|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,950
|
2,566
|
2,859
|
3,055
|
3,668
|
3,321
|
4,676
|
4,626
|
5,276
|
6,169
|
5,053
|
5,148
|
6,270
|
6,183
|
4,976
|
5,312
|
3,796
|
3,303
|
3,134
|
5,996
|
3,956
|
6,647
|
5,714
|
5,441
|
5,178
|
7,205
|
6,347
|
6,643
|
6,559
|
5,828
|
10,438
|
6,140
|
6,549
|
6,723
|
6,080
|
5,697
|
5,486
|
5,762
|
6,690
|
6,898
|
6,856
|
7,224
|
8,328
|
|
有価証券
|
-
|
-
|
361
|
370
|
420
|
639
|
744
|
1,127
|
1,175
|
1,475
|
1,629
|
1,118
|
1,192
|
1,116
|
999
|
1,530
|
1,469
|
1,446
|
1,367
|
1,366
|
1,156
|
1,130
|
914
|
911
|
857
|
895
|
893
|
896
|
918
|
963
|
1,034
|
1,068
|
1,028
|
1,039
|
998
|
1,021
|
974
|
1,019
|
1,070
|
993
|
1,054
|
1,008
|
964
|
988
|
|
売掛金
|
-
|
1,153
|
1,238
|
1,498
|
1,554
|
1,765
|
1,592
|
1,947
|
2,086
|
2,235
|
2,282
|
2,637
|
2,821
|
2,735
|
2,707
|
2,769
|
2,963
|
2,994
|
2,700
|
3,009
|
3,094
|
2,682
|
2,615
|
2,572
|
2,994
|
2,928
|
2,707
|
2,887
|
3,891
|
3,085
|
3,153
|
3,421
|
4,714
|
3,771
|
4,149
|
4,505
|
6,062
|
4,843
|
4,646
|
4,762
|
6,015
|
5,570
|
5,535
|
5,683
|
|
流動資産合計
|
-
|
3,451
|
4,748
|
5,597
|
5,970
|
7,000
|
6,802
|
9,241
|
9,848
|
10,973
|
12,567
|
11,464
|
11,672
|
12,793
|
13,278
|
12,668
|
13,044
|
11,728
|
10,920
|
11,264
|
14,458
|
11,758
|
14,069
|
12,806
|
12,759
|
11,676
|
13,424
|
12,916
|
14,118
|
13,310
|
12,928
|
18,482
|
15,247
|
14,733
|
15,231
|
16,016
|
17,313
|
16,072
|
16,484
|
18,334
|
20,527
|
20,301
|
21,041
|
23,961
|
|
有形固定資産
|
-
|
337
|
368
|
346
|
402
|
397
|
409
|
606
|
645
|
727
|
824
|
832
|
812
|
909
|
988
|
1,033
|
1,150
|
1,174
|
1,015
|
1,979
|
2,457
|
2,623
|
2,631
|
2,458
|
2,351
|
2,092
|
1,932
|
1,818
|
1,515
|
1,436
|
1,367
|
1,712
|
1,820
|
1,692
|
1,588
|
1,875
|
1,817
|
1,692
|
1,762
|
1,916
|
2,056
|
2,061
|
3,589
|
4,085
|
|
投資有価証券
|
-
|
939
|
743
|
678
|
614
|
608
|
944
|
766
|
784
|
427
|
471
|
901
|
909
|
892
|
979
|
987
|
1,078
|
2,225
|
2,186
|
2,137
|
2,179
|
2,073
|
1,834
|
1,832
|
1,845
|
1,712
|
1,338
|
916
|
929
|
1,378
|
1,371
|
1,064
|
1,069
|
994
|
999
|
1,039
|
1,019
|
3,629
|
3,557
|
3,536
|
3,521
|
3,592
|
3,511
|
3,477
|
|
固定資産合計
|
-
|
2,308
|
2,178
|
2,216
|
2,306
|
2,432
|
2,862
|
3,175
|
3,357
|
3,405
|
5,574
|
7,785
|
7,988
|
8,202
|
8,633
|
9,184
|
9,640
|
11,576
|
11,083
|
12,566
|
11,022
|
11,207
|
10,088
|
9,900
|
9,895
|
9,443
|
8,811
|
9,546
|
9,332
|
9,414
|
9,241
|
9,303
|
9,377
|
9,089
|
9,070
|
9,314
|
9,150
|
11,524
|
11,656
|
11,705
|
11,954
|
12,064
|
13,560
|
13,958
|
|
総資産
|
-
|
5,759
|
6,926
|
7,813
|
8,276
|
9,432
|
9,663
|
12,416
|
13,204
|
14,377
|
18,141
|
19,249
|
19,660
|
20,995
|
21,911
|
21,851
|
22,685
|
23,305
|
22,003
|
23,830
|
25,480
|
22,965
|
24,157
|
22,706
|
22,654
|
21,119
|
22,235
|
22,462
|
23,450
|
22,724
|
22,168
|
27,784
|
24,624
|
23,822
|
24,301
|
25,330
|
26,463
|
27,596
|
28,141
|
30,039
|
32,481
|
32,365
|
34,601
|
37,919
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,258
|
1,581
|
1,335
|
1,802
|
1,617
|
1,805
|
1,811
|
2,053
|
1,677
|
1,734
|
1,575
|
1,618
|
1,437
|
1,378
|
1,253
|
1,443
|
1,194
|
1,706
|
1,756
|
1,842
|
1,419
|
2,040
|
2,172
|
2,527
|
2,043
|
3,255
|
3,123
|
3,414
|
2,711
|
3,901
|
3,809
|
4,707
|
3,409
|
5,641
