|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
426
|
696
|
620
|
591
|
745
|
588
|
505
|
472
|
430
|
702
|
699
|
795
|
1,089
|
1,266
|
1,178
|
1,437
|
1,653
|
2,076
|
2,040
|
2,472
|
2,648
|
2,985
|
2,960
|
3,061
|
3,213
|
3,431
|
2,498
|
2,861
|
3,116
|
2,908
|
1,753
|
2,246
|
2,292
|
2,507
|
2,236
|
2,726
|
2,959
|
3,355
|
3,192
|
3,814
|
4,003
|
3,396
|
3,188
|
|
売掛金
|
-
|
447
|
393
|
383
|
455
|
469
|
439
|
477
|
472
|
538
|
439
|
502
|
622
|
596
|
698
|
646
|
730
|
854
|
885
|
723
|
884
|
862
|
867
|
720
|
773
|
842
|
1,033
|
933
|
1,141
|
1,020
|
-
|
1,072
|
1,166
|
1,311
|
-
|
1,299
|
1,217
|
1,383
|
-
|
1,412
|
1,461
|
1,473
|
-
|
-
|
|
流動資産合計
|
-
|
1,011
|
1,213
|
1,113
|
1,170
|
1,361
|
1,203
|
1,152
|
1,144
|
1,290
|
1,331
|
1,373
|
1,560
|
1,889
|
2,161
|
1,988
|
2,333
|
2,765
|
3,232
|
3,010
|
3,626
|
3,878
|
4,109
|
3,906
|
4,038
|
4,309
|
4,938
|
3,927
|
4,423
|
4,639
|
4,438
|
3,323
|
3,744
|
3,975
|
4,141
|
3,921
|
4,347
|
4,769
|
5,040
|
5,035
|
5,636
|
5,862
|
5,252
|
4,986
|
|
有形固定資産
|
-
|
170
|
106
|
94
|
85
|
78
|
70
|
64
|
57
|
104
|
93
|
89
|
96
|
98
|
95
|
88
|
91
|
89
|
82
|
168
|
158
|
148
|
133
|
123
|
114
|
105
|
86
|
75
|
66
|
52
|
608
|
589
|
571
|
562
|
535
|
509
|
489
|
498
|
476
|
454
|
434
|
421
|
406
|
381
|
|
投資有価証券
|
-
|
109
|
44
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
203
|
-
|
-
|
-
|
247
|
-
|
-
|
-
|
278
|
-
|
-
|
-
|
443
|
-
|
-
|
-
|
746
|
-
|
|
固定資産合計
|
-
|
825
|
742
|
705
|
725
|
678
|
630
|
600
|
623
|
607
|
567
|
543
|
543
|
538
|
530
|
539
|
568
|
569
|
635
|
717
|
887
|
862
|
875
|
942
|
955
|
952
|
840
|
1,162
|
1,325
|
1,210
|
1,710
|
2,515
|
2,501
|
2,452
|
2,375
|
2,451
|
2,462
|
2,304
|
2,218
|
2,120
|
2,227
|
2,102
|
2,267
|
2,016
|
|
総資産
|
-
|
1,837
|
1,956
|
1,818
|
1,895
|
2,040
|
1,833
|
1,753
|
1,768
|
1,897
|
1,898
|
1,917
|
2,104
|
2,428
|
2,692
|
2,528
|
2,901
|
3,334
|
3,868
|
3,727
|
4,513
|
4,741
|
4,984
|
4,849
|
4,993
|
5,261
|
5,779
|
5,090
|
5,749
|
5,849
|
6,149
|
5,838
|
6,245
|
6,427
|
6,516
|
6,372
|
6,809
|
7,073
|
7,258
|
7,155
|
7,863
|
7,964
|
7,519
|
7,003
|
|
短期借入金
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
48
|
96
|
96
|
96
|
96
|
30
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
509
|
452
|
375
|
414
|
504
|
491
|
407
|
403
|
448
|
420
|
420
|
498
|
679
|
827
|
510
|
687
|
836
|
1,111
|
658
|
851
|
802
|
872
|
619
|
667
|
720
|
1,104
|
903
|
1,127
|
1,039
|
1,151
|
996
|
1,196
|
1,165
|
1,382
|
1,214
|
1,349
|
1,252
|
1,505
|
1,230
|
1,564
|
1,305
|
1,556
|
1,180
|
|
長期借入金
|
-
|
137
|
306
|
282
|
258
|
234
|
45
|
37
|
30
|
22
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
171
|
361
|
335
|
309
|
284
|
90
|
81
|
73
|
84
|
75
|
59
|
58
|
57
|
56
|
62
|
67
|
68
|
67
|
89
|
85
|
83
|
82
|
80
|
80
|
80
|
0
|
2
|
3
|
2
|
149
|
150
|
149
|
244
|
238
|
233
|
223
|
222
|
217
|
219
|
204
|
197
|
196
|
191
|
|
総負債
|
-
|
680
|
813
|
711
|
724
|
789
|
581
|
489
|
476
|
533
|
496
|
480
|
557
|
736
|
883
|
572
|
754
|
904
|
1,178
|
748
|
937
|
886
|
955
|
700
|
748
|
801
|
1,104
|
906
|
1,130
|
1,042
|
1,300
|
1,146
|
1,346
|
1,409
|
1,620
|
1,447
|
1,573
|
1,474
|
1,723
|
1,449
|
1,768
|
1,503
|
1,753
|
1,371
|
|
資本金及び資本剰余金
|
-
|
638
|
639
|
639
|
639
|
639
|
639
|
639
|
640
|
640
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
1,023
|
1,127
|
1,127
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,176
|
1,176
|
1,176
|
1,176
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
1,172
|
|
利益剰余金
|
-
|
512
|
494
|
462
|
526
|
607
|
604
|
616
|
646
|
719
|
755
|
790
|
900
|
1,044
|
1,161
|
1,308
|
1,500
|
1,783
|
2,042
|
2,259
|
2,551
|
2,727
|
2,901
|
2,977
|
3,073
|
3,288
|
3,502
|
3,710
|
4,008
|
4,256
|
4,314
|
4,463
|
4,608
|
4,724
|
4,801
|
4,828
|
4,988
|
5,351
|
5,487
|
5,653
|
5,990
|
6,358
|
6,363
|
6,233
|
|
株主資本
|
1,082
|
1,156
|
1,142
|
1,107
|
1,171
|
1,251
|
1,251
|
1,263
|
1,291
|
1,364
|
1,402
|
1,436
|
1,546
|
1,691
|
1,808
|
1,954
|
2,146
|
2,430
|
2,689
|
2,979
|
3,576
|
3,855
|
4,029
|
4,149
|
4,245
|
4,460
|
4,674
|
4,183
|
4,618
|
4,807
|
4,848
|
4,691
|
4,899
|
5,018
|
4,896
|
4,924
|
5,235
|
5,598
|
5,535
|
5,705
|
6,094
|
6,460
|
5,766
|
5,630
|