|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,534
|
2,460
|
1,406
|
1,549
|
2,286
|
871
|
758
|
1,230
|
2,463
|
1,849
|
1,505
|
1,412
|
1,214
|
706
|
1,179
|
577
|
746
|
672
|
1,235
|
706
|
973
|
456
|
743
|
678
|
2,121
|
2,155
|
1,698
|
1,504
|
1,589
|
1,335
|
1,463
|
1,333
|
3,104
|
2,393
|
1,922
|
1,601
|
3,590
|
2,523
|
2,226
|
2,551
|
4,189
|
2,248
|
|
売掛金
|
-
|
-
|
2,158
|
4,294
|
-
|
2,157
|
2,592
|
2,619
|
-
|
2,066
|
2,173
|
2,123
|
-
|
2,613
|
3,126
|
3,198
|
4,633
|
2,773
|
3,165
|
3,024
|
4,405
|
3,261
|
3,236
|
3,054
|
6,421
|
3,408
|
3,133
|
3,255
|
-
|
3,508
|
3,943
|
4,119
|
-
|
3,392
|
3,499
|
3,755
|
-
|
3,374
|
3,891
|
4,049
|
-
|
3,717
|
6,078
|
|
流動資産合計
|
-
|
7,880
|
6,547
|
7,248
|
7,462
|
5,977
|
5,563
|
6,102
|
8,112
|
6,444
|
6,263
|
5,717
|
7,129
|
5,339
|
5,704
|
6,571
|
7,902
|
6,659
|
6,820
|
7,433
|
7,528
|
6,678
|
6,394
|
6,606
|
9,026
|
7,393
|
7,451
|
7,270
|
10,599
|
7,816
|
8,471
|
8,675
|
10,500
|
8,889
|
8,954
|
8,892
|
9,815
|
9,440
|
9,139
|
9,057
|
11,724
|
10,805
|
11,943
|
|
有形固定資産
|
-
|
7,592
|
7,385
|
7,299
|
7,178
|
7,098
|
7,022
|
6,919
|
6,821
|
6,756
|
6,699
|
6,662
|
6,618
|
6,543
|
6,577
|
6,531
|
6,754
|
6,674
|
6,580
|
6,521
|
6,765
|
6,680
|
6,712
|
6,660
|
6,866
|
6,787
|
6,690
|
6,726
|
6,715
|
6,658
|
6,616
|
6,532
|
6,671
|
6,596
|
6,601
|
6,487
|
6,382
|
6,397
|
6,313
|
6,207
|
6,206
|
6,120
|
6,066
|
|
投資有価証券
|
-
|
1,197
|
-
|
-
|
361
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
363
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
581
|
-
|
-
|
|
固定資産合計
|
-
|
9,366
|
8,680
|
8,658
|
8,688
|
8,825
|
9,569
|
10,197
|
10,595
|
11,041
|
11,530
|
11,755
|
11,815
|
12,250
|
12,344
|
12,280
|
11,499
|
11,374
|
11,180
|
10,985
|
11,165
|
10,888
|
10,937
|
10,807
|
10,710
|
10,445
|
10,406
|
10,334
|
10,174
|
9,978
|
9,924
|
9,651
|
9,679
|
9,646
|
9,747
|
9,765
|
9,733
|
9,913
|
10,079
|
9,855
|
9,740
|
9,483
|
9,270
|
|
総資産
|
-
|
17,246
|
15,227
|
15,906
|
16,149
|
14,803
|
15,131
|
16,298
|
18,707
|
17,484
|
17,793
|
17,471
|
18,944
|
17,589
|
18,048
|
18,851
|
19,401
|
18,033
|
18,000
|
18,419
|
18,694
|
17,566
|
17,330
|
17,413
|
19,736
|
17,838
|
17,857
|
17,604
|
20,773
|
17,794
|
18,394
|
18,326
|
20,179
|
18,535
|
18,701
|
18,657
|
19,548
|
19,353
|
19,217
|
18,912
|
21,464
|
20,288
|
21,213
|
|
短期借入金
|
-
|
3,214
|
2,514
|
2,654
|
2,394
|
2,334
|
2,574
|
4,014
|
3,402
|
3,372
|
3,342
|
3,812
|
2,282
|
2,252
|
2,722
|
3,692
|
2,932
|
2,902
|
2,902
|
3,672
|
2,932
|
2,902
|
2,872
|
3,542
|
3,502
|
3,412
|
3,302
|
3,512
|
3,072
|
2,952
|
2,832
|
3,212
|
2,652
|
2,532
|
2,412
|
2,292
|
2,172
|
2,052
|
1,932
|
1,812
|
1,692
|
1,572
|
1,452
|
|
一年内返済予定の長期借入金
|
-
|
317
|
317
|
