|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,958
|
11,131
|
10,394
|
12,258
|
10,046
|
10,132
|
14,505
|
11,868
|
7,714
|
5,062
|
5,510
|
6,626
|
5,162
|
8,130
|
5,120
|
7,056
|
5,934
|
8,327
|
7,786
|
12,890
|
16,228
|
12,572
|
9,216
|
11,995
|
9,296
|
10,612
|
31,489
|
20,235
|
9,713
|
30,200
|
12,813
|
12,529
|
30,488
|
11,526
|
18,920
|
11,702
|
15,936
|
41,733
|
26,843
|
24,034
|
17,805
|
51,070
|
|
有価証券
|
-
|
1,924
|
2,269
|
3,470
|
745
|
932
|
1,230
|
2,490
|
1,871
|
5,314
|
3,372
|
50
|
-
|
-
|
2,956
|
124
|
126
|
307
|
1,292
|
1,460
|
337
|
654
|
7,087
|
4,130
|
5,238
|
14,109
|
13,089
|
59,285
|
25,185
|
11,923
|
16,923
|
7,903
|
8,076
|
10,816
|
46,515
|
53,648
|
58,393
|
59,063
|
32,846
|
9,104
|
20,454
|
23,405
|
26,487
|
|
売掛金
|
-
|
9,734
|
5,369
|
4,312
|
10,962
|
4,361
|
4,705
|
4,243
|
8,168
|
3,990
|
6,071
|
5,429
|
8,978
|
6,172
|
7,621
|
5,276
|
8,359
|
5,011
|
5,661
|
7,401
|
11,955
|
7,696
|
6,893
|
15,068
|
11,253
|
13,398
|
12,031
|
12,887
|
13,072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
180
|
152
|
94
|
156
|
124
|
155
|
82
|
96
|
78
|
153
|
102
|
115
|
47
|
120
|
85
|
78
|
120
|
135
|
96
|
97
|
117
|
59
|
87
|
161
|
124
|
134
|
26
|
38
|
68
|
133
|
90
|
94
|
79
|
163
|
56
|
50
|
60
|
155
|
168
|
37
|
106
|
81
|
|
流動資産合計
|
-
|
27,007
|
22,707
|
20,446
|
27,430
|
18,607
|
18,254
|
23,755
|
26,689
|
20,387
|
17,143
|
13,924
|
19,631
|
14,840
|
20,886
|
12,662
|
19,773
|
14,824
|
19,028
|
21,270
|
29,963
|
28,883
|
30,912
|
30,734
|
33,739
|
42,361
|
39,179
|
108,466
|
72,075
|
48,498
|
62,236
|
37,646
|
49,113
|
64,929
|
79,110
|
92,123
|
92,951
|
93,864
|
91,543
|
49,785
|
61,484
|
54,565
|
92,401
|
|
有形固定資産
|
-
|
20,080
|
19,837
|
19,565
|
18,856
|
18,108
|
17,663
|
17,751
|
26,126
|
26,036
|
26,055
|
29,548
|
29,413
|
29,160
|
29,103
|
28,817
|
28,764
|
27,285
|
27,709
|
27,687
|
40,743
|
40,506
|
40,224
|
40,052
|
40,781
|
41,265
|
41,067
|
40,869
|
37,846
|
37,658
|
37,366
|
36,971
|
36,936
|
37,317
|
37,787
|
37,147
|
36,477
|
36,903
|
36,688
|
36,686
|
36,509
|
56,701
|
57,446
|
|
投資有価証券
|
-
|
65,893
|
56,969
|
62,535
|
62,120
|
56,970
|
60,677
|
65,626
|
65,484
|
65,883
|
73,646
|
81,452
|
78,938
|
76,133
|
74,961
|
69,837
|
76,355
|
76,771
|
74,416
|
87,297
|
71,350
|
80,225
|
87,410
|
113,875
|
113,176
|
104,168
|
107,287
|
99,742
|
102,940
|
107,011
|
95,323
|
101,486
|
112,766
|
120,906
|
106,632
|
104,888
|
106,590
|
115,539
|
102,802
|
142,765
|
99,409
|
122,260
|
153,573
|
|
固定資産合計
|
-
|
88,208
|
78,836
|
84,096
|
83,495
|
78,661
|
81,354
|
84,728
|
92,772
|
93,143
|
100,991
|
112,369
|
109,736
|
106,914
|
105,745
|
103,557
|
109,419
|
108,260
|
106,721
|
117,775
|
117,829
|
123,617
|
129,512
|
155,752
|
156,931
|
148,481
|
151,625
|
144,096
|
147,727
|
154,604
|
144,253
|
151,445
|
161,775
|
167,869
|
155,009
|
152,721
|
152,851
|
161,810
|
150,040
|
188,592
|
148,343
|
188,837
|
221,837
|
|
総資産
|
-
|
115,216
|
101,544
|
104,543
|
110,925
|
97,268
|
99,609
|
108,484
|
119,461
|
113,530
|
118,134
|
126,294
|
129,367
|
121,755
|
126,631
|
116,220
|
129,192
|
123,084
|
125,750
|
139,045
|
147,793
|
152,500
