|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
7,383
|
15,790
|
7,695
|
8,881
|
7,623
|
12,835
|
6,516
|
8,400
|
9,114
|
14,896
|
8,109
|
9,298
|
9,399
|
12,162
|
7,228
|
9,336
|
10,112
|
15,969
|
11,363
|
11,778
|
20,808
|
16,421
|
20,520
|
16,700
|
18,107
|
17,432
|
18,653
|
16,109
|
14,677
|
28,978
|
18,297
|
21,425
|
21,414
|
23,448
|
17,607
|
17,590
|
17,373
|
30,580
|
14,800
|
16,468
|
|
売上原価
|
-
|
4,213
|
6,249
|
4,753
|
5,253
|
4,927
|
4,890
|
3,889
|
4,664
|
4,414
|
6,599
|
4,029
|
4,998
|
4,936
|
5,089
|
4,152
|
4,890
|
5,168
|
5,878
|
4,558
|
5,345
|
5,088
|
6,307
|
7,106
|
5,652
|
3,614
|
5,784
|
3,368
|
5,814
|
6,285
|
5,850
|
6,297
|
8,605
|
6,653
|
7,734
|
6,840
|
7,763
|
8,124
|
8,033
|
6,793
|
7,237
|
|
売上総利益
|
-
|
3,171
|
9,540
|
2,942
|
3,627
|
2,696
|
7,946
|
2,626
|
3,736
|
4,701
|
8,297
|
4,079
|
4,300
|
4,463
|
7,073
|
3,076
|
4,446
|
4,944
|
10,090
|
6,804
|
6,434
|
15,719
|
10,114
|
13,414
|
11,047
|
14,494
|
11,647
|
15,284
|
10,295
|
8,392
|
23,128
|
11,999
|
12,821
|
14,761
|
15,713
|
10,766
|
9,827
|
9,250
|
22,547
|
8,006
|
9,232
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
1,711
|
2,408
|
1,764
|
2,057
|
1,944
|
2,664
|
1,642
|
1,869
|
1,864
|
2,274
|
1,785
|
1,910
|
2,046
|
2,082
|
2,119
|
1,963
|
1,955
|
2,417
|
2,417
|
2,373
|
4,800
|
5,083
|
3,695
|
4,343
|
3,789
|
4,248
|
3,626
|
3,632
|
3,718
|
6,990
|
4,492
|
6,472
|
8,301
|
7,534
|
5,043
|
4,898
|
4,826
|
5,503
|
4,432
|
4,841
|
|
営業利益
|
-
|
1,460
|
7,132
|
1,178
|
1,570
|
751
|
5,282
|
984
|
1,866
|
2,838
|
6,023
|
2,294
|
2,390
|
2,417
|
4,991
|
956
|
2,483
|
2,990
|
7,673
|
4,387
|
4,060
|
10,920
|
5,030
|
9,718
|
6,705
|
10,704
|
7,400
|
11,657
|
6,664
|
4,673
|
16,139
|
7,506
|
6,349
|
6,461
|
8,178
|
5,723
|
4,928
|
4,424
|
17,044
|
3,574
|
4,390
|
|
経常(税引前)利益
|
-
|
3,864
|
6,238
|
1,231
|
3,673
|
3,068
|
7,239
|
4,183
|
2,714
|
4,508
|
6,888
|
3,826
|
4,761
|
2,870
|
6,850
|
1,247
|
4,830
|
5,222
|
7,570
|
8,957
|
6,332
|
14,585
|
9,425
|
18,408
|
6,656
|
13,697
|
9,935
|
9,086
|
8,581
|
-787
|
23,019
|
14,687
|
8,514
|
10,624
|
11,916
|
18,703
|
2,297
|
12,144
|
16,844
|
8,769
|
9,026
|
|
法人税等合計
|
-
|
1,096
|
2,031
|
148
|
969
|
867
|
1,603
|
1,124
|
738
|
1,282
|
-471
|
987
|
1,310
|
694
|
-129
|
596
|
928
|
1,434
|
1,983
|
2,204
|
1,116
|
4,227
|
-574
|
5,027
|
1,894
|
3,547
|
260
|
2,335
|
1,684
|
216
|
5,625
|
4,135
|
2,270
|
2,730
|
-475
|
5,065
|
-40
|
2,957
|
4,378
|
2,696
|
1,634
|
|
純利益
|
-
|
2,769
|
4,025
|
1,082
|
2,704
|
2,201
|
5,637
|
3,058
|
1,976
|
3,227
|
4,756
|
2,838
|
3,452
|
2,176
|
5,228
|
2,210
|
3,721
|
3,787
|
5,588
|
6,628
|
5,217
|
10,357
|
7,348
|
13,381
|
4,761
|
10,151
|
7,066
|
6,750
|
6,898
|
-171
|
17,458
|
10,552
|
6,243
|
7,488
|
9,509
|
13,638
|
2,337
|
9,186
|
12,467
|
6,072
|
7,393
|
|
一株あたり利益
|
19.31
|
26.33
|
38.28
|
10.29
|
25.7
|
20.92
|
13.9
|
28.98
|
18.72
|
30.53
|
0.77
|
26.84
|
27.19
|
17.13
|
41.32
|
17.49
|
29.41
|
29.87
|
-30.3
|
52.19
|
41.05
|
81.38
|
-85.32
|
80.55
|
28.65
|
61.01
|
-62.92
|
42.87
|
21.9
|
-0.54
|
55.42
|
33.46
|
19.78
|
23.71
|
30.11
|
43.18
|
7.4
|
29.09
|
39.47
|
19.23
|
23.38
|
|
希薄化後一株あたり利益
|
-
|
26.26
|
21.01
|
10.27
|
25.63
|
20.85
|
53.39
|
28.9
|
18.66
|
30.45
|
44.9
|
26.78
|
22.66
|
17.1
|
41.23
|
17.45
|
29.35
|
29.79
|
16.09
|
51.97
|
40.8
|
80.94
|
-84.85
|
80.24
|
28.53
|
60.18
|
-64.1
|
39.72
|
0.43
|
-0.93
|
52
|
31.24
|
18.31
|
22.06
|
28.12
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
61
|
-
|
0
|
-
|
117
|
-
|
0
|
-
|
108
|
-
|
0
|
-
|
50
|
-
|
0
|
-
|
54
|
-
|
0
|
-
|
60
|
-
|
0
|