|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,407
|
1,553
|
2,384
|
1,748
|
1,567
|
1,945
|
2,160
|
2,198
|
2,714
|
2,000
|
2,046
|
2,175
|
2,398
|
2,150
|
2,606
|
2,426
|
2,662
|
1,780
|
2,714
|
2,393
|
5,314
|
4,811
|
5,218
|
5,557
|
5,174
|
4,282
|
5,442
|
4,809
|
5,542
|
4,937
|
5,566
|
5,929
|
6,478
|
5,259
|
5,322
|
6,233
|
7,377
|
6,139
|
6,481
|
6,306
|
7,634
|
7,090
|
|
売掛金
|
-
|
1,799
|
2,205
|
2,993
|
2,838
|
2,555
|
2,430
|
3,386
|
3,095
|
2,603
|
2,547
|
3,229
|
3,086
|
2,539
|
2,338
|
3,311
|
3,421
|
2,712
|
2,693
|
3,617
|
3,358
|
2,068
|
2,185
|
3,122
|
3,775
|
3,148
|
3,528
|
4,077
|
4,628
|
-
|
3,909
|
4,448
|
3,898
|
-
|
3,369
|
4,582
|
4,270
|
-
|
3,729
|
4,773
|
4,622
|
-
|
3,482
|
|
流動資産合計
|
-
|
4,164
|
4,744
|
6,423
|
5,655
|
5,032
|
5,515
|
6,557
|
6,305
|
6,238
|
5,611
|
6,459
|
6,451
|
6,081
|
5,766
|
7,274
|
7,046
|
6,657
|
6,036
|
7,780
|
7,155
|
8,634
|
8,077
|
9,327
|
10,573
|
9,556
|
9,184
|
10,668
|
11,084
|
10,715
|
11,134
|
11,629
|
11,373
|
11,292
|
10,420
|
11,469
|
11,893
|
12,758
|
11,583
|
13,085
|
12,827
|
12,870
|
12,460
|
|
有形固定資産
|
-
|
496
|
472
|
462
|
450
|
440
|
452
|
457
|
443
|
439
|
425
|
391
|
388
|
386
|
394
|
364
|
359
|
322
|
327
|
315
|
309
|
305
|
286
|
247
|
285
|
297
|
278
|
283
|
299
|
292
|
292
|
282
|
281
|
278
|
260
|
256
|
264
|
270
|
238
|
221
|
220
|
208
|
215
|
|
投資有価証券
|
-
|
92
|
100
|
113
|
117
|
102
|
94
|
95
|
144
|
154
|
141
|
155
|
186
|
184
|
268
|
265
|
237
|
284
|
309
|
252
|
343
|
360
|
354
|
389
|
377
|
322
|
339
|
203
|
906
|
212
|
274
|
301
|
323
|
323
|
326
|
396
|
441
|
371
|
378
|
372
|
399
|
370
|
427
|
|
固定資産合計
|
-
|
3,708
|
3,837
|
3,548
|
3,413
|
3,241
|
3,281
|
3,375
|
3,315
|
3,904
|
3,236
|
3,105
|
3,000
|
2,942
|
3,143
|
3,156
|
3,246
|
2,240
|
2,236
|
2,147
|
2,270
|
2,292
|
2,253
|
2,089
|
2,320
|
2,220
|
2,289
|
2,175
|
3,127
|
2,418
|
2,590
|
2,677
|
2,720
|
3,016
|
3,000
|
3,092
|
3,198
|
3,872
|
3,835
|
3,771
|
3,736
|
3,551
|
3,597
|
|
総資産
|
-
|
7,872
|
8,581
|
9,970
|
9,069
|
8,273
|
8,796
|
9,932
|
9,620
|
10,142
|
8,846
|
9,564
|
9,451
|
9,024
|
8,909
|
10,429
|
10,292
|
8,897
|
8,272
|
9,927
|
9,426
|
10,926
|
10,330
|
11,416
|
12,893
|
11,775
|
11,472
|
12,843
|
14,211
|
13,133
|
13,724
|
14,306
|
14,093
|
14,308
|
13,420
|
14,562
|
15,090
|
16,630
|
15,418
|
16,856
|
16,563
|
16,421
|
16,057
|
|
短期借入金
|
-
|
1,831
|
505
|
541
|
533
|
131
|
388
|
259
|
271
|
260
|
250
|
266
|
273
|
262
|
377
|
272
|
327
|
372
|
348
|
838
|
372
|
823
|
796
|
812
|
824
|
305
|
315
|
353
|
1,025
|
443
|
502
|
463
|
458
|
393
|
482
|
405
|
408
|
472
|
433
|
518
|
482
|
485
|
449
|
|
一年内返済予定の長期借入金
|
-
|
320
|
588
|
578
|
578
|
578
|
705
|
625
