|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,527
|
1,817
|
1,759
|
1,470
|
1,063
|
1,112
|
1,571
|
1,668
|
1,819
|
1,642
|
1,561
|
1,934
|
1,958
|
1,898
|
2,159
|
1,986
|
2,652
|
2,473
|
2,831
|
2,398
|
2,808
|
2,494
|
2,820
|
2,650
|
2,612
|
2,375
|
2,761
|
2,681
|
2,655
|
2,618
|
2,851
|
3,095
|
2,993
|
3,112
|
2,922
|
3,425
|
2,887
|
2,634
|
3,453
|
2,452
|
3,114
|
2,967
|
|
売掛金
|
-
|
-
|
312
|
-
|
438
|
1,376
|
406
|
-
|
703
|
341
|
431
|
-
|
470
|
551
|
664
|
-
|
946
|
471
|
695
|
-
|
943
|
407
|
443
|
-
|
774
|
407
|
614
|
-
|
773
|
626
|
732
|
-
|
922
|
630
|
561
|
-
|
828
|
964
|
833
|
-
|
-
|
1,551
|
1,206
|
|
流動資産合計
|
-
|
2,568
|
2,497
|
2,728
|
3,246
|
2,832
|
2,145
|
2,658
|
2,634
|
2,493
|
2,621
|
2,812
|
2,662
|
2,752
|
2,889
|
3,105
|
3,205
|
3,516
|
3,599
|
4,134
|
3,667
|
3,476
|
3,343
|
3,806
|
3,655
|
3,388
|
3,393
|
3,912
|
3,743
|
3,701
|
3,846
|
4,725
|
4,351
|
4,011
|
4,139
|
4,879
|
4,562
|
4,249
|
4,494
|
5,640
|
4,917
|
5,144
|
4,794
|
|
有形固定資産
|
-
|
1,136
|
753
|
748
|
750
|
746
|
741
|
737
|
733
|
729
|
725
|
722
|
720
|
717
|
716
|
715
|
712
|
710
|
710
|
707
|
1,074
|
1,072
|
1,079
|
1,081
|
1,075
|
1,080
|
1,075
|
1,075
|
1,071
|
1,072
|
1,070
|
1,064
|
1,064
|
1,066
|
1,060
|
1,053
|
1,047
|
1,042
|
1,055
|
1,074
|
1,067
|
1,060
|
1,053
|
|
投資有価証券
|
-
|
29
|
-
|
29
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,979
|
1,943
|
2,015
|
2,070
|
2,072
|
2,059
|
1,788
|
1,767
|
1,746
|
1,727
|
1,673
|
1,652
|
1,635
|
1,618
|
1,589
|
1,571
|
1,546
|
1,547
|
1,507
|
1,874
|
1,857
|
1,882
|
1,883
|
1,878
|
1,843
|
1,846
|
1,851
|
1,851
|
1,847
|
1,861
|
1,824
|
1,842
|
1,836
|
1,863
|
1,839
|
1,848
|
1,873
|
1,906
|
1,895
|
1,916
|
1,894
|
3,671
|
|
総資産
|
-
|
4,548
|
4,441
|
4,743
|
5,316
|
4,905
|
4,205
|
4,446
|
4,402
|
4,240
|
4,348
|
4,485
|
4,315
|
4,387
|
4,508
|
4,694
|
4,777
|
5,063
|
5,146
|
5,642
|
5,542
|
5,333
|
5,225
|
5,689
|
5,533
|
5,232
|
5,240
|
5,763
|
5,595
|
5,548
|
5,707
|
6,550
|
6,193
|
5,847
|
6,003
|
6,719
|
6,410
|
6,123
|
6,401
|
7,536
|
6,833
|
7,038
|
8,465
|
|
買掛金
|
-
|
-
|
494
|
-
|
794
|
641
|
486
|
-
|
494
|
477
|
597
|
-
|
498
|
567
|
639
|
-
|
813
|
786
|
709
|
-
|
984
|
762
|
596
|
-
|
788
|
499
|
576
|
-
|
718
|
733
|
907
|
-
|
1,060
|
760
|
871
|
-
|
1,049
|
1,055
|
1,254
|
-
|
-
|
1,262
|
1,094
|
|
短期借入金
|
-
|
-
|
250
|
180
|
470
|
470
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
1,150
|
1,150
|
1,250
|
1,150
|
850
|
850
|
850
