|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,201
|
1,820
|
1,706
|
1,656
|
2,108
|
2,238
|
2,060
|
2,249
|
2,105
|
2,132
|
1,784
|
1,331
|
1,186
|
1,107
|
1,236
|
1,487
|
1,412
|
1,345
|
1,217
|
1,423
|
1,563
|
1,530
|
1,855
|
2,002
|
1,902
|
1,839
|
1,873
|
1,525
|
1,518
|
1,473
|
1,532
|
1,525
|
1,531
|
1,446
|
1,281
|
1,229
|
1,299
|
1,294
|
1,251
|
1,236
|
1,344
|
1,325
|
1,127
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
77
|
86
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,123
|
3,688
|
3,637
|
3,636
|
3,698
|
3,706
|
3,464
|
3,518
|
3,498
|
3,406
|
3,147
|
2,583
|
2,364
|
2,361
|
2,401
|
2,310
|
2,435
|
2,365
|
2,197
|
2,243
|
2,485
|
2,653
|
2,887
|
2,884
|
2,934
|
2,896
|
2,569
|
2,489
|
2,289
|
2,290
|
2,183
|
2,212
|
2,143
|
2,042
|
1,928
|
1,869
|
1,958
|
2,202
|
2,129
|
2,134
|
2,057
|
2,042
|
1,959
|
|
有形固定資産
|
-
|
241
|
343
|
310
|
280
|
247
|
209
|
223
|
198
|
177
|
146
|
124
|
118
|
99
|
83
|
68
|
56
|
45
|
4
|
4
|
7
|
6
|
2
|
22
|
22
|
26
|
24
|
24
|
24
|
21
|
20
|
21
|
18
|
15
|
11
|
10
|
12
|
10
|
8
|
21
|
19
|
17
|
15
|
17
|
|
投資有価証券
|
-
|
12
|
17
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
321
|
332
|
340
|
377
|
463
|
483
|
522
|
508
|
245
|
249
|
354
|
360
|
406
|
512
|
|
固定資産合計
|
-
|
908
|
1,311
|
1,328
|
1,361
|
1,297
|
1,199
|
1,203
|
1,160
|
1,082
|
1,023
|
1,103
|
1,100
|
895
|
728
|
633
|
597
|
578
|
418
|
379
|
359
|
373
|
351
|
375
|
551
|
589
|
617
|
642
|
674
|
714
|
770
|
786
|
788
|
827
|
911
|
929
|
968
|
913
|
634
|
621
|
723
|
725
|
752
|
862
|
|
総資産
|
-
|
5,032
|
4,999
|
4,965
|
4,998
|
4,996
|
4,905
|
4,668
|
4,679
|
4,581
|
4,430
|
4,251
|
3,683
|
3,260
|
3,089
|
3,034
|
2,908
|
3,013
|
2,784
|
2,576
|
2,603
|
2,859
|
3,004
|
3,262
|
3,436
|
3,523
|
3,513
|
3,211
|
3,163
|
3,004
|
3,060
|
2,969
|
3,001
|
2,971
|
2,954
|
2,859
|
2,838
|
2,872
|
2,836
|
2,751
|
2,858
|
2,782
|
2,795
|
2,822
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
18
|
30
|
15
|
30
|
15
|
30
|
15
|
30
|
15
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
流動負債合計
|
-
|
1,445
|
1,209
|
1,330
|
1,185
|
1,095
|
1,037
|
1,038
|
911
|
878
|
693
|
957
|
754
|
807
|
724
|
763
|
658
|
788
|
778
|
689
|
600
|
663
|
719
|
754
|
724
|
813
|
761
|
735
|
879
|
706
|
757
|
737
|
748
|
713
|
664
|
666
|
643
|
601
|
535
|
533
|
554
|
515
|
472
|
465
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
114
|
113
|
112
|
111
|
110
|
109
|
108
|
107
|
106
|
105
|
104
|
103
|
102
|
101
|
100
|
99
|
98
|
97
|
96
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
114
|
113
|
112
|
111
|
116
|
112
|
110
|
107
|
112
|
127
|
127
|
132
|
143
|
125
|
120
|
129
|
118
|
125
|
138
|
|
総負債
|
-
|
1,445
|
1,209
|
1,330
|
1,185
|
1,095
|
1,037
|
1,038
|
911
|
878
|
693
|
957
|
754
|
807
|
724
|
763
|
658
|
788
|
778
|
689
|
600
|
663
|
719
|
754
|
839
|
928
|
875
|
847
|
991
|
823
|
870
|
848
|
856
|
825
|
791
|
793
|
776
|
744
|
661
|
653
|
684
|
633
|
598
|
603
|
|
資本金及び資本剰余金
|
-
|
1,782
|
1,810
|
1,812
|
1,832
|
1,832
|
1,837
|
1,837
|
1,838
|
1,838
|
1,838
|
1,838
|
1,838
|
1,838
|
1,849
|
1,849
|
1,849
|
1,849
|
1,850
|
1,850
|
1,995
|
2,284
|
2,284
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,467
|
2,468
|
2,468
|
2,510
|
|
利益剰余金
|
-
|
1,762
|
1,897
|
1,745
|
1,921
|
2,039
|
2,031
|
1,895
|
1,998
|
1,940
|
1,977
|
1,533
|
1,168
|
701
|
598
|
498
|
482
|
456
|
242
|
123
|
82
|
-10
|
81
|
126
|
217
|
200
|
244
|
-32
|
-231
|
-228
|
-219
|
-288
|
-257
|
-240
|
-258
|
-358
|
-377
|
-337
|
-253
|
-322
|
-269
|
-272
|
-240
|
-291
|
|
株主資本
|
3,327
|
3,586
|
3,790
|
3,635
|
3,813
|
3,900
|
3,868
|
3,629
|
3,768
|
3,702
|
3,737
|
3,294
|
2,929
|
2,452
|
2,365
|
2,271
|
2,250
|
2,224
|
2,004
|
1,886
|
2,002
|
2,195
|
2,285
|
2,508
|
2,596
|
2,595
|
2,638
|
2,363
|
2,172
|
2,180
|
2,190
|
2,120
|
2,144
|
2,146
|
2,162
|
2,065
|
2,061
|
2,127
|
2,175
|
2,097
|
2,173
|
2,148
|
2,197
|
2,218
|