|
160,424
|
186,486
|
190,671
|
190,842
|
190,805
|
252,563
|
219,803
|
203,103
|
206,489
|
189,092
|
210,889
|
232,799
|
234,119
|
244,844
|
245,802
|
255,675
|
241,584
|
238,377
|
209,828
|
243,402
|
314,239
|
|
買掛金
|
-
|
2,338
|
638
|
574
|
2,243
|
591
|
336
|
570
|
487
|
295
|
826
|
671
|
843
|
486
|
608
|
429
|
565
|
346
|
467
|
423
|
1,642
|
287
|
296
|
746
|
300
|
863
|
377
|
320
|
520
|
877
|
762
|
1,091
|
1,169
|
1,313
|
1,521
|
879
|
1,046
|
1,378
|
1,261
|
1,160
|
1,238
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
-
|
2,500
|
-
|
1,500
|
-
|
-
|
-
|
2,000
|
-
|
4,000
|
13,000
|
9,500
|
8,000
|
8,000
|
-
|
9,500
|
9,500
|
9,500
|
-
|
22,000
|
22,000
|
9,000
|
-
|
15,000
|
15,000
|
15,000
|
-
|
9,000
|
9,000
|
9,000
|
-
|
35,000
|
35,000
|
|
流動負債合計
|
-
|
10,949
|
6,028
|
5,379
|
10,584
|
4,878
|
4,744
|
5,134
|
11,460
|
7,354
|
6,530
|
8,238
|
11,028
|
7,923
|
8,216
|
5,716
|
8,957
|
7,648
|
6,394
|
10,623
|
24,090
|
23,017
|
21,499
|
25,854
|
21,022
|
23,446
|
22,302
|
21,901
|
32,616
|
32,995
|
31,943
|
19,056
|
20,019
|
40,453
|
35,377
|
86,028
|
68,928
|
74,334
|
68,780
|
36,384
|
18,914
|
51,845
|
50,967
|
|
固定負債合計
|
-
|
3,594
|
1,122
|
1,324
|
1,634
|
1,396
|
1,338
|
2,031
|
1,484
|
1,722
|
2,543
|
3,430
|
2,096
|
1,296
|
1,322
|
942
|
950
|
998
|
1,232
|
1,400
|
1,356
|
1,301
|
1,429
|
5,053
|
4,519
|
4,708
|
3,522
|
52,582
|
49,085
|
48,985
|
48,621
|
48,397
|
48,185
|
48,090
|
48,016
|
1,221
|
1,322
|
3,587
|
1,192
|
6,290
|
1,492
|
4,438
|
14,544
|
|
総負債
|
-
|
14,543
|
7,150
|
6,704
|
12,219
|
6,275
|
6,083
|
7,166
|
12,944
|
9,077
|
9,074
|
11,668
|
13,124
|
9,220
|
9,539
|
6,658
|
9,908
|
8,646
|
7,626
|
12,023
|
25,446
|
24,319
|
22,929
|
30,907
|
25,541
|
28,155
|
25,825
|
74,484
|
81,701
|
81,981
|
80,565
|
67,454
|
68,204
|
88,544
|
83,393
|
87,249
|
70,250
|
77,921
|
69,973
|
42,674
|
20,407
|
56,283
|
65,512
|
|
資本金及び資本剰余金
|
-
|
40,699
|
40,699
|
40,699
|
40,699
|
40,699
|
40,699
|
40,699
|
40,937
|
41,021
|
41,052
|
41,085
|
41,175
|
41,181
|
41,194
|
41,239
|
41,389
|
41,433
|
41,583
|
41,741
|
41,881
|
41,897
|
42,103
|
42,402
|
42,833
|
42,926
|
43,098
|
43,126
|
43,006
|
42,998
|
42,943
|
42,931
|
42,844
|
42,773
|
42,425
|
42,425
|
42,428
|
42,428
|
42,428
|
42,428
|
42,435
|
42,460
|
40,699
|
|
利益剰余金
|
-
|
53,955
|
53,219
|
55,979
|
60,003
|
55,616
|
58,319
|
60,598
|
66,159
|
63,309
|
65,286
|
68,512
|
73,269
|
69,548
|
73,000
|
75,175
|
80,404
|
75,663
|
79,384
|
83,172
|
88,758
|
87,597
|
92,814
|
103,171
|
110,529
|
108,983
|
113,738
|
123,888
|
130,954
|
120,863
|
127,760
|
127,589
|
145,046
|
139,830
|
146,073
|
153,561
|
163,070
|
159,654
|
161,990
|
171,176
|
183,630
|
170,751
|
177,964
|
|
株主資本
|
88,788
|
100,672
|
94,393
|
97,839
|
98,706
|
90,993
|
93,526
|
101,318
|
106,516
|
104,452
|
109,059
|
114,625
|
116,242
|
112,535
|
117,092
|
109,561
|
119,284
|
114,437
|
118,123
|
127,022
|
122,346
|
128,181
|
137,495
|
155,579
|
165,129
|
162,687
|
164,980
|
178,079
|
138,101
|
121,122
|
125,924
|
121,637
|
142,684
|
144,254
|
150,726
|
157,595
|
175,552
|
177,753
|
171,611
|
195,702
|
189,421
|
187,119
|
248,726
|