|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
65,484
|
77,962
|
72,986
|
76,932
|
77,358
|
80,190
|
81,638
|
82,188
|
79,404
|
82,382
|
81,940
|
83,035
|
85,801
|
87,196
|
84,542
|
86,990
|
86,337
|
84,472
|
84,897
|
88,806
|
86,036
|
87,018
|
85,869
|
89,099
|
93,965
|
94,824
|
91,545
|
43,415
|
45,163
|
54,624
|
46,512
|
46,260
|
46,487
|
50,293
|
50,316
|
49,126
|
48,850
|
49,788
|
39,510
|
39,811
|
41,069
|
48,851
|
52,247
|
|
有価証券
|
-
|
356
|
1,698
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,951
|
25,264
|
23,097
|
23,723
|
22,215
|
21,086
|
19,808
|
16,632
|
19,574
|
19,751
|
19,437
|
20,359
|
22,106
|
20,682
|
21,972
|
20,999
|
20,705
|
21,622
|
|
売掛金
|
-
|
-
|
-
|
7,292
|
-
|
5,418
|
-
|
5,591
|
-
|
5,620
|
7,071
|
7,124
|
-
|
6,314
|
7,148
|
7,034
|
6,235
|
6,782
|
7,160
|
6,742
|
6,144
|
6,360
|
7,157
|
6,218
|
6,197
|
6,409
|
6,997
|
4,982
|
8,401
|
8,386
|
7,754
|
6,518
|
7,063
|
9,863
|
7,694
|
8,249
|
7,908
|
8,249
|
7,410
|
-
|
-
|
-
|
7,149
|
-
|
|
流動資産合計
|
-
|
92,919
|
96,886
|
88,308
|
90,642
|
88,750
|
94,685
|
103,910
|
101,132
|
98,868
|
96,455
|
95,657
|
96,031
|
98,484
|
100,330
|
95,869
|
96,279
|
96,269
|
94,517
|
94,704
|
98,363
|
98,718
|
98,976
|
95,282
|
103,986
|
107,374
|
109,068
|
130,678
|
94,878
|
97,062
|
100,203
|
104,197
|
101,080
|
102,435
|
107,367
|
107,475
|
108,972
|
110,623
|
112,276
|
104,434
|
110,099
|
109,979
|
117,419
|
110,636
|
|
有形固定資産
|
-
|
2,668
|
1,826
|
1,710
|
1,591
|
1,432
|
1,039
|
1,025
|
1,134
|
1,266
|
1,130
|
1,138
|
1,211
|
1,301
|
1,557
|
1,739
|
1,984
|
2,279
|
2,417
|
2,329
|
2,479
|
2,378
|
1,996
|
1,611
|
1,414
|
1,265
|
1,114
|
951
|
766
|
2,560
|
2,361
|
2,305
|
2,610
|
2,549
|
2,365
|
2,401
|
2,292
|
2,224
|
2,154
|
2,094
|
2,037
|
1,982
|
1,856
|
1,797
|
|
投資有価証券
|
-
|
12,817
|
15,346
|
15,210
|
15,982
|
15,274
|
12,564
|
12,148
|
15,647
|
14,600
|
13,871
|
14,465
|
15,106
|
15,633
|
15,928
|
17,107
|
17,225
|
18,047
|
17,652
|
19,377
|
19,742
|
20,790
|
21,070
|
22,500
|
25,662
|
27,902
|
27,373
|
5,788
|
9,860
|
9,452
|
9,493
|
10,179
|
9,064
|
9,760
|
10,242
|
9,541
|
9,609
|
9,160
|
9,230
|
9,156
|
9,115
|
9,351
|
9,933
|
9,738
|
|
固定資産合計
|
-
|
57,874
|
20,750
|
21,018
|
21,432
|
22,056
|
17,685
|
17,165
|
25,274
|
28,599
|
26,499
|
27,035
|
27,357
|
27,560
|
25,030
|
28,829
|
29,167
|
30,282
|
27,973
|
28,988
|
29,704
|
29,923
|
27,515
|
28,503
|
30,904
|
33,395
|
32,321
|
11,103
|
15,122
|
16,638
|
16,526
|
16,435
|
15,568
|
17,604
|
17,439
|
16,939
|
16,856
|
16,482
|
16,511
|
16,247
|
16,009
|
15,816
|
15,477
|
15,082
|
|
総資産
|
-
|
150,794
|
117,636
|
109,327
|
112,074
|
110,806
|
112,370
|
121,075
|
126,406
|
127,467
|
122,954
|
122,692
|
123,389
|
126,044
|
125,361
|
124,698
|
125,446
|
126,551
|
122,490
|
123,692
|
128,067
|
