電算【3640】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,534 2,460 1,406 1,549 2,286 871 758 1,230 2,463 1,849 1,505 1,412 1,214 706 1,179 577 746 672 1,235 706 973 456 743 678 2,121 2,155 1,698 1,504 1,589 1,335 1,463 1,333 3,104 2,393 1,922 1,601 3,590 2,523 2,226 2,551 4,189 2,248
売掛金 - - 2,158 4,294 - 2,157 2,592 2,619 - 2,066 2,173 2,123 - 2,613 3,126 3,198 4,633 2,773 3,165 3,024 4,405 3,261 3,236 3,054 6,421 3,408 3,133 3,255 - 3,508 3,943 4,119 - 3,392 3,499 3,755 - 3,374 3,891 4,049 - 3,717 6,078
流動資産合計 - 7,880 6,547 7,248 7,462 5,977 5,563 6,102 8,112 6,444 6,263 5,717 7,129 5,339 5,704 6,571 7,902 6,659 6,820 7,433 7,528 6,678 6,394 6,606 9,026 7,393 7,451 7,270 10,599 7,816 8,471 8,675 10,500 8,889 8,954 8,892 9,815 9,440 9,139 9,057 11,724 10,805 11,943
有形固定資産 - 7,592 7,385 7,299 7,178 7,098 7,022 6,919 6,821 6,756 6,699 6,662 6,618 6,543 6,577 6,531 6,754 6,674 6,580 6,521 6,765 6,680 6,712 6,660 6,866 6,787 6,690 6,726 6,715 6,658 6,616 6,532 6,671 6,596 6,601 6,487 6,382 6,397 6,313 6,207 6,206 6,120 6,066
投資有価証券 - 1,197 - - 361 - - - 320 - - - 266 - - - 291 - - - 290 - - - 398 - - - 363 - - - 395 - - - 422 - - - 581 - -
固定資産合計 - 9,366 8,680 8,658 8,688 8,825 9,569 10,197 10,595 11,041 11,530 11,755 11,815 12,250 12,344 12,280 11,499 11,374 11,180 10,985 11,165 10,888 10,937 10,807 10,710 10,445 10,406 10,334 10,174 9,978 9,924 9,651 9,679 9,646 9,747 9,765 9,733 9,913 10,079 9,855 9,740 9,483 9,270
総資産 - 17,246 15,227 15,906 16,149 14,803 15,131 16,298 18,707 17,484 17,793 17,471 18,944 17,589 18,048 18,851 19,401 18,033 18,000 18,419 18,694 17,566 17,330 17,413 19,736 17,838 17,857 17,604 20,773 17,794 18,394 18,326 20,179 18,535 18,701 18,657 19,548 19,353 19,217 18,912 21,464 20,288 21,213
短期借入金 - 3,214 2,514 2,654 2,394 2,334 2,574 4,014 3,402 3,372 3,342 3,812 2,282 2,252 2,722 3,692 2,932 2,902 2,902 3,672 2,932 2,902 2,872 3,542 3,502 3,412 3,302 3,512 3,072 2,952 2,832 3,212 2,652 2,532 2,412 2,292 2,172 2,052 1,932 1,812 1,692 1,572 1,452
一年内返済予定の長期借入金 - 317 317 317 317 317 317 316 411 386 361 336 552 552 552 552 550 495 441 387 351 351 351 351 351 351 351 351 1,751 1,751 1,751 1,750 586 582 578 576 564 510 426 342 270 240 240
流動負債合計 - 6,810 5,274 5,451 5,848 4,959 5,549 6,755 7,505 6,059 6,538 6,366 6,084 5,076 5,902 6,851 7,317 6,098 6,261 6,850 6,957 5,944 6,035 6,488 8,150 6,411 6,414 6,441 10,552 7,771 7,733 7,705 7,461 6,036 6,419 5,538 5,782 5,631 5,412 5,027 6,388 5,378 6,186
長期借入金 - 1,169 976 896 783 704 591 512 1,295 1,210 1,116 1,032 2,232 2,094 1,955 1,817 1,756 1,668 1,580 1,492 1,404 1,316 1,228 1,140 2,453 2,365 2,277 2,189 700 612 524 438 1,294 1,150 1,006 862 730 640 580 520 460 400 340
固定負債合計 - 2,810 2,554 2,434 2,344 2,251 2,152 2,214 2,981 3,159 3,021 2,884 4,036 3,881 3,711 3,857 4,649 4,760 4,571 4,420 4,203 4,018 3,819 3,642 4,867 4,696 4,535 4,360 2,809 2,656 3,167 2,975 3,798 3,660 3,408 3,217 2,935 2,900 2,721 2,545 2,365 2,174 1,972
総負債 - 9,620 7,828 7,885 8,192 7,210 7,701 8,969 10,486 9,218 9,559 9,250 10,120 8,957 9,612 10,709 11,966 10,858 10,832 11,270 11,160 9,962 9,854 10,129 13,017 11,107 10,948 10,801 13,361 10,427 10,900 10,680 11,258 9,696 9,827 8,755 8,717 8,531 8,133 7,572 8,752 7,552 8,158
資本金及び資本剰余金 - 2,454 2,460 2,465 2,467 2,469 2,469 2,473 2,475 2,479 2,481 2,487 2,487 2,487 2,487 2,487 2,487 2,486 2,484 2,484 2,484 2,484 2,483 2,483 2,483 2,483 2,484 2,484 2,484 2,483 2,482 2,482 2,482 2,482 2,472 2,440 2,440 2,440 2,440 2,440 2,440 2,440 2,442
利益剰余金 - 5,407 5,674 6,254 6,191 5,822 5,625 5,494 6,391 6,413 6,370 6,330 6,942 6,751 6,530 6,240 5,597 5,340 5,311 5,288 5,664 5,729 5,573 5,375 6,068 6,106 6,255 6,124 6,736 6,701 6,801 6,945 8,173 8,081 8,087 7,433 8,354 8,313 8,450 8,712 9,968 9,904 11,012
株主資本 7,647 7,626 7,399 8,020 7,957 7,592 7,430 7,329 8,221 8,266 8,234 8,221 8,824 8,632 8,436 8,143 7,435 7,175 7,168 7,149 7,534 7,604 7,477 7,284 6,720 6,731 6,908 6,803 7,413 7,367 7,494 7,646 8,921 8,838 8,874 9,902 10,831 10,822 11,084 11,339 12,711 12,735 13,054