|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
252
|
228
|
275
|
204
|
425
|
296
|
239
|
305
|
453
|
259
|
309
|
407
|
895
|
284
|
365
|
314
|
705
|
365
|
320
|
295
|
1,116
|
372
|
344
|
369
|
1,064
|
673
|
290
|
576
|
379
|
3,850
|
638
|
1,026
|
1,078
|
759
|
1,024
|
929
|
1,424
|
1,025
|
1,137
|
1,224
|
1,680
|
872
|
|
売掛金
|
-
|
-
|
101
|
-
|
-
|
-
|
114
|
85
|
748
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
795
|
537
|
551
|
1,093
|
600
|
597
|
570
|
1,135
|
748
|
665
|
844
|
1,701
|
1,223
|
758
|
864
|
1,234
|
1,026
|
983
|
875
|
1,561
|
1,409
|
885
|
1,116
|
1,904
|
1,403
|
1,757
|
1,798
|
2,482
|
1,048
|
5,102
|
2,707
|
3,806
|
2,146
|
2,780
|
3,911
|
4,503
|
2,323
|
2,589
|
3,345
|
4,109
|
2,630
|
2,669
|
|
有形固定資産
|
-
|
162
|
182
|
175
|
182
|
189
|
226
|
239
|
233
|
230
|
225
|
233
|
226
|
205
|
211
|
207
|
200
|
192
|
191
|
194
|
199
|
209
|
206
|
203
|
311
|
320
|
315
|
544
|
546
|
571
|
574
|
562
|
554
|
546
|
536
|
532
|
550
|
541
|
530
|
516
|
513
|
507
|
502
|
|
投資有価証券
|
-
|
25
|
-
|
-
|
31
|
30
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
-
|
-
|
|
固定資産合計
|
-
|
379
|
423
|
441
|
437
|
431
|
489
|
506
|
517
|
570
|
570
|
608
|
588
|
567
|
590
|
561
|
569
|
549
|
561
|
560
|
593
|
578
|
572
|
576
|
800
|
873
|
889
|
1,198
|
1,250
|
1,214
|
1,346
|
4,253
|
4,188
|
4,244
|
4,275
|
4,295
|
4,254
|
4,337
|
4,390
|
4,467
|
1,986
|
2,092
|
2,213
|
|
総資産
|
-
|
1,174
|
960
|
993
|
1,531
|
1,031
|
1,087
|
1,076
|
1,652
|
1,319
|
1,235
|
1,453
|
2,290
|
1,790
|
1,349
|
1,425
|
1,804
|
1,575
|
1,544
|
1,436
|
2,156
|
1,987
|
1,457
|
1,692
|
2,705
|
2,277
|
2,647
|
2,997
|
3,733
|
2,264
|
6,448
|
6,960
|
7,994
|
6,390
|
7,056
|
8,205
|
8,756
|
6,660
|
6,979
|
7,813
|
6,095
|
4,722
|
4,882
|
|
買掛金
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
4
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
80
|
-
|
150
|
250
|
-
|
10
|
110
|
310
|
-
|
100
|
400
|
700
|
-
|
-
|
300
|
400
|
-
|
-
|
100
|
300
|
-
|
-
|
350
|
800
|
-
|
450
|
1,000
|
1,700
|
400
|
1,300
|
1,500
|
1,850
|
450
|
1,350
|
2,150
|
2,700
|
350
|
1,150
|
1,750
|
2,200
|
700
|
1,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
610
|
610
|
630
|
120
|
1,230
|
130
|
120
|
120
|
120
|
120
|
120
|
|
流動負債合計
|
-
|
298
|
229
|
317
|
575
|
200
|
272
|
334
|
656
|
340
|
444
|
780
|
1,217
|
604
|
401
|
641
|
816
|
418
|
398
|
452
|
870
|
664
|
421
|
776
|
1,374
|
687
|
975
|
1,433
|
2,261
|
932
|
1,941
|
2,183
|
3,365
|
1,908
|
2,830
|
3,087
|
4,858
|
1,405
|
2,094
|
2,608
|
3,319
|
1,629
|
2,062
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
590
|
440
|
410
|
370
|
1,450
|
310
|
1,980
|
1,950
|
2,530
|
2,490
|
2,873
|
2,601
|
|
固定負債合計
|
-
|
23
|
19
|
20
|
19
|
19
|
52
|
67
|
64
|
63
|
60
|
59
|
55
|
53
|
43
|
40
|
37
|
34
|
31
|
28
|
25
|
23
|
21
|
21
|
22
|
22
|
23
|
42
|
43
|
44
|
44
|
635
|
486
|
455
|
416
|
1,509
|
367
|
2,038
|
2,010
|
2,592
|
2,555
|
2,939
|
2,667
|
|
総負債
|
-
|
322
|
249
|
338
|
594
|
220
|
325
|
401
|
721
|
404
|
504
|
839
|
1,273
|
658
|
445
|
682
|
853
|
452
|
429
|
481
|
896
|
687
|
442
|
797
|
1,396
|
709
|
998
|
1,476
|
2,304
|
977
|
1,986
|
2,819
|
3,852
|
2,365
|
3,247
|
4,596
|
5,225
|
3,444
|
4,105
|
5,200
|
5,874
|
4,568
|
4,730
|
|
資本金及び資本剰余金
|
-
|
608
|
609
|
609
|
609
|
615
|
615
|
616
|
616
|
616
|
616
|
616
|
619
|
621
|
621
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
4,033
|
4,033
|
4,036
|
4,036
|
4,064
|
4,064
|
4,064
|
4,064
|
4,064
|
4,069
|
4,069
|
4,069
|
1,124
|
|
利益剰余金
|
-
|
275
|
126
|
66
|
350
|
214
|
165
|
78
|
335
|
316
|
134
|
10
|
404
|
509
|
277
|
122
|
325
|
502
|
478
|
316
|
624
|
676
|
390
|
257
|
668
|
917
|
995
|
861
|
746
|
597
|
358
|
-17
|
-29
|
-139
|
-364
|
-559
|
-639
|
-946
|
-1,267
|
-1,520
|
-3,911
|
-3,967
|
-1,027
|
|
株主資本
|
883
|
852
|
711
|
654
|
936
|
811
|
761
|
674
|
931
|
914
|
731
|
613
|
1,017
|
1,131
|
903
|
743
|
950
|
1,122
|
1,115
|
954
|
1,259
|
1,300
|
1,014
|
894
|
1,308
|
1,567
|
1,648
|
1,520
|
1,428
|
1,286
|
4,462
|
4,140
|
4,142
|
4,026
|
3,809
|
3,609
|
3,531
|
3,216
|
2,873
|
2,612
|
221
|
153
|
151
|