|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,143
|
1,402
|
1,579
|
1,564
|
1,336
|
1,465
|
1,113
|
1,200
|
1,242
|
1,028
|
1,177
|
1,560
|
1,766
|
2,094
|
1,968
|
2,280
|
1,879
|
1,354
|
1,391
|
1,067
|
2,379
|
2,705
|
3,761
|
3,500
|
2,944
|
3,097
|
3,175
|
3,201
|
3,314
|
3,833
|
3,256
|
3,075
|
3,180
|
3,281
|
3,350
|
3,994
|
4,033
|
4,498
|
4,704
|
4,396
|
4,183
|
3,785
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
527
|
608
|
884
|
897
|
1,009
|
1,315
|
1,477
|
1,243
|
1,348
|
4,767
|
9,036
|
7,292
|
4,046
|
3,745
|
3,549
|
2,994
|
2,022
|
2,453
|
1,868
|
1,398
|
1,398
|
1,459
|
1,734
|
1,574
|
1,470
|
1,618
|
1,310
|
1,092
|
1,061
|
961
|
954
|
872
|
|
売掛金
|
-
|
-
|
265
|
-
|
-
|
351
|
304
|
323
|
322
|
320
|
356
|
611
|
604
|
644
|
594
|
544
|
484
|
525
|
1,011
|
656
|
754
|
670
|
1,529
|
767
|
717
|
709
|
708
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,367
|
1,981
|
2,191
|
2,230
|
2,193
|
2,137
|
1,943
|
2,004
|
2,055
|
2,477
|
2,949
|
3,307
|
3,871
|
4,176
|
3,955
|
4,426
|
4,330
|
4,042
|
4,099
|
7,258
|
12,909
|
12,170
|
9,560
|
9,019
|
8,355
|
7,638
|
6,749
|
6,947
|
6,568
|
6,444
|
5,903
|
5,797
|
6,388
|
6,171
|
5,985
|
6,681
|
6,369
|
6,806
|
6,883
|
6,523
|
6,380
|
5,922
|
|
有形固定資産
|
-
|
35
|
55
|
59
|
63
|
57
|
54
|
51
|
54
|
53
|
135
|
142
|
133
|
127
|
121
|
117
|
115
|
108
|
97
|
99
|
95
|
90
|
84
|
79
|
75
|
70
|
73
|
72
|
67
|
65
|
61
|
57
|
53
|
136
|
134
|
129
|
131
|
124
|
108
|
105
|
108
|
107
|
104
|
|
投資有価証券
|
-
|
222
|
491
|
481
|
384
|
366
|
390
|
377
|
368
|
471
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
297
|
|
固定資産合計
|
-
|
761
|
2,298
|
2,283
|
2,304
|
2,300
|
2,323
|
2,257
|
2,363
|
2,338
|
1,736
|
1,753
|
1,908
|
1,827
|
1,695
|
1,749
|
1,643
|
1,557
|
1,472
|
1,417
|
1,334
|
1,296
|
1,213
|
1,204
|
1,124
|
1,088
|
849
|
858
|
859
|
865
|
906
|
908
|
1,071
|
999
|
929
|
909
|
908
|
903
|
887
|
862
|
951
|
921
|
1,162
|
|
総資産
|
-
|
2,129
|
4,285
|
4,479
|
4,540
|
4,498
|
4,465
|
4,205
|
4,372
|
4,397
|
4,217
|
4,706
|
5,219
|
5,701
|
5,874
|
5,706
|
6,071
|
5,888
|
5,516
|
5,518
|
8,594
|
14,205
|
13,383
|
10,764
|
10,144
|
9,444
|
8,487
|
7,608
|
7,806
|
7,433
|
7,350
|
6,811
|
6,869
|
7,387
|
7,100
|
6,895
|
7,589
|
7,272
|
7,693
|
7,746
|
7,474
|
7,301
|
7,084
|
|
短期借入金
|
-
|
-
|
23
|
23
|
23
|
55
|
41
|
28
|
128
|
100
|
100
|
200
|
200
|
300
|
300
|
300
|
300
|
300
|
300
|
600
|
700
|
1,183
|
1,133
|
1,083
|
1,033
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,100
|
840
|
840
|
1,140
|
1,100
|
1,030
|
1,540
|
1,540
|
1,500
|
1,550
|
1,340
|
1,240
