アイスタイル【3660】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,950 2,566 2,859 3,055 3,668 3,321 4,676 4,626 5,276 6,169 5,053 5,148 6,270 6,183 4,976 5,312 3,796 3,303 3,134 5,996 3,956 6,647 5,714 5,441 5,178 7,205 6,347 6,643 6,559 5,828 10,438 6,140 6,549 6,723 6,080 5,697 5,486 5,762 6,690 6,898 6,856 7,224 8,328
有価証券 - - 361 370 420 639 744 1,127 1,175 1,475 1,629 1,118 1,192 1,116 999 1,530 1,469 1,446 1,367 1,366 1,156 1,130 914 911 857 895 893 896 918 963 1,034 1,068 1,028 1,039 998 1,021 974 1,019 1,070 993 1,054 1,008 964 988
売掛金 - 1,153 1,238 1,498 1,554 1,765 1,592 1,947 2,086 2,235 2,282 2,637 2,821 2,735 2,707 2,769 2,963 2,994 2,700 3,009 3,094 2,682 2,615 2,572 2,994 2,928 2,707 2,887 3,891 3,085 3,153 3,421 4,714 3,771 4,149 4,505 6,062 4,843 4,646 4,762 6,015 5,570 5,535 5,683
流動資産合計 - 3,451 4,748 5,597 5,970 7,000 6,802 9,241 9,848 10,973 12,567 11,464 11,672 12,793 13,278 12,668 13,044 11,728 10,920 11,264 14,458 11,758 14,069 12,806 12,759 11,676 13,424 12,916 14,118 13,310 12,928 18,482 15,247 14,733 15,231 16,016 17,313 16,072 16,484 18,334 20,527 20,301 21,041 23,961
有形固定資産 - 337 368 346 402 397 409 606 645 727 824 832 812 909 988 1,033 1,150 1,174 1,015 1,979 2,457 2,623 2,631 2,458 2,351 2,092 1,932 1,818 1,515 1,436 1,367 1,712 1,820 1,692 1,588 1,875 1,817 1,692 1,762 1,916 2,056 2,061 3,589 4,085
投資有価証券 - 939 743 678 614 608 944 766 784 427 471 901 909 892 979 987 1,078 2,225 2,186 2,137 2,179 2,073 1,834 1,832 1,845 1,712 1,338 916 929 1,378 1,371 1,064 1,069 994 999 1,039 1,019 3,629 3,557 3,536 3,521 3,592 3,511 3,477
固定資産合計 - 2,308 2,178 2,216 2,306 2,432 2,862 3,175 3,357 3,405 5,574 7,785 7,988 8,202 8,633 9,184 9,640 11,576 11,083 12,566 11,022 11,207 10,088 9,900 9,895 9,443 8,811 9,546 9,332 9,414 9,241 9,303 9,377 9,089 9,070 9,314 9,150 11,524 11,656 11,705 11,954 12,064 13,560 13,958
総資産 - 5,759 6,926 7,813 8,276 9,432 9,663 12,416 13,204 14,377 18,141 19,249 19,660 20,995 21,911 21,851 22,685 23,305 22,003 23,830 25,480 22,965 24,157 22,706 22,654 21,119 22,235 22,462 23,450 22,724 22,168 27,784 24,624 23,822 24,301 25,330 26,463 27,596 28,141 30,039 32,481 32,365 34,601 37,919
買掛金 - - - - - - - - - - 1,258 1,581 1,335 1,802 1,617 1,805 1,811 2,053 1,677 1,734 1,575 1,618 1,437 1,378 1,253 1,443 1,194 1,706 1,756 1,842 1,419 2,040 2,172 2,527 2,043 3,255 3,123 3,414 2,711 3,901 3,809 4,707 3,409 5,641
短期借入金 - - - 600 150 150 50 650 - 600 - - - 1,000 1,800 - 1,200 2,400 2,700 4,500 1,500 700 3,000 3,000 1,500 1,500 1,500 1,500 2,500 2,000 1,500 1,500 1,500 1,000 500 500 - 300 450 - 700 - 1,000 1,200
一年内返済予定の長期借入金 - 211 320 312 434 600 591 994 1,236 1,201 1,162 1,471 1,476 1,374 1,312 1,853 1,833 1,845 1,793 1,674 1,718 1,710 1,652 1,576 1,401 1,130 965 800 6,676 6,552 6,428 6,304 288 238 555 521 758 758 758 1,198 1,198 1,198 1,198 1,201
流動負債合計 - 1,150 1,833 2,434 2,325 2,631 2,553 3,880 3,525 4,495 4,356 4,746 5,051 6,510 7,378 5,768 7,267 8,254 8,351 10,422 8,078 6,529 9,153 8,494 7,064 6,307 5,881 6,302 13,744 12,533 11,686 12,095 7,022 6,428 6,371 7,860 7,949 8,209 8,237 12,610 14,600 14,232 12,692 12,051
長期借入金 - 329 595 523 969 1,560 1,412 2,568 3,397 3,030 2,756 3,411 3,038 2,785 2,505 4,122 3,675 3,196 2,782 2,367 9,957 9,486 9,122 8,757 8,556 8,356 8,156 7,956 1,880 1,804 1,728 1,652 3,526 3,400 2,906 2,789 3,564 3,375 3,185 4,756 4,456 4,157 3,857 3,564
固定負債合計 - 361 626 539 981 1,570 1,420 2,585 3,413 3,046 2,772 3,430 3,053 2,799 2,525 4,200 3,736 3,278 2,892 2,931 10,636 10,075 9,592 9,076 8,829 8,557 8,245 8,062 1,966 1,887 1,829 5,961 7,928 7,760 7,240 7,436 8,140 7,922 7,717 4,897 4,588 4,284 4,902 4,826
総負債 - 1,512 2,461 2,973 3,306 4,201 3,974 6,465 6,938 7,542 7,127 8,175 8,104 9,309 9,904 9,968 11,004 11,532 11,242 13,353 18,714 16,604 18,745 17,570 15,893 14,865 14,126 14,364 15,710 14,420 13,516 18,056 14,950 14,188 13,611 15,295 16,088 16,131 15,953 17,506 19,188 18,515 17,594 16,877
資本金及び資本剰余金 - 3,093 3,119 3,102 3,139 3,148 3,152 3,152 3,165 3,170 6,899 6,908 6,923 7,043 7,069 6,621 6,744 6,745 6,618 6,710 6,729 6,729 6,585 6,586 8,691 8,693 8,693 8,693 8,693 8,693 8,693 9,693 9,693 9,602 10,025 8,877 8,877 9,381 9,381 6,570 6,572 6,871 9,493 12,992
利益剰余金 - 897 1,235 1,702 1,963 2,224 2,482 2,638 2,933 3,310 3,535 3,918 4,285 4,509 4,770 4,920 4,797 4,782 4,218 3,966 218 -63 -822 -1,103 -1,599 -2,214 -443 -463 -1,014 -1,031 -983 -882 -1,019 -963 -708 -536 -226 126 507 3,920 4,418 5,079 5,645 6,204
株主資本 3,985 4,246 4,465 4,840 4,970 5,231 5,690 5,951 6,266 6,836 11,013 11,074 11,556 11,686 12,008 11,884 11,681 11,773 10,761 10,477 6,766 6,361 5,413 5,136 6,761 6,255 8,109 8,098 7,740 8,304 8,652 9,729 9,674 9,634 10,690 10,035 10,375 11,465 12,187 12,533 13,293 13,850 17,007 21,042