|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
8,880
|
11,055
|
10,087
|
12,731
|
17,651
|
14,548
|
14,472
|
15,656
|
15,561
|
16,304
|
15,769
|
18,604
|
26,355
|
22,362
|
19,225
|
17,091
|
29,671
|
25,957
|
25,469
|
23,081
|
37,083
|
32,738
|
24,800
|
21,174
|
33,973
|
29,397
|
26,487
|
23,128
|
42,514
|
28,157
|
17,848
|
13,943
|
32,728
|
25,226
|
15,686
|
10,766
|
35,235
|
30,927
|
21,308
|
15,421
|
34,594
|
9,803
|
|
有価証券
|
-
|
6,499
|
9,499
|
4,499
|
-
|
6,999
|
6,999
|
3,999
|
-
|
10,499
|
6,999
|
3,499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
8,332
|
21,681
|
8,840
|
-
|
9,129
|
20,392
|
-
|
15,062
|
10,672
|
23,279
|
10,093
|
14,774
|
9,470
|
23,694
|
8,645
|
13,134
|
8,854
|
24,130
|
7,856
|
13,596
|
8,941
|
26,670
|
11,377
|
17,735
|
31,280
|
56,627
|
27,498
|
-
|
42,252
|
70,257
|
34,621
|
-
|
48,710
|
67,599
|
35,707
|
-
|
47,709
|
63,924
|
35,762
|
-
|
|
流動資産合計
|
-
|
36,747
|
39,987
|
36,243
|
47,383
|
42,287
|
44,075
|
40,232
|
50,452
|
44,347
|
47,493
|
44,556
|
54,030
|
45,852
|
46,710
|
40,951
|
51,620
|
47,066
|
47,635
|
48,347
|
58,611
|
54,626
|
56,028
|
48,727
|
61,266
|
56,745
|
59,142
|
60,924
|
85,844
|
72,938
|
73,921
|
67,940
|
86,865
|
70,457
|
71,154
|
67,741
|
81,396
|
74,067
|
74,282
|
72,576
|
82,867
|
75,825
|
25,955
|
|
有形固定資産
|
-
|
10,143
|
9,820
|
10,010
|
9,751
|
9,572
|
9,635
|
9,544
|
9,307
|
9,373
|
9,237
|
9,152
|
9,228
|
9,017
|
8,790
|
8,745
|
8,727
|
8,642
|
8,846
|
9,196
|
9,399
|
9,098
|
10,625
|
10,403
|
10,530
|
11,459
|
11,310
|
10,998
|
11,075
|
10,822
|
10,659
|
11,197
|
11,640
|
11,954
|
12,114
|
12,227
|
11,810
|
11,256
|
10,937
|
10,937
|
10,898
|
12,108
|
1,088
|
|
投資有価証券
|
-
|
6,990
|
6,355
|
-
|
-
|
-
|
6,526
|
-
|
-
|
-
|
8,193
|
9,026
|
8,667
|
11,954
|
12,975
|
11,694
|
12,377
|
12,026
|
14,398
|
15,425
|
14,878
|
15,450
|
15,880
|
16,240
|
16,073
|
15,754
|
15,712
|
15,054
|
15,251
|
15,214
|
16,317
|
16,547
|
16,868
|
19,557
|
19,847
|
20,175
|
21,007
|
18,825
|
18,130
|
18,444
|
19,056
|
19,602
|
3,435
|
|
固定資産合計
|
-
|
28,607
|
27,106
|
27,456
|
27,293
|
27,805
|
27,701
|
27,986
|
27,951
|
28,004
|
28,161
|
28,729
|
28,538
|
31,455
|
31,889
|
35,880
|
35,498
|
34,661
|
36,932
|
38,264
|
37,873
|
38,237
|
40,224
|
40,266
|
40,256
|
40,830
|
40,561
|
38,877
|
39,501
|
39,113
|
40,730
|
41,678
|
42,556
|
45,926
|
46,854
|
47,403
|
48,996
|
46,152
|
45,449
|
45,324
|
45,407
|
47,131
|
37,249
|
|
総資産
|
-
|
65,354
|
67,094
|
63,699
|
74,676
|
70,093
|
71,777
|
68,218
|
78,404
|
72,352
|
75,654
|
73,285
|
82,569
|
77,308
|
78,600
|
76,831
|
87,119
|
81,727
|
84,568
|
86,611
|
96,484
|
92,863
|
96,253
|
88,993
|
101,522
|
97,575
|
99,704
|
99,802
|
125,346
|
112,051
|
114,652
|
109,618
|
129,422
|
116,384
|
118,009
