|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
7,250
|
4,559
|
3,634
|
4,461
|
4,103
|
4,203
|
4,661
|
4,922
|
4,397
|
5,733
|
6,695
|
5,682
|
5,309
|
4,970
|
4,749
|
5,464
|
4,916
|
5,627
|
6,780
|
5,897
|
6,383
|
7,524
|
8,116
|
6,381
|
5,097
|
5,692
|
3,817
|
4,751
|
5,890
|
7,076
|
6,017
|
6,420
|
4,443
|
3,141
|
2,211
|
2,483
|
3,779
|
2,548
|
1,605
|
2,196
|
1,841
|
2,480
|
|
有価証券
|
-
|
-
|
1,201
|
1,217
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
144
|
1,273
|
1,352
|
1,341
|
1,518
|
1,611
|
1,786
|
1,904
|
502
|
1,518
|
1,552
|
951
|
936
|
957
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,120
|
-
|
-
|
3,511
|
3,794
|
3,009
|
3,273
|
3,158
|
2,393
|
2,790
|
4,013
|
3,990
|
3,843
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
10,516
|
9,049
|
8,480
|
8,044
|
7,458
|
8,110
|
7,918
|
8,350
|
9,103
|
10,402
|
11,771
|
10,135
|
10,119
|
10,158
|
9,595
|
11,050
|
11,788
|
12,866
|
13,822
|
12,720
|
13,600
|
15,736
|
13,728
|
13,062
|
11,795
|
11,134
|
9,896
|
9,245
|
9,906
|
10,446
|
10,344
|
9,956
|
8,201
|
6,975
|
5,364
|
4,835
|
6,534
|
5,137
|
4,400
|
4,352
|
4,082
|
4,908
|
|
有形固定資産
|
-
|
215
|
218
|
308
|
288
|
270
|
283
|
301
|
273
|
276
|
284
|
312
|
363
|
384
|
381
|
393
|
514
|
485
|
460
|
450
|
434
|
416
|
387
|
274
|
291
|
320
|
340
|
325
|
303
|
282
|
264
|
216
|
219
|
204
|
193
|
156
|
145
|
135
|
124
|
81
|
71
|
64
|
51
|
|
投資有価証券
|
-
|
0
|
-
|
1,308
|
1,208
|
1,097
|
1,264
|
1,323
|
1,486
|
1,639
|
1,649
|
1,686
|
1,691
|
1,985
|
2,583
|
1,959
|
2,270
|
2,153
|
2,335
|
2,926
|
2,988
|
3,299
|
3,593
|
3,746
|
3,478
|
3,169
|
3,322
|
3,234
|
3,256
|
2,983
|
3,101
|
2,893
|
2,987
|
3,222
|
3,215
|
3,238
|
3,369
|
3,394
|
3,533
|
2,031
|
2,387
|
1,325
|
292
|
|
固定資産合計
|
-
|
2,215
|
4,713
|
4,154
|
4,050
|
3,353
|
3,953
|
4,216
|
4,769
|
5,431
|
6,695
|
6,839
|
7,498
|
8,815
|
9,840
|
9,651
|
10,498
|
10,652
|
10,549
|
9,848
|
9,952
|
9,735
|
9,421
|
9,764
|
8,096
|
9,217
|
9,682
|
8,812
|
9,474
|
9,391
|
10,012
|
10,516
|
10,991
|
11,806
|
12,369
|
12,391
|
11,983
|
12,119
|
12,582
|
11,384
|
11,773
|
6,853
|
5,553
|
|
総資産
|
-
|
12,731
|
13,762
|
12,633
|
12,094
|
10,811
|
12,063
|
12,134
|
13,119
|
14,534
|
17,098
|
18,610
|
17,633
|
18,934
|
19,999
|
19,245
|
21,547
|
22,440
|
23,415
|
23,670
|
22,672
|
23,335
|
25,157
|
23,491
|
21,158
|
21,012
|
20,817
|
18,708
|
18,720
|
19,297
|
20,458
|
20,860
|
20,947
|
20,007
|
19,343
|
17,755
|
16,818
|
18,653
|
17,719
|
15,784
|
16,125
|
10,935
|
10,461
|
|
短期借入金
|
-
|
-
|
-
|
-
|
135
|
123
|
121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
1,000
|
1,000
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
