,426
|
13,097
|
15,209
|
|
長期借入金
|
-
|
1,557
|
2,984
|
2,771
|
2,557
|
2,343
|
2,128
|
2,915
|
3,171
|
1,491
|
210
|
-
|
881
|
791
|
1,375
|
693
|
614
|
591
|
2,532
|
401
|
312
|
227
|
1,778
|
361
|
310
|
274
|
2,979
|
801
|
712
|
631
|
1,818
|
704
|
747
|
668
|
1,462
|
738
|
684
|
|
固定負債合計
|
-
|
1,574
|
3,015
|
2,801
|
2,584
|
2,373
|
2,138
|
2,925
|
3,230
|
1,611
|
430
|
1,236
|
1,123
|
1,006
|
1,582
|
2,354
|
2,304
|
3,009
|
2,834
|
2,578
|
2,324
|
2,071
|
2,047
|
983
|
903
|
1,922
|
3,283
|
3,493
|
3,031
|
2,479
|
1,999
|
2,718
|
2,808
|
2,251
|
2,195
|
2,085
|
3,585
|
|
総負債
|
-
|
5,644
|
5,422
|
5,129
|
5,205
|
4,488
|
4,613
|
5,817
|
5,905
|
7,000
|
6,245
|
6,456
|
6,228
|
5,290
|
6,142
|
5,827
|
6,136
|
7,058
|
7,105
|
7,051
|
7,130
|
6,490
|
6,675
|
7,504
|
8,269
|
9,494
|
14,320
|
13,801
|
14,054
|
10,875
|
15,086
|
16,489
|
17,635
|
15,565
|
17,622
|
15,182
|
18,795
|
|
資本金及び資本剰余金
|
-
|
1,062
|
1,062
|
1,062
|
1,062
|
1,062
|
2,401
|
2,403
|
2,405
|
10,058
|
10,102
|
5,090
|
5,090
|
5,090
|
10,142
|
5,090
|
5,090
|
5,090
|
10,142
|
5,092
|
5,094
|
5,094
|
10,146
|
5,094
|
5,094
|
5,094
|
10,147
|
5,094
|
5,094
|
5,094
|
10,147
|
5,082
|
4,657
|
4,657
|
9,779
|
3,893
|
3,893
|
|
利益剰余金
|
-
|
1,675
|
2,053
|
2,299
|
2,574
|
2,846
|
3,156
|
3,481
|
2,297
|
2,819
|
9,134
|
9,642
|
10,296
|
10,885
|
11,578
|
11,668
|
8,232
|
8,669
|
9,281
|
9,614
|
10,155
|
10,607
|
11,224
|
11,540
|
12,216
|
12,884
|
13,776
|
14,207
|
15,154
|
16,135
|
17,159
|
17,497
|
18,369
|
19,283
|
20,355
|
20,272
|
21,283
|
|
株主資本
|
2,053
|
2,744
|
3,124
|
3,370
|
3,643
|
3,911
|
5,570
|
5,903
|
4,716
|
7,840
|
13,802
|
14,330
|
14,983
|
15,575
|
16,264
|
15,693
|
12,011
|
12,371
|
12,997
|
13,320
|
13,859
|
14,312
|
14,929
|
14,682
|
14,659
|
15,189
|
16,073
|
16,509
|
17,450
|
18,406
|
19,449
|
19,017
|
18,087
|
18,881
|
19,951
|
19,660
|
20,609
|