128,642
|
126,492
|
123,785
|
134,891
|
140,770
|
141,389
|
141,782
|
110,000
|
113,701
|
116,730
|
120,633
|
116,649
|
120,039
|
124,806
|
124,415
|
125,828
|
127,106
|
128,788
|
120,681
|
126,108
|
125,795
|
132,897
|
125,718
|
|
短期借入金
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
8,724
|
1,600
|
760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
32,707
|
21,893
|
13,711
|
13,972
|
10,287
|
9,394
|
11,432
|
13,788
|
13,870
|
12,494
|
13,029
|
11,386
|
11,711
|
11,603
|
11,708
|
12,238
|
12,132
|
10,885
|
11,024
|
12,558
|
11,566
|
12,077
|
10,093
|
10,521
|
10,660
|
11,626
|
12,553
|
13,619
|
15,391
|
15,975
|
14,130
|
14,439
|
15,985
|
20,391
|
19,711
|
15,666
|
14,837
|
15,021
|
17,849
|
23,252
|
21,139
|
21,602
|
15,128
|
|
長期借入金
|
-
|
1,600
|
-
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
9,000
|
9,000
|
|
固定負債合計
|
-
|
4,065
|
726
|
699
|
682
|
630
|
371
|
371
|
1,448
|
1,438
|
576
|
547
|
593
|
644
|
721
|
970
|
903
|
961
|
936
|
907
|
914
|
919
|
1,007
|
1,310
|
10,348
|
11,459
|
9,549
|
10,006
|
9,295
|
9,302
|
9,824
|
16,845
|
16,651
|
16,883
|
11,865
|
12,256
|
18,274
|
18,178
|
18,236
|
12,116
|
9,120
|
11,646
|
17,647
|
17,693
|
|
総負債
|
-
|
36,772
|
22,619
|
14,410
|
14,655
|
10,917
|
9,766
|
11,803
|
15,236
|
15,309
|
13,071
|
13,577
|
11,979
|
12,355
|
12,324
|
12,679
|
13,141
|
13,094
|
11,821
|
11,931
|
13,473
|
12,485
|
13,085
|
11,403
|
20,869
|
22,120
|
21,176
|
22,560
|
22,914
|
24,694
|
25,800
|
30,976
|
31,091
|
32,869
|
32,256
|
31,967
|
33,940
|
33,015
|
33,257
|
29,966
|
32,373
|
32,785
|
39,250
|
32,821
|
|
資本金及び資本剰余金
|
-
|
4,521
|
4,548
|
4,560
|
4,578
|
4,578
|
4,610
|
4,612
|
4,634
|
4,666
|
4,666
|
4,670
|
4,670
|
4,676
|
4,699
|
4,714
|
4,714
|
4,722
|
4,722
|
4,722
|
4,732
|
4,732
|
4,732
|
4,732
|
4,732
|
4,737
|
4,737
|
4,737
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,465
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
|
利益剰余金
|
-
|
108,908
|
95,499
|
95,505
|
97,958
|
99,365
|
101,363
|
110,286
|
112,147
|
113,697
|
111,533
|
110,844
|
112,737
|
114,624
|
113,552
|
112,503
|
112,488
|
113,692
|
113,730
|
112,414
|
114,943
|
116,093
|
114,084
|
113,062
|
116,055
|
121,465
|
125,674
|
124,888
|
79,869
|
82,805
|
86,320
|
86,231
|
85,353
|
88,579
|
93,690
|
92,996
|
92,534
|
95,014
|
96,443
|
91,977
|
94,576
|
94,522
|
94,816
|
93,349
|
|
株主資本
|
98,070
|
114,022
|
95,016
|
94,916
|
97,419
|
99,889
|
102,604
|
109,271
|
111,169
|
112,158
|
109,883
|
109,115
|
111,409
|
113,688
|
113,036
|
112,019
|
112,305
|
113,456
|
110,669
|
111,761
|
114,594
|
116,156
|
113,406
|
112,381
|
114,021
|
118,649
|
120,212
|
119,221
|
87,085
|
89,006
|
90,930
|
89,656
|
85,558
|
87,170
|
92,549
|
92,447
|
91,888
|
94,090
|
95,530
|
90,714
|
93,735
|
93,010
|
93,647
|
92,897
|