コーエーテクモホールディングス【3635】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,958 11,131 10,394 12,258 10,046 10,132 14,505 11,868 7,714 5,062 5,510 6,626 5,162 8,130 5,120 7,056 5,934 8,327 7,786 12,890 16,228 12,572 9,216 11,995 9,296 10,612 31,489 20,235 9,713 30,200 12,813 12,529 30,488 11,526 18,920 11,702 15,936 41,733 26,843 24,034 17,805 51,070
有価証券 - 1,924 2,269 3,470 745 932 1,230 2,490 1,871 5,314 3,372 50 - - 2,956 124 126 307 1,292 1,460 337 654 7,087 4,130 5,238 14,109 13,089 59,285 25,185 11,923 16,923 7,903 8,076 10,816 46,515 53,648 58,393 59,063 32,846 9,104 20,454 23,405 26,487
売掛金 - 9,734 5,369 4,312 10,962 4,361 4,705 4,243 8,168 3,990 6,071 5,429 8,978 6,172 7,621 5,276 8,359 5,011 5,661 7,401 11,955 7,696 6,893 15,068 11,253 13,398 12,031 12,887 13,072 - - - - - - - - - - - - - -
商品及び製品 - 180 152 94 156 124 155 82 96 78 153 102 115 47 120 85 78 120 135 96 97 117 59 87 161 124 134 26 38 68 133 90 94 79 163 56 50 60 155 168 37 106 81
流動資産合計 - 27,007 22,707 20,446 27,430 18,607 18,254 23,755 26,689 20,387 17,143 13,924 19,631 14,840 20,886 12,662 19,773 14,824 19,028 21,270 29,963 28,883 30,912 30,734 33,739 42,361 39,179 108,466 72,075 48,498 62,236 37,646 49,113 64,929 79,110 92,123 92,951 93,864 91,543 49,785 61,484 54,565 92,401
有形固定資産 - 20,080 19,837 19,565 18,856 18,108 17,663 17,751 26,126 26,036 26,055 29,548 29,413 29,160 29,103 28,817 28,764 27,285 27,709 27,687 40,743 40,506 40,224 40,052 40,781 41,265 41,067 40,869 37,846 37,658 37,366 36,971 36,936 37,317 37,787 37,147 36,477 36,903 36,688 36,686 36,509 56,701 57,446
投資有価証券 - 65,893 56,969 62,535 62,120 56,970 60,677 65,626 65,484 65,883 73,646 81,452 78,938 76,133 74,961 69,837 76,355 76,771 74,416 87,297 71,350 80,225 87,410 113,875 113,176 104,168 107,287 99,742 102,940 107,011 95,323 101,486 112,766 120,906 106,632 104,888 106,590 115,539 102,802 142,765 99,409 122,260 153,573
固定資産合計 - 88,208 78,836 84,096 83,495 78,661 81,354 84,728 92,772 93,143 100,991 112,369 109,736 106,914 105,745 103,557 109,419 108,260 106,721 117,775 117,829 123,617 129,512 155,752 156,931 148,481 151,625 144,096 147,727 154,604 144,253 151,445 161,775 167,869 155,009 152,721 152,851 161,810 150,040 188,592 148,343 188,837 221,837
総資産 - 115,216 101,544 104,543 110,925 97,268 99,609 108,484 119,461 113,530 118,134 126,294 129,367 121,755 126,631 116,220 129,192 123,084 125,750 139,045 147,793 152,500 160,424 186,486 190,671 190,842 190,805 252,563 219,803 203,103 206,489 189,092 210,889 232,799 234,119 244,844 245,802 255,675 241,584 238,377 209,828 243,402 314,239
買掛金 - 2,338 638 574 2,243 591 336 570 487 295 826 671 843 486 608 429 565 346 467 423 1,642 287 296 746 300 863 377 320 520 877 762 1,091 1,169 1,313 1,521 879 1,046 1,378 1,261 1,160 1,238 - -
短期借入金 - - - - - - - - - 2,500 - 2,500 - 1,500 - - - 2,000 - 4,000 13,000 9,500 8,000 8,000 - 9,500 9,500 9,500 - 22,000 22,000 9,000 - 15,000 15,000 15,000 - 9,000 9,000 9,000 - 35,000 35,000
流動負債合計 - 10,949 6,028 5,379 10,584 4,878 4,744 5,134 11,460 7,354 6,530 8,238 11,028 7,923 8,216 5,716 8,957 7,648 6,394 10,623 24,090 23,017 21,499 25,854 21,022 23,446 22,302 21,901 32,616 32,995 31,943 19,056 20,019 40,453 35,377 86,028 68,928 74,334 68,780 36,384 18,914 51,845 50,967
固定負債合計 - 3,594 1,122 1,324 1,634 1,396 1,338 2,031 1,484 1,722 2,543 3,430 2,096 1,296 1,322 942 950 998 1,232 1,400 1,356 1,301 1,429 5,053 4,519 4,708 3,522 52,582 49,085 48,985 48,621 48,397 48,185 48,090 48,016 1,221 1,322 3,587 1,192 6,290 1,492 4,438 14,544
総負債 - 14,543 7,150 6,704 12,219 6,275 6,083 7,166 12,944 9,077 9,074 11,668 13,124 9,220 9,539 6,658 9,908 8,646 7,626 12,023 25,446 24,319 22,929 30,907 25,541 28,155 25,825 74,484 81,701 81,981 80,565 67,454 68,204 88,544 83,393 87,249 70,250 77,921 69,973 42,674 20,407 56,283 65,512
資本金及び資本剰余金 - 40,699 40,699 40,699 40,699 40,699 40,699 40,699 40,937 41,021 41,052 41,085 41,175 41,181 41,194 41,239 41,389 41,433 41,583 41,741 41,881 41,897 42,103 42,402 42,833 42,926 43,098 43,126 43,006 42,998 42,943 42,931 42,844 42,773 42,425 42,425 42,428 42,428 42,428 42,428 42,435 42,460 40,699
利益剰余金 - 53,955 53,219 55,979 60,003 55,616 58,319 60,598 66,159 63,309 65,286 68,512 73,269 69,548 73,000 75,175 80,404 75,663 79,384 83,172 88,758 87,597 92,814 103,171 110,529 108,983 113,738 123,888 130,954 120,863 127,760 127,589 145,046 139,830 146,073 153,561 163,070 159,654 161,990 171,176 183,630 170,751 177,964
株主資本 88,788 100,672 94,393 97,839 98,706 90,993 93,526 101,318 106,516 104,452 109,059 114,625 116,242 112,535 117,092 109,561 119,284 114,437 118,123 127,022 122,346 128,181 137,495 155,579 165,129 162,687 164,980 178,079 138,101 121,122 125,924 121,637 142,684 144,254 150,726 157,595 175,552 177,753 171,611 195,702 189,421 187,119 248,726