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
850
|
850
|
1,250
|
850
|
850
|
1,350
|
|
一年内返済予定の長期借入金
|
-
|
203
|
78
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
427
|
927
|
927
|
827
|
527
|
27
|
27
|
27
|
277
|
27
|
27
|
27
|
27
|
327
|
327
|
325
|
23
|
20
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
84
|
|
流動負債合計
|
-
|
1,278
|
1,189
|
1,104
|
1,798
|
1,442
|
813
|
892
|
899
|
758
|
884
|
1,342
|
1,729
|
1,764
|
1,757
|
1,540
|
1,154
|
1,411
|
1,385
|
2,041
|
2,523
|
2,319
|
2,156
|
2,441
|
2,452
|
2,133
|
2,149
|
2,487
|
2,371
|
2,250
|
2,383
|
2,965
|
2,695
|
2,303
|
2,403
|
2,846
|
2,711
|
2,296
|
2,519
|
3,374
|
2,671
|
2,735
|
3,039
|
|
長期借入金
|
-
|
1,113
|
1,152
|
1,507
|
1,501
|
1,494
|
1,487
|
1,480
|
1,473
|
1,466
|
1,459
|
1,052
|
546
|
539
|
632
|
925
|
1,418
|
1,411
|
1,404
|
1,147
|
540
|
534
|
527
|
520
|
213
|
206
|
201
|
197
|
192
|
188
|
183
|
179
|
175
|
170
|
166
|
162
|
157
|
153
|
148
|
144
|
140
|
135
|
1,064
|
|
固定負債合計
|
-
|
1,604
|
1,648
|
2,000
|
2,002
|
1,992
|
1,963
|
1,953
|
1,913
|
1,903
|
1,901
|
1,492
|
981
|
980
|
1,079
|
1,368
|
1,873
|
1,867
|
1,860
|
1,604
|
1,010
|
989
|
994
|
988
|
684
|
663
|
653
|
656
|
651
|
662
|
663
|
648
|
651
|
651
|
651
|
653
|
648
|
648
|
645
|
643
|
648
|
648
|
1,681
|
|
総負債
|
-
|
2,883
|
2,839
|
3,104
|
3,801
|
3,435
|
2,777
|
2,846
|
2,813
|
2,661
|
2,786
|
2,835
|
2,711
|
2,745
|
2,836
|
2,909
|
3,028
|
3,279
|
3,246
|
3,646
|
3,534
|
3,308
|
3,150
|
3,430
|
3,137
|
2,797
|
2,802
|
3,143
|
3,022
|
2,912
|
3,047
|
3,613
|
3,347
|
2,954
|
3,055
|
3,499
|
3,360
|
2,944
|
3,165
|
4,018
|
3,320
|
3,384
|
4,720
|
|
資本金及び資本剰余金
|
-
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
720
|
720
|
720
|
720
|
735
|
735
|
735
|
735
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
758
|
758
|
|
利益剰余金
|
-
|
955
|
893
|
929
|
805
|
760
|
718
|
890
|
880
|
868
|
853
|
940
|
893
|
932
|
962
|
1,075
|
1,039
|
1,073
|
1,190
|
1,286
|
1,298
|
1,315
|
1,365
|
1,550
|
1,686
|
1,714
|
1,717
|
1,901
|
1,852
|
1,900
|
1,924
|
2,201
|
2,110
|
2,148
|
2,202
|
2,474
|
2,305
|
2,434
|
2,490
|
2,774
|
2,771
|
2,900
|
2,989
|
|
株主資本
|
1,661
|
1,665
|
1,602
|
1,639
|
1,514
|
1,470
|
1,428
|
1,600
|
1,589
|
1,578
|
1,562
|
1,649
|
1,603
|
1,642
|
1,671
|
1,785
|
1,749
|
1,783
|
1,899
|
1,996
|
2,007
|
2,025
|
2,074
|
2,259
|
2,396
|
2,435
|
2,438
|
2,621
|
2,573
|
2,636
|
2,660
|
2,936
|
2,846
|
2,893
|
2,948
|
3,220
|
3,050
|
3,179
|
3,236
|
3,518
|
3,514
|
3,655
|
3,745
|