|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,059
|
2,132
|
2,216
|
2,198
|
2,972
|
3,785
|
4,047
|
3,345
|
3,086
|
3,707
|
3,581
|
3,894
|
3,456
|
3,767
|
3,750
|
4,198
|
3,650
|
3,850
|
3,883
|
3,739
|
3,028
|
3,482
|
4,085
|
5,076
|
4,912
|
5,436
|
5,746
|
5,209
|
5,573
|
6,850
|
5,948
|
6,457
|
6,240
|
6,997
|
7,350
|
6,859
|
6,988
|
6,930
|
7,208
|
7,594
|
7,216
|
8,027
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
165
|
164
|
161
|
158
|
155
|
33
|
33
|
33
|
34
|
36
|
41
|
43
|
39
|
40
|
43
|
44
|
42
|
45
|
48
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,374
|
2,181
|
2,180
|
2,230
|
2,152
|
1,986
|
1,940
|
1,942
|
2,075
|
2,181
|
2,413
|
2,481
|
2,347
|
2,500
|
2,507
|
2,724
|
2,678
|
3,018
|
3,014
|
2,985
|
2,890
|
3,100
|
3,201
|
4,098
|
4,161
|
3,872
|
4,373
|
4,412
|
4,614
|
4,673
|
4,930
|
5,377
|
5,121
|
5,414
|
5,797
|
6,003
|
5,676
|
5,699
|
5,493
|
5,546
|
5,705
|
5,776
|
|
流動資産合計
|
-
|
5,757
|
4,747
|
4,835
|
5,065
|
5,807
|
6,091
|
6,289
|
6,221
|
5,802
|
6,297
|
6,455
|
6,814
|
6,161
|
6,654
|
6,692
|
7,404
|
6,718
|
7,575
|
7,711
|
7,453
|
6,649
|
7,292
|
8,017
|
9,745
|
9,604
|
9,849
|
10,659
|
10,393
|
10,875
|
12,183
|
11,569
|
12,529
|
12,160
|
13,073
|
13,818
|
13,527
|
13,528
|
13,528
|
13,557
|
14,069
|
14,006
|
14,735
|
|
有形固定資産
|
-
|
368
|
346
|
325
|
299
|
302
|
318
|
328
|
298
|
327
|
427
|
505
|
473
|
457
|
477
|
458
|
558
|
545
|
646
|
627
|
579
|
560
|
549
|
565
|
598
|
602
|
623
|
621
|
693
|
1,067
|
1,077
|
1,100
|
1,169
|
1,259
|
1,335
|
1,320
|
1,491
|
1,518
|
1,490
|
1,498
|
1,475
|
1,434
|
1,502
|
|
投資有価証券
|
-
|
127
|
-
|
-
|
129
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
268
|
907
|
913
|
761
|
190
|
189
|
186
|
194
|
192
|
197
|
198
|
192
|
191
|
198
|
198
|
284
|
236
|
706
|
587
|
517
|
494
|
459
|
429
|
1,375
|
1,793
|
1,997
|
1,921
|
1,938
|
1,340
|
1,311
|
1,012
|
|
固定資産合計
|
-
|
2,516
|
2,197
|
2,131
|
1,469
|
1,681
|
1,867
|
1,816
|
1,430
|
1,391
|
1,725
|
1,764
|
1,761
|
2,478
|
2,769
|
2,673
|
2,429
|
2,482
|
3,253
|
3,228
|
3,184
|
3,205
|
3,167
|
3,160
|
4,594
|
6,322
|
6,178
|
6,342
|
7,172
|
8,158
|
8,505
|
8,344
|
7,053
|
7,234
|
6,218
|
7,096
|
7,576
|
7,860
|
7,635
|
6,354
|
5,880
|
5,700
|
5,552
|
|
総資産
|
-
|
8,273
|
6,944
|
6,967
|
6,534
|
7,489
|
7,959
|
8,105
|
7,652
|
7,193
|
8,023
|
8,220
|
8,575
|
8,639
|
9,423
|
9,365
|
9,832
|
9,199
|
10,827
|
10,938
|
10,637
|
9,854
|
10,459
|
11,177
|
14,339
|
15,926
|
16,027
|
17,001
|
17,565
|
19,033
|
20,688
|
19,913
|
19,582
|
19,394
|
19,291
|
20,914
|
21,103
|
21,388
|
21,163