|
545
|
425
|
547
|
535
|
535
|
535
|
535
|
625
|
582
|
539
|
470
|
494
|
504
|
844
|
839
|
834
|
935
|
891
|
883
|
808
|
772
|
702
|
800
|
828
|
748
|
945
|
908
|
882
|
939
|
1,153
|
1,105
|
1,059
|
1,015
|
1,097
|
1,087
|
|
流動負債合計
|
-
|
4,343
|
3,253
|
4,090
|
3,426
|
3,014
|
3,120
|
3,697
|
3,265
|
4,426
|
3,009
|
3,704
|
3,628
|
3,350
|
3,322
|
4,298
|
4,158
|
3,929
|
3,477
|
4,773
|
3,707
|
4,410
|
4,074
|
4,995
|
5,636
|
5,051
|
4,725
|
5,165
|
5,755
|
5,036
|
5,104
|
5,537
|
5,082
|
5,147
|
4,724
|
5,438
|
5,561
|
5,868
|
5,099
|
6,188
|
5,776
|
5,417
|
5,230
|
|
長期借入金
|
-
|
520
|
1,858
|
1,677
|
1,532
|
1,387
|
1,616
|
1,510
|
1,403
|
1,297
|
2,154
|
2,032
|
1,898
|
1,764
|
1,631
|
1,983
|
1,856
|
1,728
|
1,593
|
1,488
|
2,011
|
3,013
|
2,806
|
2,642
|
2,597
|
2,106
|
1,892
|
1,769
|
1,839
|
1,674
|
2,369
|
2,168
|
2,028
|
2,759
|
2,536
|
2,286
|
2,305
|
3,352
|
3,099
|
2,848
|
2,594
|
2,666
|
2,402
|
|
固定負債合計
|
-
|
631
|
2,047
|
1,935
|
1,767
|
1,621
|
1,841
|
1,761
|
1,656
|
1,549
|
2,403
|
2,262
|
2,130
|
2,004
|
1,892
|
2,231
|
2,100
|
1,970
|
1,854
|
1,733
|
2,256
|
3,265
|
2,998
|
2,827
|
2,873
|
2,385
|
2,187
|
2,049
|
2,120
|
1,961
|
2,659
|
2,451
|
2,314
|
3,072
|
2,855
|
2,626
|
2,656
|
3,679
|
3,467
|
3,214
|
2,958
|
3,017
|
2,709
|
|
総負債
|
-
|
4,975
|
5,300
|
6,025
|
5,194
|
4,635
|
4,962
|
5,459
|
4,921
|
5,976
|
5,412
|
5,966
|
5,759
|
5,354
|
5,214
|
6,529
|
6,258
|
5,900
|
5,331
|
6,507
|
5,963
|
7,675
|
7,073
|
7,823
|
8,509
|
7,436
|
6,912
|
7,214
|
7,875
|
6,998
|
7,763
|
7,988
|
7,397
|
8,220
|
7,579
|
8,065
|
8,217
|
9,548
|
8,567
|
9,402
|
8,733
|
8,434
|
7,939
|
|
資本金及び資本剰余金
|
-
|
518
|
518
|
1,095
|
1,095
|
1,109
|
1,139
|
1,139
|
1,140
|
1,140
|
1,129
|
1,129
|
1,129
|
1,143
|
1,144
|
1,144
|
1,144
|
1,297
|
1,297
|
1,297
|
1,297
|
1,297
|
1,297
|
1,297
|
1,297
|
1,275
|
1,275
|
1,403
|
1,404
|
1,404
|
1,219
|
1,219
|
1,219
|
1,215
|
1,215
|
1,186
|
1,186
|
1,186
|
1,186
|
1,198
|
1,198
|
1,115
|
1,129
|
|
利益剰余金
|
-
|
2,128
|
2,478
|
2,619
|
2,695
|
2,660
|
2,878
|
3,309
|
3,580
|
3,066
|
2,333
|
2,484
|
2,696
|
2,627
|
2,640
|
2,898
|
3,031
|
1,884
|
1,853
|
2,302
|
2,492
|
2,274
|
2,301
|
2,648
|
3,081
|
3,127
|
3,331
|
4,174
|
4,787
|
4,537
|
4,760
|
5,197
|
5,565
|
5,321
|
5,070
|
5,782
|
6,065
|
6,273
|
6,290
|
6,926
|
7,354
|
7,372
|
7,359
|
|
株主資本
|
2,558
|
2,897
|
3,281
|
3,945
|
3,875
|
3,637
|
3,834
|
4,474
|
4,698
|
4,167
|
3,435
|
3,598
|
3,692
|
3,669
|
3,695
|
3,900
|
4,034
|
2,997
|
2,941
|
3,420
|
3,463
|
3,251
|
3,257
|
3,594
|
4,384
|
4,339
|
4,560
|
5,629
|
6,336
|
6,136
|
5,961
|
6,318
|
6,696
|
6,089
|
5,841
|
6,497
|
6,874
|
7,082
|
6,851
|
7,454
|
7,829
|
7,987
|
8,118
|