|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
994
|
1,048
|
1,070
|
1,151
|
1,159
|
1,259
|
1,149
|
1,162
|
1,165
|
1,248
|
1,217
|
1,182
|
1,163
|
1,273
|
1,147
|
1,154
|
980
|
1,042
|
514
|
519
|
533
|
605
|
714
|
743
|
853
|
868
|
954
|
956
|
981
|
1,133
|
1,181
|
1,173
|
1,160
|
1,518
|
1,453
|
1,399
|
1,438
|
1,528
|
1,367
|
1,443
|
1,401
|
1,456
|
1,541
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
306
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
-
|
451
|
583
|
588
|
-
|
553
|
658
|
690
|
-
|
604
|
823
|
801
|
-
|
858
|
1,013
|
991
|
-
|
926
|
|
流動資産合計
|
-
|
1,427
|
1,552
|
1,530
|
1,626
|
1,667
|
1,530
|
1,466
|
1,552
|
1,555
|
1,579
|
1,564
|
1,608
|
1,596
|
1,650
|
1,458
|
1,546
|
1,536
|
1,596
|
1,095
|
1,178
|
1,168
|
1,205
|
1,295
|
1,433
|
1,540
|
1,505
|
1,603
|
1,800
|
1,870
|
2,077
|
2,041
|
2,247
|
2,167
|
2,460
|
2,372
|
2,579
|
2,689
|
2,835
|
2,737
|
3,110
|
3,015
|
2,958
|
3,122
|
|
有形固定資産
|
-
|
11
|
15
|
14
|
13
|
16
|
14
|
13
|
13
|
12
|
11
|
11
|
28
|
31
|
35
|
37
|
35
|
38
|
37
|
37
|
38
|
37
|
38
|
38
|
38
|
39
|
39
|
93
|
91
|
89
|
106
|
110
|
105
|
102
|
111
|
115
|
121
|
128
|
125
|
138
|
233
|
132
|
133
|
130
|
|
投資有価証券
|
-
|
6
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
86
|
86
|
61
|
60
|
33
|
34
|
74
|
76
|
75
|
75
|
95
|
63
|
62
|
62
|
57
|
59
|
59
|
59
|
59
|
55
|
55
|
55
|
|
固定資産合計
|
-
|
210
|
201
|
197
|
203
|
204
|
138
|
203
|
199
|
196
|
191
|
192
|
230
|
238
|
234
|
276
|
260
|
442
|
454
|
456
|
529
|
537
|
531
|
516
|
635
|
634
|
602
|
664
|
784
|
783
|
1,076
|
1,081
|
1,199
|
1,142
|
1,007
|
1,004
|
990
|
980
|
1,154
|
1,149
|
1,244
|
1,116
|
1,122
|
1,124
|
|
総資産
|
-
|
1,637
|
1,753
|
1,727
|
1,830
|
1,872
|
1,668
|
1,669
|
1,752
|
1,752
|
1,771
|
1,756
|
1,838
|
1,835
|
1,884
|
1,734
|
1,807
|
1,979
|
2,051
|
1,551
|
1,708
|
1,706
|
1,736
|
1,812
|
2,069
|
2,175
|
2,107
|
2,269
|
2,586
|
2,654
|
3,154
|
3,123
|
3,446
|
3,309
|
3,467
|
3,376
|
3,569
|
3,670
|
3,990
|
3,887
|
4,354
|
4,132
|
4,080
|
4,246
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
224
|
298
|
-
|
-
|
-
|
321
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
350
|
380
|
320
|
320
|
240
|
250
|
250
|
250
|
630
|
680
|
680
|
680
|
680
|
730
|
731
|
831
|
530
|
530
|
680
|
830
|
846
|
830
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
23
|
14
|
14
|
12
|
12
|
18
|
18
|
18
|
18
|
48
|
36
|
36
|
32
|
32
|
30
|
29
|
27
|
26
|
27
|
63
|
112
|
108
|
103
|
120
|
69
|
68
|
|
流動負債合計
|
-
|
420
|
495
|
465
|
537
|
530
|
217
|
192
|
231
|
203
|
256
|
223
|
265
|
240
|
332
|
198
|
234
|
322
|
340
|
301
|
678
|
627
|
677
|
707
|
764
|
803
|
722
|
738
|
871
|
857
|
1,300
|
1,243
|
1,372
|
1,238
|
1,437
|
1,352
|
1,453
|
1,598
|
1,622
|
1,592
|
2,058
|
1,978
|
1,931
|
1,948
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
68
|
55
|
52
|
51
|
48
|
68
|
113
|
109
|
124
|
156
|
134
|
125
|
111
|
103
|
96
|
89
|
82
|
75
|
68
|
90
|
387
|
370
|
355
|
398
|
336
|
319
|
|
固定負債合計
|
-
|
7
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
68
|
60
|
56
|
56
|
53
|
73
|
113
|
109
|
124
|
156
|
134
|
125
|
116
|
109
|
106
|
99
|
100
|
92
|
86
|
105
|
435
|
419
|
405
|
444
|
380
|
364
|
|
総負債
|
-
|
428
|
501
|
471
|
542
|
536
|
217
|
192
|
231
|
203
|
256
|
223
|
265
|
240
|
332
|
198
|
234
|
398
|
408
|
362
|
735
|
683
|
730
|
780
|
878
|
913
|
846
|
895
|
1,006
|
982
|
1,416
|
1,353
|
1,478
|
1,338
|
1,538
|
1,445
|
1,539
|
1,703
|
2,057
|
2,012
|
2,464
|
2,423
|
2,312
|
2,313
|
|
資本金及び資本剰余金
|
-
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
547
|
544
|
534
|
534
|
519
|
520
|
520
|
520
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
573
|
573
|
573
|
573
|
623
|
623
|
623
|
623
|
623
|
623
|
623
|
623
|
623
|
623
|
623
|
634
|
|
利益剰余金
|
-
|
644
|
685
|
691
|
720
|
764
|
880
|
909
|
952
|
980
|
946
|
975
|
1,016
|
1,042
|
1,023
|
1,008
|
1,044
|
1,051
|
1,115
|
1,121
|
1,144
|
1,196
|
1,179
|
1,203
|
1,219
|
1,287
|
1,283
|
1,396
|
1,496
|
1,581
|
1,634
|
1,656
|
1,729
|
1,733
|
1,710
|
1,709
|
1,803
|
1,734
|
1,693
|
1,631
|
1,649
|
1,521
|
1,598
|
1,593
|
|
株主資本
|
1,151
|
1,209
|
1,251
|
1,256
|
1,287
|
1,336
|
1,450
|
1,477
|
1,520
|
1,548
|
1,515
|
1,533
|
1,573
|
1,595
|
1,552
|
1,536
|
1,573
|
1,580
|
1,642
|
1,189
|
972
|
1,022
|
1,006
|
1,031
|
1,190
|
1,261
|
1,260
|
1,373
|
1,579
|
1,670
|
1,737
|
1,769
|
1,967
|
1,971
|
1,929
|
1,930
|
2,029
|
1,966
|
1,931
|
1,874
|
1,890
|
1,708
|
1,768
|
1,932
|