|
|
短期借入金
|
-
|
-
|
-
|
600
|
150
|
150
|
50
|
650
|
-
|
600
|
-
|
-
|
-
|
1,000
|
1,800
|
-
|
1,200
|
2,400
|
2,700
|
4,500
|
1,500
|
700
|
3,000
|
3,000
|
1,500
|
1,500
|
1,500
|
1,500
|
2,500
|
2,000
|
1,500
|
1,500
|
1,500
|
1,000
|
500
|
500
|
-
|
300
|
450
|
-
|
700
|
-
|
1,000
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
211
|
320
|
312
|
434
|
600
|
591
|
994
|
1,236
|
1,201
|
1,162
|
1,471
|
1,476
|
1,374
|
1,312
|
1,853
|
1,833
|
1,845
|
1,793
|
1,674
|
1,718
|
1,710
|
1,652
|
1,576
|
1,401
|
1,130
|
965
|
800
|
6,676
|
6,552
|
6,428
|
6,304
|
288
|
238
|
555
|
521
|
758
|
758
|
758
|
1,198
|
1,198
|
1,198
|
1,198
|
1,201
|
|
流動負債合計
|
-
|
1,150
|
1,833
|
2,434
|
2,325
|
2,631
|
2,553
|
3,880
|
3,525
|
4,495
|
4,356
|
4,746
|
5,051
|
6,510
|
7,378
|
5,768
|
7,267
|
8,254
|
8,351
|
10,422
|
8,078
|
6,529
|
9,153
|
8,494
|
7,064
|
6,307
|
5,881
|
6,302
|
13,744
|
12,533
|
11,686
|
12,095
|
7,022
|
6,428
|
6,371
|
7,860
|
7,949
|
8,209
|
8,237
|
12,610
|
14,600
|
14,232
|
12,692
|
12,051
|
|
長期借入金
|
-
|
329
|
595
|
523
|
969
|
1,560
|
1,412
|
2,568
|
3,397
|
3,030
|
2,756
|
3,411
|
3,038
|
2,785
|
2,505
|
4,122
|
3,675
|
3,196
|
2,782
|
2,367
|
9,957
|
9,486
|
9,122
|
8,757
|
8,556
|
8,356
|
8,156
|
7,956
|
1,880
|
1,804
|
1,728
|
1,652
|
3,526
|
3,400
|
2,906
|
2,789
|
3,564
|
3,375
|
3,185
|
4,756
|
4,456
|
4,157
|
3,857
|
3,564
|
|
固定負債合計
|
-
|
361
|
626
|
539
|
981
|
1,570
|
1,420
|
2,585
|
3,413
|
3,046
|
2,772
|
3,430
|
3,053
|
2,799
|
2,525
|
4,200
|
3,736
|
3,278
|
2,892
|
2,931
|
10,636
|
10,075
|
9,592
|
9,076
|
8,829
|
8,557
|
8,245
|
8,062
|
1,966
|
1,887
|
1,829
|
5,961
|
7,928
|
7,760
|
7,240
|
7,436
|
8,140
|
7,922
|
7,717
|
4,897
|
4,588
|
4,284
|
4,902
|
4,826
|
|
総負債
|
-
|
1,512
|
2,461
|
2,973
|
3,306
|
4,201
|
3,974
|
6,465
|
6,938
|
7,542
|
7,127
|
8,175
|
8,104
|
9,309
|
9,904
|
9,968
|
11,004
|
11,532
|
11,242
|
13,353
|
18,714
|
16,604
|
18,745
|
17,570
|
15,893
|
14,865
|
14,126
|
14,364
|
15,710
|
14,420
|
13,516
|
18,056
|
14,950
|
14,188
|
13,611
|
15,295
|
16,088
|
16,131
|
15,953
|
17,506
|
19,188
|
18,515
|
17,594
|
16,877
|
|
資本金及び資本剰余金
|
-
|
3,093
|
3,119
|
3,102
|
3,139
|
3,148
|
3,152
|
3,152
|
3,165
|
3,170
|
6,899
|
6,908
|
6,923
|
7,043
|
7,069
|
6,621
|
6,744
|
6,745
|
6,618
|
6,710
|
6,729
|
6,729
|
6,585
|
6,586
|
8,691
|
8,693
|
8,693
|
8,693
|
8,693
|
8,693
|
8,693
|
9,693
|
9,693
|
9,602
|
10,025
|
8,877
|
8,877
|
9,381
|
9,381
|
6,570
|
6,572
|
6,871
|
9,493
|
12,992
|
|
利益剰余金
|
-
|
897
|
1,235
|
1,702
|
1,963
|
2,224
|
2,482
|
2,638
|
2,933
|
3,310
|
3,535
|
3,918
|
4,285
|
4,509
|
4,770
|
4,920
|
4,797
|
4,782
|
4,218
|
3,966
|
218
|
-63
|
-822
|
-1,103
|
-1,599
|
-2,214
|
-443
|
-463
|
-1,014
|
-1,031
|
-983
|
-882
|
-1,019
|
-963
|
-708
|
-536
|
-226
|
126
|
507
|
3,920
|
4,418
|
5,079
|
5,645
|
6,204
|
|
株主資本
|
3,985
|
4,246
|
4,465
|
4,840
|
4,970
|
5,231
|
5,690
|
5,951
|
6,266
|
6,836
|
11,013
|
11,074
|
11,556
|
11,686
|
12,008
|
11,884
|
11,681
|
11,773
|
10,761
|
10,477
|
6,766
|
6,361
|
5,413
|
5,136
|
6,761
|
6,255
|
8,109
|
8,098
|
7,740
|
8,304
|
8,652
|
9,729
|
9,674
|
9,634
|
10,690
|
10,035
|
10,375
|
11,465
|
12,187
|
12,533
|
13,293
|
13,850
|
17,007
|
21,042
|