|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,672
|
7,609
|
8,385
|
8,578
|
8,883
|
7,912
|
7,612
|
4,970
|
4,857
|
3,034
|
3,293
|
2,826
|
2,769
|
3,232
|
2,850
|
3,287
|
3,029
|
3,522
|
3,358
|
3,212
|
3,153
|
3,457
|
3,301
|
3,386
|
3,621
|
3,920
|
5,230
|
4,036
|
3,782
|
4,306
|
3,333
|
3,622
|
4,030
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
5
|
5
|
55
|
55
|
55
|
55
|
5
|
5
|
85
|
20
|
-
|
-
|
-
|
-
|
-
|
21
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
3
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,447
|
4,300
|
3,978
|
4,458
|
4,641
|
3,798
|
3,779
|
3,764
|
4,474
|
4,293
|
2,412
|
2,519
|
2,617
|
2,602
|
2,595
|
2,706
|
2,784
|
2,711
|
2,784
|
3,149
|
3,114
|
3,365
|
3,224
|
3,567
|
3,752
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
252
|
187
|
210
|
183
|
355
|
158
|
184
|
158
|
208
|
195
|
165
|
126
|
130
|
196
|
125
|
144
|
100
|
125
|
148
|
178
|
185
|
228
|
266
|
264
|
|
流動資産合計
|
-
|
15,542
|
12,347
|
13,033
|
12,407
|
13,208
|
11,611
|
12,408
|
10,154
|
9,932
|
7,987
|
7,896
|
7,934
|
7,989
|
7,752
|
7,178
|
7,667
|
8,064
|
8,405
|
6,362
|
6,309
|
6,240
|
6,555
|
6,518
|
6,690
|
6,926
|
7,053
|
8,450
|
7,791
|
7,450
|
8,211
|
7,302
|
7,952
|
8,433
|
|
有形固定資産
|
-
|
424
|
450
|
457
|
445
|
431
|
421
|
382
|
316
|
334
|
2,026
|
1,927
|
1,907
|
1,798
|
1,822
|
1,776
|
1,661
|
1,496
|
1,273
|
1,208
|
1,152
|
1,124
|
1,038
|
1,767
|
1,630
|
1,573
|
1,488
|
1,368
|
1,359
|
1,304
|
1,168
|
1,143
|
1,134
|
1,050
|
|
投資有価証券
|
-
|
724
|
804
|
644
|
670
|
680
|
728
|
762
|
797
|
989
|
1,953
|
1,767
|
1,820
|
1,814
|
1,420
|
1,532
|
1,516
|
1,446
|
1,241
|
1,347
|
1,267
|
1,344
|
1,364
|
1,582
|
1,701
|
1,148
|
1,181
|
1,023
|
1,051
|
972
|
987
|
952
|
943
|
908
|
|
固定資産合計
|
-
|
12,802
|
12,543
|
12,533
|
12,363
|
12,265
|
12,156
|
11,671
|
13,507
|
14,799
|
23,702
|
23,827
|
24,157
|
24,335
|
24,522
|
25,038
|
25,548
|
25,824
|
26,071
|
26,491
|
26,770
|
27,223
|
26,980
|
28,373
|
29,038
|
29,238
|
29,696
|
30,156
|
31,060
|
31,555
|
31,684
|
32,206
|
32,612
|
32,999
|
|
総資産
|
-
|
28,344
|
24,889
|
25,566
|
24,769
|
25,473
|
23,767
|
24,079
|
23,661
|
29,413
|
31,689
|
31,722
|
32,091
|
32,324
|
32,274
|
32,216
|
33,216
|
33,888
|
34,476
|
32,853
|
33,079
|
33,463
|
33,535
|
34,891
|
35,728
|
36,164
|
36,750
|
38,606
|
38,851
|
39,005
|
39,895
|
39,507
|
40,564
|
41,432
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,624
|
3,613
|
3,080
|
3,147
|
3,258
|
3,539
|
2,929
|
3,088
|
3,453
|
3,568
|
2,560
|
2,723
|
2,646
|
2,673
|
2,553
|
2,750
|
2,932