|
1,300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
361
|
395
|
395
|
395
|
409
|
390
|
434
|
363
|
295
|
330
|
388
|
478
|
499
|
482
|
479
|
462
|
398
|
359
|
290
|
328
|
337
|
319
|
319
|
319
|
319
|
319
|
303
|
270
|
211
|
166
|
118
|
96
|
103
|
99
|
103
|
89
|
96
|
75
|
46
|
1
|
-
|
|
流動負債合計
|
-
|
205
|
758
|
872
|
1,037
|
1,133
|
1,224
|
1,026
|
1,141
|
1,112
|
1,132
|
1,525
|
1,651
|
1,819
|
1,965
|
1,805
|
1,737
|
1,767
|
1,716
|
1,762
|
1,712
|
2,438
|
2,877
|
2,578
|
2,509
|
2,260
|
2,242
|
2,255
|
2,112
|
2,441
|
2,595
|
2,237
|
2,079
|
2,297
|
2,296
|
2,216
|
2,746
|
2,672
|
3,181
|
3,237
|
2,928
|
2,871
|
2,946
|
|
長期借入金
|
-
|
-
|
863
|
916
|
797
|
698
|
585
|
503
|
543
|
401
|
328
|
548
|
899
|
1,204
|
1,063
|
959
|
739
|
640
|
572
|
512
|
449
|
698
|
698
|
625
|
538
|
458
|
378
|
305
|
235
|
188
|
166
|
141
|
116
|
91
|
63
|
41
|
13
|
1
|
61
|
52
|
44
|
-
|
-
|
|
固定負債合計
|
-
|
6
|
1,363
|
1,353
|
1,235
|
1,074
|
961
|
816
|
856
|
651
|
578
|
742
|
1,093
|
1,334
|
1,191
|
1,024
|
810
|
647
|
576
|
520
|
1,396
|
2,965
|
2,390
|
1,360
|
1,185
|
1,039
|
787
|
411
|
474
|
286
|
197
|
193
|
168
|
229
|
173
|
193
|
148
|
49
|
103
|
111
|
100
|
45
|
46
|
|
総負債
|
-
|
212
|
2,122
|
2,226
|
2,274
|
2,208
|
2,185
|
1,843
|
1,997
|
1,764
|
1,710
|
2,268
|
2,744
|
3,154
|
3,157
|
2,830
|
2,548
|
2,415
|
2,293
|
2,282
|
3,109
|
5,403
|
5,267
|
3,939
|
3,695
|
3,299
|
3,029
|
2,667
|
2,587
|
2,728
|
2,793
|
2,430
|
2,248
|
2,526
|
2,469
|
2,410
|
2,895
|
2,722
|
3,285
|
3,349
|
3,029
|
2,916
|
2,992
|
|
資本金及び資本剰余金
|
-
|
1,315
|
1,345
|
1,343
|
1,343
|
1,343
|
1,353
|
1,353
|
1,353
|
1,343
|
1,327
|
1,327
|
1,327
|
1,328
|
1,329
|
1,329
|
1,693
|
1,693
|
1,693
|
1,693
|
1,693
|
1,693
|
1,739
|
1,739
|
1,702
|
1,702
|
1,702
|
1,881
|
1,881
|
1,881
|
1,881
|
1,881
|
1,881
|
1,881
|
1,881
|
1,870
|
1,861
|
1,878
|
1,892
|
1,892
|
1,813
|
1,813
|
1,813
|
|
利益剰余金
|
-
|
574
|
776
|
920
|
931
|
969
|
957
|
1,025
|
1,038
|
1,304
|
1,176
|
1,120
|
1,150
|
1,219
|
1,400
|
1,576
|
1,880
|
1,827
|
1,727
|
1,739
|
1,734
|
2,058
|
2,157
|
3,075
|
2,659
|
2,564
|
2,308
|
2,342
|
2,343
|
2,247
|
2,365
|
2,196
|
2,392
|
2,416
|
2,382
|
2,408
|
2,542
|
2,592
|
2,569
|
2,602
|
2,620
|
2,537
|
2,240
|
|
株主資本
|
1,461
|
1,917
|
2,163
|
2,253
|
2,266
|
2,290
|
2,280
|
2,362
|
2,374
|
2,633
|
2,506
|
2,438
|
2,474
|
2,547
|
2,717
|
2,876
|
3,523
|
3,473
|
3,222
|
3,235
|
5,485
|
8,802
|
8,116
|
6,825
|
6,449
|
6,145
|
5,458
|
4,940
|
5,219
|
4,705
|
4,557
|
4,381
|
4,621
|
4,861
|
4,631
|
4,485
|
4,694
|
4,550
|
4,408
|
4,396
|
4,445
|
4,385
|
4,092
|