|
115,144
|
130,392
|
120,220
|
119,732
|
117,900
|
128,274
|
122,956
|
63,205
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
200
|
300
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
500
|
400
|
300
|
200
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
13,988
|
12,510
|
10,114
|
18,196
|
13,080
|
13,772
|
10,991
|
18,558
|
12,175
|
14,299
|
12,856
|
18,480
|
13,415
|
14,340
|
12,059
|
18,921
|
14,353
|
16,726
|
14,609
|
20,786
|
17,192
|
19,228
|
14,615
|
22,529
|
18,128
|
20,618
|
19,142
|
39,008
|
26,861
|
30,239
|
24,634
|
40,923
|
29,559
|
30,777
|
27,763
|
38,342
|
30,915
|
31,128
|
29,525
|
35,647
|
30,982
|
10,058
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
1,500
|
1,400
|
1,300
|
1,200
|
1,100
|
1,000
|
900
|
800
|
700
|
600
|
500
|
400
|
300
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
9,211
|
10,449
|
10,445
|
10,416
|
10,448
|
11,093
|
11,077
|
11,128
|
11,239
|
10,959
|
11,000
|
11,054
|
11,142
|
10,975
|
14,345
|
13,589
|
13,509
|
12,998
|
14,808
|
14,583
|
14,430
|
15,483
|
15,151
|
14,789
|
15,721
|
15,249
|
14,726
|
14,321
|
14,136
|
13,261
|
13,628
|
13,284
|
13,157
|
12,846
|
12,873
|
12,759
|
12,857
|
12,230
|
12,215
|
12,220
|
12,697
|
6,026
|
|
総負債
|
-
|
23,199
|
22,960
|
20,560
|
28,612
|
23,529
|
24,866
|
22,069
|
29,687
|
23,415
|
25,258
|
23,856
|
29,534
|
24,558
|
25,315
|
26,405
|
32,511
|
27,863
|
29,724
|
29,417
|
35,369
|
31,622
|
34,712
|
29,766
|
37,318
|
33,850
|
35,867
|
33,868
|
53,329
|
40,998
|
43,500
|
38,262
|
54,207
|
42,717
|
43,624
|
40,637
|
51,102
|
43,772
|
43,359
|
41,741
|
47,867
|
43,680
|
16,084
|
|
資本金及び資本剰余金
|
-
|
11,187
|
11,187
|
11,187
|
11,187
|
11,195
|
11,195
|
11,110
|
11,110
|
11,110
|
11,110
|
11,110
|
11,110
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,101
|
11,121
|
11,121
|
11,121
|
11,121
|
11,121
|
11,244
|
11,244
|
11,244
|
11,244
|
11,244
|
11,244
|
11,244
|
11,187
|
11,244
|
11,244
|
11,244
|
11,187
|
|
利益剰余金
|
-
|
24,453
|
26,250
|
25,164
|
28,004
|
28,540
|
28,690
|
27,557
|
30,303
|
30,357
|
31,374
|
30,072
|
33,660
|
33,729
|
33,463
|
31,708
|
35,548
|
35,221
|
35,585
|
37,084
|
41,231
|
41,142
|
41,039
|
38,920
|
43,784
|
43,787
|
43,749
|
46,025
|
51,787
|
50,833
|
50,721
|
50,668
|
55,940
|
54,166
|
54,520
|
54,495
|
59,529
|
56,883
|
57,036
|
54,860
|
58,750
|
57,572
|
35,966
|
|
株主資本
|
40,115
|
42,155
|
44,134
|
43,139
|
46,063
|
46,563
|
46,910
|
46,149
|
48,716
|
48,936
|
50,395
|
49,428
|
53,034
|
52,750
|
53,284
|
50,426
|
54,607
|
53,863
|
54,843
|
57,193
|
61,114
|
61,241
|
61,541
|
59,227
|
64,204
|
63,725
|
63,836
|
65,933
|
72,017
|
71,053
|
71,151
|
71,355
|
75,214
|
73,667
|
74,385
|
74,507
|
79,290
|
76,447
|
76,373
|
76,158
|
80,406
|
79,276
|
81,346
|