|
2,828
|
2,491
|
2,816
|
2,600
|
2,797
|
2,409
|
2,698
|
2,699
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
76
|
83
|
58
|
74
|
105
|
-
|
-
|
-
|
1,801
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
2,900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
750
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
316
|
754
|
2,413
|
1,740
|
2,111
|
748
|
2,066
|
2,418
|
3,142
|
2,480
|
3,668
|
3,989
|
4,668
|
2,270
|
3,246
|
4,017
|
3,781
|
4,477
|
3,415
|
3,512
|
3,506
|
3,480
|
3,985
|
4,381
|
4,360
|
|
流動負債合計
|
-
|
6,736
|
3,922
|
4,338
|
3,995
|
4,669
|
4,080
|
4,960
|
5,152
|
6,068
|
7,100
|
7,382
|
7,031
|
7,072
|
6,432
|
6,393
|
7,099
|
7,478
|
7,512
|
6,944
|
7,691
|
8,234
|
6,583
|
7,594
|
9,265
|
9,590
|
11,079
|
10,228
|
11,566
|
11,812
|
13,681
|
13,468
|
14,798
|
15,417
|
|
長期借入金
|
-
|
147
|
1,831
|
1,675
|
1,501
|
1,345
|
1,169
|
1,013
|
345
|
84
|
933
|
907
|
868
|
799
|
787
|
729
|
607
|
475
|
337
|
300
|
238
|
259
|
5,503
|
3,509
|
2,956
|
3,298
|
4,889
|
5,442
|
4,229
|
3,903
|
4,943
|
2,373
|
1,771
|
1,712
|
|
固定負債合計
|
-
|
313
|
1,994
|
1,841
|
1,660
|
1,494
|
1,310
|
1,205
|
658
|
450
|
1,368
|
1,350
|
1,302
|
1,228
|
1,239
|
1,227
|
1,138
|
1,005
|
849
|
722
|
636
|
664
|
3,291
|
3,923
|
3,373
|
3,720
|
3,184
|
5,845
|
4,635
|
4,318
|
3,071
|
2,783
|
2,190
|
2,137
|
|
総負債
|
-
|
7,050
|
5,917
|
6,180
|
5,655
|
6,164
|
5,391
|
6,166
|
5,810
|
8,379
|
8,469
|
8,732
|
8,334
|
8,301
|
7,671
|
7,621
|
8,237
|
8,483
|
8,362
|
7,667
|
8,328
|
8,898
|
9,873
|
11,517
|
12,638
|
13,310
|
14,263
|
16,073
|
16,201
|
16,129
|
16,751
|
16,251
|
16,988
|
17,554
|
|
資本金及び資本剰余金
|
-
|
14,296
|
14,296
|
14,296
|
14,296
|
14,296
|
14,296
|
14,296
|
14,296
|
28,686
|
28,723
|
14,344
|
14,363
|
14,364
|
28,750
|
14,430
|
14,440
|
14,440
|
28,845
|
14,526
|
14,514
|
14,514
|
28,920
|
14,598
|
14,618
|
14,598
|
29,011
|
14,662
|
14,704
|
14,704
|
29,141
|
14,699
|
14,763
|
14,763
|
|
利益剰余金
|
-
|
7,121
|
5,670
|
6,363
|
5,119
|
5,721
|
5,333
|
5,816
|
6,200
|
7,214
|
11,929
|
11,774
|
12,426
|
12,649
|
13,266
|
13,121
|
13,491
|
13,843
|
14,489
|
13,512
|
12,974
|
12,650
|
11,657
|
11,168
|
10,739
|
10,518
|
10,057
|
10,026
|
10,047
|
10,221
|
10,408
|
10,439
|
10,682
|
10,913
|
|
株主資本
|
19,962
|
21,294
|
18,973
|
19,386
|
19,115
|
19,309
|
18,377
|
17,914
|
17,850
|
18,213
|
23,220
|
22,990
|
23,757
|
24,023
|
24,602
|
24,595
|
24,979
|
25,405
|
26,114
|
25,186
|
24,751
|
24,565
|
23,662
|
23,374
|
23,090
|
22,854
|
22,487
|
22,533
|
22,649
|
22,876
|
23,143
|
23,256
|
23,577
|
23,878
|