|
19,911
|
19,949
|
19,707
|
20,287
|
|
短期借入金
|
-
|
1,603
|
1,436
|
1,372
|
1,299
|
1,630
|
1,630
|
1,632
|
1,630
|
1,625
|
1,600
|
1,600
|
1,600
|
1,500
|
1,700
|
1,700
|
1,704
|
1,704
|
2,505
|
2,507
|
2,546
|
2,547
|
2,551
|
2,552
|
4,729
|
5,535
|
5,407
|
5,407
|
5,421
|
6,807
|
7,107
|
5,107
|
5,107
|
5,607
|
5,607
|
7,207
|
7,095
|
7,051
|
6,760
|
4,800
|
5,200
|
5,200
|
5,500
|
|
流動負債合計
|
-
|
3,824
|
3,253
|
3,083
|
3,374
|
3,330
|
3,527
|
3,507
|
3,759
|
3,469
|
3,801
|
3,723
|
3,929
|
3,384
|
3,709
|
3,610
|
4,192
|
3,622
|
4,680
|
4,864
|
5,135
|
4,451
|
4,656
|
5,061
|
7,905
|
8,954
|
8,775
|
9,354
|
9,679
|
10,759
|
11,330
|
9,495
|
9,931
|
10,127
|
10,644
|
12,120
|
12,026
|
12,194
|
11,722
|
9,907
|
10,473
|
10,231
|
10,558
|
|
長期借入金
|
-
|
216
|
79
|
62
|
46
|
25
|
18
|
10
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
48
|
46
|
48
|
-
|
-
|
66
|
65
|
63
|
236
|
-
|
-
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
280
|
115
|
95
|
69
|
1,063
|
1,053
|
1,043
|
1,033
|
1,031
|
1,030
|
1,080
|
1,075
|
1,187
|
1,177
|
1,117
|
627
|
622
|
624
|
629
|
63
|
62
|
132
|
135
|
119
|
294
|
55
|
58
|
309
|
162
|
154
|
113
|
176
|
185
|
198
|
202
|
224
|
222
|
223
|
240
|
215
|
214
|
210
|
|
総負債
|
-
|
4,104
|
3,369
|
3,179
|
3,444
|
4,393
|
4,580
|
4,551
|
4,793
|
4,501
|
4,832
|
4,803
|
5,005
|
4,572
|
4,886
|
4,728
|
4,820
|
4,244
|
5,304
|
5,493
|
5,199
|
4,513
|
4,789
|
5,197
|
8,024
|
9,249
|
8,831
|
9,413
|
9,989
|
10,922
|
11,485
|
9,609
|
10,107
|
10,312
|
10,842
|
12,323
|
12,251
|
12,416
|
11,945
|
10,148
|
10,689
|
10,445
|
10,769
|
|
資本金及び資本剰余金
|
-
|
601
|
668
|
668
|
668
|
578
|
578
|
578
|
578
|
578
|
633
|
632
|
632
|
632
|
667
|
667
|
667
|
667
|
657
|
657
|
656
|
656
|
632
|
632
|
632
|
632
|
638
|
638
|
3,349
|
300
|
361
|
676
|
694
|
366
|
371
|
371
|
367
|
367
|
366
|
366
|
366
|
366
|
364
|
|
利益剰余金
|
-
|
3,436
|
3,614
|
3,810
|
3,605
|
3,792
|
4,051
|
4,202
|
4,165
|
4,390
|
4,707
|
4,936
|
5,114
|
5,165
|
5,481
|
5,680
|
6,408
|
6,379
|
6,544
|
6,765
|
6,904
|
6,848
|
7,106
|
7,393
|
7,576
|
7,916
|
8,343
|
8,626
|
9,021
|
9,275
|
9,809
|
10,031
|
9,428
|
9,533
|
8,758
|
8,884
|
9,137
|
9,115
|
9,358
|
10,039
|
9,299
|
9,484
|
9,778
|
|
株主資本
|
3,767
|
4,169
|
3,575
|
3,788
|
3,090
|
3,095
|
3,378
|
3,554
|
2,858
|
2,693
|
3,191
|
3,416
|
3,570
|
4,068
|
4,537
|
4,637
|
5,013
|
4,955
|
5,523
|
5,445
|
5,438
|
5,341
|
5,671
|
5,980
|
6,315
|
6,677
|
7,196
|
7,588
|
7,576
|
8,111
|
9,203
|
10,304
|
9,475
|
9,083
|
8,449
|
8,592
|
8,852
|
8,972
|
9,217
|
9,763
|
9,261
|
9,261
|
9,517
|