ブロードリーフ【3673】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 10,672 7,609 8,385 8,578 8,883 7,912 7,612 4,970 4,857 3,034 3,293 2,826 2,769 3,232 2,850 3,287 3,029 3,522 3,358 3,212 3,153 3,457 3,301 3,386 3,621 3,920 5,230 4,036 3,782 4,306 3,333 3,622 4,030
有価証券 - - - - - - - - - 0 5 5 55 55 55 55 5 5 85 20 - - - - - 21 - - 0 - - - - 3
売掛金 - - - - - - - - - 4,447 4,300 3,978 4,458 4,641 3,798 3,779 3,764 4,474 4,293 2,412 2,519 2,617 2,602 2,595 2,706 2,784 2,711 2,784 3,149 3,114 3,365 3,224 3,567 3,752
商品及び製品 - - - - - - - - - 238 252 187 210 183 355 158 184 158 208 195 165 126 130 196 125 144 100 125 148 178 185 228 266 264
流動資産合計 - 15,542 12,347 13,033 12,407 13,208 11,611 12,408 10,154 9,932 7,987 7,896 7,934 7,989 7,752 7,178 7,667 8,064 8,405 6,362 6,309 6,240 6,555 6,518 6,690 6,926 7,053 8,450 7,791 7,450 8,211 7,302 7,952 8,433
有形固定資産 - 424 450 457 445 431 421 382 316 334 2,026 1,927 1,907 1,798 1,822 1,776 1,661 1,496 1,273 1,208 1,152 1,124 1,038 1,767 1,630 1,573 1,488 1,368 1,359 1,304 1,168 1,143 1,134 1,050
投資有価証券 - 724 804 644 670 680 728 762 797 989 1,953 1,767 1,820 1,814 1,420 1,532 1,516 1,446 1,241 1,347 1,267 1,344 1,364 1,582 1,701 1,148 1,181 1,023 1,051 972 987 952 943 908
固定資産合計 - 12,802 12,543 12,533 12,363 12,265 12,156 11,671 13,507 14,799 23,702 23,827 24,157 24,335 24,522 25,038 25,548 25,824 26,071 26,491 26,770 27,223 26,980 28,373 29,038 29,238 29,696 30,156 31,060 31,555 31,684 32,206 32,612 32,999
総資産 - 28,344 24,889 25,566 24,769 25,473 23,767 24,079 23,661 29,413 31,689 31,722 32,091 32,324 32,274 32,216 33,216 33,888 34,476 32,853 33,079 33,463 33,535 34,891 35,728 36,164 36,750 38,606 38,851 39,005 39,895 39,507 40,564 41,432
買掛金 - - - - - - - - - 3,624 3,613 3,080 3,147 3,258 3,539 2,929 3,088 3,453 3,568 2,560 2,723 2,646 2,673 2,553 2,750 2,932 2,828 2,491 2,816 2,600 2,797 2,409 2,698 2,699
短期借入金 - - - - - - - - - 72 76 83 58 74 105 - - - 1,801 - - - 800 - - - 2,900 - - - - - - -
一年内返済予定の長期借入金 - 750 624 624 624 624 624 624 624 316 754 2,413 1,740 2,111 748 2,066 2,418 3,142 2,480 3,668 3,989 4,668 2,270 3,246 4,017 3,781 4,477 3,415 3,512 3,506 3,480 3,985 4,381 4,360
流動負債合計 - 6,736 3,922 4,338 3,995 4,669 4,080 4,960 5,152 6,068 7,100 7,382 7,031 7,072 6,432 6,393 7,099 7,478 7,512 6,944 7,691 8,234 6,583 7,594 9,265 9,590 11,079 10,228 11,566 11,812 13,681 13,468 14,798 15,417
長期借入金 - 147 1,831 1,675 1,501 1,345 1,169 1,013 345 84 933 907 868 799 787 729 607 475 337 300 238 259 5,503 3,509 2,956 3,298 4,889 5,442 4,229 3,903 4,943 2,373 1,771 1,712
固定負債合計 - 313 1,994 1,841 1,660 1,494 1,310 1,205 658 450 1,368 1,350 1,302 1,228 1,239 1,227 1,138 1,005 849 722 636 664 3,291 3,923 3,373 3,720 3,184 5,845 4,635 4,318 3,071 2,783 2,190 2,137
総負債 - 7,050 5,917 6,180 5,655 6,164 5,391 6,166 5,810 8,379 8,469 8,732 8,334 8,301 7,671 7,621 8,237 8,483 8,362 7,667 8,328 8,898 9,873 11,517 12,638 13,310 14,263 16,073 16,201 16,129 16,751 16,251 16,988 17,554
資本金及び資本剰余金 - 14,296 14,296 14,296 14,296 14,296 14,296 14,296 14,296 28,686 28,723 14,344 14,363 14,364 28,750 14,430 14,440 14,440 28,845 14,526 14,514 14,514 28,920 14,598 14,618 14,598 29,011 14,662 14,704 14,704 29,141 14,699 14,763 14,763
利益剰余金 - 7,121 5,670 6,363 5,119 5,721 5,333 5,816 6,200 7,214 11,929 11,774 12,426 12,649 13,266 13,121 13,491 13,843 14,489 13,512 12,974 12,650 11,657 11,168 10,739 10,518 10,057 10,026 10,047 10,221 10,408 10,439 10,682 10,913
株主資本 19,962 21,294 18,973 19,386 19,115 19,309 18,377 17,914 17,850 18,213 23,220 22,990 23,757 24,023 24,602 24,595 24,979 25,405 26,114 25,186 24,751 24,565 23,662 23,374 23,090 22,854 22,487 22,533 22,649 22,876 23,143 23,256 23,577 23,878