|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,307
|
1,869
|
2,036
|
3,211
|
2,908
|
2,946
|
3,100
|
3,291
|
3,494
|
3,725
|
3,790
|
4,303
|
4,402
|
4,470
|
4,325
|
4,420
|
4,407
|
4,662
|
4,778
|
4,760
|
4,638
|
4,542
|
4,437
|
4,375
|
4,110
|
3,864
|
3,392
|
3,222
|
3,278
|
3,058
|
3,060
|
2,939
|
2,837
|
2,715
|
2,712
|
2,615
|
2,790
|
2,723
|
2,936
|
2,866
|
2,374
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
336
|
280
|
440
|
-
|
309
|
238
|
314
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,920
|
2,654
|
2,654
|
3,776
|
3,485
|
3,510
|
3,725
|
3,828
|
4,220
|
4,298
|
4,466
|
4,958
|
5,042
|
5,107
|
5,090
|
4,933
|
5,138
|
5,236
|
5,320
|
5,107
|
5,106
|
4,985
|
4,876
|
4,710
|
4,580
|
4,332
|
4,077
|
3,741
|
3,613
|
3,555
|
3,593
|
3,371
|
3,154
|
3,141
|
3,330
|
3,194
|
3,455
|
3,420
|
3,690
|
3,369
|
3,107
|
|
有形固定資産
|
-
|
60
|
62
|
69
|
75
|
99
|
103
|
106
|
120
|
117
|
122
|
113
|
107
|
111
|
122
|
114
|
116
|
121
|
142
|
133
|
129
|
127
|
130
|
147
|
170
|
162
|
148
|
125
|
134
|
111
|
89
|
25
|
28
|
23
|
55
|
52
|
48
|
45
|
40
|
49
|
44
|
72
|
|
投資有価証券
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
152
|
159
|
150
|
172
|
163
|
175
|
151
|
166
|
207
|
194
|
193
|
192
|
172
|
218
|
275
|
266
|
253
|
290
|
293
|
316
|
343
|
474
|
|
固定資産合計
|
-
|
150
|
157
|
288
|
304
|
313
|
332
|
338
|
355
|
342
|
347
|
348
|
328
|
346
|
349
|
757
|
806
|
858
|
859
|
800
|
930
|
892
|
698
|
517
|
525
|
517
|
478
|
472
|
441
|
494
|
375
|
267
|
247
|
285
|
377
|
377
|
390
|
463
|
504
|
572
|
618
|
862
|
|
総資産
|
-
|
2,071
|
2,811
|
2,943
|
4,080
|
3,798
|
3,842
|
4,064
|
4,183
|
4,562
|
4,645
|
4,815
|
5,287
|
5,388
|
5,456
|
5,848
|
5,740
|
5,996
|
6,095
|
6,121
|
6,038
|
5,999
|
5,683
|
5,393
|
5,235
|
5,098
|
4,810
|
4,550
|
4,182
|
4,107
|
3,930
|
3,860
|
3,618
|
3,440
|
3,519
|
3,707
|
3,585
|
3,919
|
3,925
|
4,263
|
3,987
|
3,969
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
|
一年内返済予定の長期借入金
|
-
|
47
|
30
|
28
|
25
|
25
|
25
|
24
|
23
|
22
|
18
|
16
|
16
|
17
|
13
|
8
|
4
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
310
|
576
|
546
|
242
|
224
|
163
|
253
|
216
|
280
|
268
|
287
|
216
|
259
|
215
|
362
|
259
|
339
|
359
|
331
|
287
|
199
|
216
|
251
|
305
|
272
|
234
|
362
|
351
|
346
|
338
|
452
|
496
|
393
|
463
|
508
|
494
|
559
|
552
|
608
|
465
|
452
|
|
長期借入金
|
-
|
75
|
56
|
50
|
44
|
38
|
31
|
25
|
21
|
17
|
13
|
8
|
4
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
98
|
79
|
70
|
64
|
65
|
59
|
53
|
48
|
49
|
46
|
42
|
38
|
33
|
33
|
28
|
28
|
30
|
30
|
29
|
29
|
29
|
29
|
30
|
47
|
45
|
42
|
38
|
19
|
12
|
10
|
8
|
3
|
14
|
55
|
49
|
43
|
48
|
42
|
13
|
10
|
47
|
|
総負債
|
-
|
408
|
655
|
616
|
306
|
289
|
222
|
306
|
264
|
330
|
314
|
329
|
254
|
292
|
249
|
390
|
287
|
370
|
389
|
361
|
316
|
228
|
245
|
282
|
353
|
318
|
276
|
400
|
370
|
359
|
348
|
460
|
500
|
408
|
518
|
558
|
537
|
608
|
594
|
621
|
475
|
499
|
|
資本金及び資本剰余金
|
-
|
1,685
|
1,731
|
1,734
|
2,975
|
2,983
|
2,984
|
2,985
|
2,985
|
2,985
|
2,985
|
2,987
|
3,491
|
3,491
|
3,491
|
3,491
|
3,491
|
3,492
|
3,495
|
3,496
|
3,496
|
3,497
|
3,497
|
3,497
|
3,511
|
3,515
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,517
|
3,667
|
3,667
|
3,678
|
|
利益剰余金
|
-
|
-42
|
392
|
562
|
771
|
821
|
935
|
1,070
|
1,225
|
1,237
|
1,337
|
1,487
|
1,533
|
1,596
|
1,706
|
1,952
|
1,966
|
2,140
|
2,228
|
2,293
|
2,243
|
2,302
|
1,971
|
1,640
|
1,392
|
1,276
|
1,041
|
847
|
637
|
554
|
378
|
189
|
-55
|
-169
|
-249
|
-111
|
-198
|
7
|
49
|
190
|
68
|
-20
|
|
株主資本
|
1,288
|
1,662
|
2,155
|
2,326
|
3,774
|
3,508
|
3,619
|
3,757
|
3,919
|
4,232
|
4,331
|
4,485
|
5,032
|
5,095
|
5,207
|
5,457
|
5,452
|
5,626
|
5,706
|
5,760
|
5,721
|
5,770
|
5,438
|
5,111
|
4,882
|
4,779
|
4,533
|
4,150
|
3,812
|
3,748
|
3,581
|
3,399
|
3,117
|
3,031
|
3,000
|
3,149
|
3,048
|
3,311
|
3,330
|
3,641
|
3,511
|
3,468
|