317
|
317
|
317
|
317
|
316
|
411
|
386
|
361
|
336
|
552
|
552
|
552
|
552
|
550
|
495
|
441
|
387
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
1,751
|
1,751
|
1,751
|
1,750
|
586
|
582
|
578
|
576
|
564
|
510
|
426
|
342
|
270
|
240
|
240
|
|
流動負債合計
|
-
|
6,810
|
5,274
|
5,451
|
5,848
|
4,959
|
5,549
|
6,755
|
7,505
|
6,059
|
6,538
|
6,366
|
6,084
|
5,076
|
5,902
|
6,851
|
7,317
|
6,098
|
6,261
|
6,850
|
6,957
|
5,944
|
6,035
|
6,488
|
8,150
|
6,411
|
6,414
|
6,441
|
10,552
|
7,771
|
7,733
|
7,705
|
7,461
|
6,036
|
6,419
|
5,538
|
5,782
|
5,631
|
5,412
|
5,027
|
6,388
|
5,378
|
6,186
|
|
長期借入金
|
-
|
1,169
|
976
|
896
|
783
|
704
|
591
|
512
|
1,295
|
1,210
|
1,116
|
1,032
|
2,232
|
2,094
|
1,955
|
1,817
|
1,756
|
1,668
|
1,580
|
1,492
|
1,404
|
1,316
|
1,228
|
1,140
|
2,453
|
2,365
|
2,277
|
2,189
|
700
|
612
|
524
|
438
|
1,294
|
1,150
|
1,006
|
862
|
730
|
640
|
580
|
520
|
460
|
400
|
340
|
|
固定負債合計
|
-
|
2,810
|
2,554
|
2,434
|
2,344
|
2,251
|
2,152
|
2,214
|
2,981
|
3,159
|
3,021
|
2,884
|
4,036
|
3,881
|
3,711
|
3,857
|
4,649
|
4,760
|
4,571
|
4,420
|
4,203
|
4,018
|
3,819
|
3,642
|
4,867
|
4,696
|
4,535
|
4,360
|
2,809
|
2,656
|
3,167
|
2,975
|
3,798
|
3,660
|
3,408
|
3,217
|
2,935
|
2,900
|
2,721
|
2,545
|
2,365
|
2,174
|
1,972
|
|
総負債
|
-
|
9,620
|
7,828
|
7,885
|
8,192
|
7,210
|
7,701
|
8,969
|
10,486
|
9,218
|
9,559
|
9,250
|
10,120
|
8,957
|
9,612
|
10,709
|
11,966
|
10,858
|
10,832
|
11,270
|
11,160
|
9,962
|
9,854
|
10,129
|
13,017
|
11,107
|
10,948
|
10,801
|
13,361
|
10,427
|
10,900
|
10,680
|
11,258
|
9,696
|
9,827
|
8,755
|
8,717
|
8,531
|
8,133
|
7,572
|
8,752
|
7,552
|
8,158
|
|
資本金及び資本剰余金
|
-
|
2,454
|
2,460
|
2,465
|
2,467
|
2,469
|
2,469
|
2,473
|
2,475
|
2,479
|
2,481
|
2,487
|
2,487
|
2,487
|
2,487
|
2,487
|
2,487
|
2,486
|
2,484
|
2,484
|
2,484
|
2,484
|
2,483
|
2,483
|
2,483
|
2,483
|
2,484
|
2,484
|
2,484
|
2,483
|
2,482
|
2,482
|
2,482
|
2,482
|
2,472
|
2,440
|
2,440
|
2,440
|
2,440
|
2,440
|
2,440
|
2,440
|
2,442
|
|
利益剰余金
|
-
|
5,407
|
5,674
|
6,254
|
6,191
|
5,822
|
5,625
|
5,494
|
6,391
|
6,413
|
6,370
|
6,330
|
6,942
|
6,751
|
6,530
|
6,240
|
5,597
|
5,340
|
5,311
|
5,288
|
5,664
|
5,729
|
5,573
|
5,375
|
6,068
|
6,106
|
6,255
|
6,124
|
6,736
|
6,701
|
6,801
|
6,945
|
8,173
|
8,081
|
8,087
|
7,433
|
8,354
|
8,313
|
8,450
|
8,712
|
9,968
|
9,904
|
11,012
|
|
株主資本
|
7,647
|
7,626
|
7,399
|
8,020
|
7,957
|
7,592
|
7,430
|
7,329
|
8,221
|
8,266
|
8,234
|
8,221
|
8,824
|
8,632
|
8,436
|
8,143
|
7,435
|
7,175
|
7,168
|
7,149
|
7,534
|
7,604
|
7,477
|
7,284
|
6,720
|
6,731
|
6,908
|
6,803
|
7,413
|
7,367
|
7,494
|
7,646
|
8,921
|
8,838
|
8,874
|
9,902
|
10,831
|
10,822
|
11,084
|
11,339
|
12,711
|
12,735
|
13,054
|