800
|
800
|
500
|
-
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464
|
463
|
641
|
641
|
641
|
641
|
641
|
741
|
719
|
652
|
586
|
541
|
893
|
1,016
|
1,156
|
1,070
|
1,275
|
1,391
|
1,416
|
1,366
|
1,360
|
1,276
|
1,068
|
773
|
629
|
333
|
250
|
|
流動負債合計
|
-
|
3,593
|
3,657
|
2,733
|
2,645
|
2,264
|
2,908
|
3,000
|
3,236
|
3,849
|
5,167
|
6,036
|
4,596
|
5,153
|
5,268
|
4,672
|
4,373
|
4,733
|
4,658
|
5,173
|
4,686
|
5,111
|
5,929
|
5,903
|
5,100
|
5,257
|
5,219
|
5,119
|
4,497
|
5,179
|
5,245
|
6,031
|
5,576
|
4,535
|
4,414
|
4,075
|
4,767
|
5,661
|
5,206
|
4,685
|
4,326
|
3,721
|
2,933
|
|
長期借入金
|
-
|
60
|
30
|
30
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103
|
1,124
|
994
|
1,466
|
1,302
|
1,120
|
932
|
742
|
1,003
|
818
|
699
|
580
|
462
|
1,352
|
1,502
|
1,660
|
1,435
|
2,419
|
2,452
|
2,102
|
1,810
|
1,475
|
1,217
|
1,033
|
647
|
485
|
-
|
-
|
|
固定負債合計
|
-
|
62
|
37
|
33
|
16
|
16
|
1
|
2
|
2
|
9
|
8
|
5
|
4
|
4
|
113
|
106
|
1,124
|
994
|
1,466
|
1,302
|
1,120
|
932
|
742
|
1,003
|
818
|
1,019
|
900
|
782
|
1,592
|
1,742
|
1,900
|
1,675
|
2,579
|
2,612
|
2,262
|
1,970
|
1,555
|
1,747
|
1,113
|
727
|
1,137
|
359
|
333
|
|
総負債
|
-
|
3,655
|
3,694
|
2,766
|
2,662
|
2,281
|
2,910
|
3,003
|
3,239
|
3,858
|
5,175
|
6,041
|
4,600
|
5,157
|
5,381
|
4,779
|
5,498
|
5,727
|
6,125
|
6,475
|
5,806
|
6,044
|
6,671
|
6,907
|
5,918
|
6,277
|
6,120
|
5,901
|
6,089
|
6,921
|
7,146
|
7,706
|
8,155
|
7,148
|
6,677
|
6,046
|
6,323
|
7,408
|
6,320
|
5,413
|
5,464
|
4,080
|
3,266
|
|
資本金及び資本剰余金
|
-
|
8,528
|
8,789
|
8,799
|
8,814
|
8,817
|
8,829
|
8,840
|
8,847
|
8,877
|
8,938
|
9,008
|
9,014
|
9,246
|
9,252
|
9,303
|
9,321
|
9,171
|
9,313
|
9,395
|
9,449
|
9,444
|
9,471
|
9,569
|
9,623
|
9,660
|
9,660
|
9,665
|
9,665
|
9,667
|
10,477
|
10,670
|
10,670
|
10,670
|
10,670
|
10,670
|
10,670
|
11,686
|
12,117
|
12,195
|
12,668
|
13,568
|
13,633
|
|
利益剰余金
|
-
|
1,222
|
2,157
|
1,923
|
1,484
|
555
|
1,096
|
1,083
|
1,772
|
2,539
|
3,672
|
4,211
|
4,079
|
4,987
|
5,903
|
5,843
|
6,139
|
6,643
|
7,060
|
6,227
|
6,093
|
6,117
|
6,956
|
6,790
|
5,406
|
5,085
|
5,023
|
3,322
|
3,193
|
3,028
|
3,063
|
2,829
|
2,463
|
2,437
|
2,237
|
1,009
|
-96
|
-342
|
-757
|
-1,783
|
-2,262
|
-6,531
|
-5,757
|
|
株主資本
|
4,007
|
9,076
|
10,067
|
9,867
|
9,432
|
8,530
|
9,153
|
9,131
|
9,880
|
10,675
|
11,922
|
12,569
|
13,033
|
13,777
|
14,617
|
14,467
|
16,049
|
16,713
|
17,290
|
17,195
|
16,866
|
17,291
|
18,487
|
16,585
|
15,240
|
14,735
|
14,697
|
12,807
|
12,630
|
12,376
|
13,312
|
13,154
|
12,792
|
12,859
|
12,667
|
11,709
|
10,496
|
11,244
|
11,399
|
10,372
|
10,661
|
6,855
|
7,195
|