|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,769
|
1,525
|
1,459
|
1,532
|
1,362
|
1,382
|
1,407
|
1,323
|
1,477
|
2,011
|
1,974
|
1,878
|
2,006
|
1,592
|
2,428
|
2,155
|
3,477
|
3,849
|
3,812
|
4,459
|
4,637
|
2,673
|
3,514
|
2,050
|
3,006
|
5,353
|
4,820
|
4,982
|
4,618
|
3,698
|
3,354
|
2,984
|
3,062
|
2,249
|
2,112
|
2,662
|
3,260
|
3,696
|
3,743
|
2,957
|
2,934
|
|
売掛金
|
-
|
1,040
|
1,071
|
849
|
1,127
|
737
|
726
|
798
|
894
|
557
|
609
|
679
|
845
|
784
|
984
|
1,087
|
1,129
|
853
|
1,216
|
1,093
|
1,228
|
729
|
929
|
920
|
1,038
|
712
|
1,245
|
1,095
|
1,134
|
853
|
978
|
907
|
1,282
|
1,062
|
1,394
|
1,238
|
1,251
|
1,282
|
944
|
1,157
|
856
|
1,016
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
317
|
244
|
328
|
306
|
355
|
338
|
351
|
339
|
727
|
654
|
|
流動資産合計
|
-
|
2,979
|
2,929
|
2,844
|
3,078
|
2,402
|
2,499
|
2,533
|
2,524
|
2,337
|
2,886
|
2,982
|
2,919
|
3,399
|
3,688
|
4,678
|
4,262
|
5,298
|
6,282
|
6,355
|
7,196
|
7,100
|
5,180
|
6,211
|
3,995
|
5,169
|
7,982
|
7,449
|
7,186
|
6,520
|
6,077
|
5,962
|
6,161
|
5,522
|
5,118
|
4,814
|
6,099
|
6,080
|
6,227
|
6,290
|
6,030
|
5,437
|
|
有形固定資産
|
-
|
153
|
142
|
142
|
138
|
132
|
125
|
120
|
112
|
115
|
115
|
112
|
94
|
93
|
88
|
84
|
79
|
92
|
118
|
131
|
204
|
195
|
213
|
211
|
204
|
210
|
253
|
244
|
245
|
239
|
237
|
226
|
210
|
233
|
260
|
257
|
242
|
256
|
259
|
280
|
242
|
216
|
|
投資有価証券
|
-
|
190
|
294
|
313
|
328
|
506
|
509
|
644
|
719
|
585
|
521
|
514
|
411
|
242
|
200
|
277
|
192
|
172
|
148
|
212
|
411
|
1,297
|
80
|
86
|
77
|
108
|
780
|
606
|
741
|
769
|
831
|
755
|
717
|
792
|
817
|
762
|
713
|
726
|
804
|
782
|
799
|
825
|
|
固定資産合計
|
-
|
1,123
|
1,307
|
1,385
|
1,307
|
1,526
|
1,478
|
1,634
|
1,660
|
1,498
|
1,408
|
1,341
|
947
|
917
|
847
|
872
|
789
|
821
|
829
|
989
|
1,302
|
2,260
|
2,010
|
2,248
|
2,881
|
3,369
|
1,673
|
1,490
|
1,600
|
1,639
|
1,802
|
1,765
|
1,860
|
2,115
|
2,803
|
2,855
|
4,011
|
3,907
|
3,962
|
4,153
|
4,543
|
4,640
|
|
総資産
|
-
|
4,103
|
4,237
|
4,229
|
4,386
|
3,928
|
3,978
|
4,167
|
4,184
|
3,835
|
4,295
|
4,324
|
3,866
|
4,317
|
4,535
|
5,551
|
5,051
|
6,119
|
7,111
|
7,345
|
8,499
|
9,360
|
7,191
|
8,459
|
6,876
|
8,538
|
9,655
|
8,939
|
8,786
|
8,160
|
7,880
|
7,727
|
8,022
|
7,638
|
7,921
|
7,669
|
10,110
|
9,986
|
10,189
|
10,443
|
10,573
|
10,078
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
200
|
93
|
115
|
491
|
357
|
151
|
1,647
|
222
|
1,662
|
200
|
200
|
200
|
-
|
89
|
-
|
-
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
-
|
721
|
-
|
200
|
|
一年内返済予定の長期借入金
|
-
|
150
|
150
|
150
|
150
|
150
|
262
|
300
|
337
|
375
|
437
|
500
|
500
|
485
|
410
|
339
|
262
|
288
|
323
|
304
|
305
|
187
|
212
|
180
|
149
|
505
|
442
|
426
|
413
|
401
|
393
|
396
|
399
|
389
|
374
|
356
|
612
|
604
|
580
|
559
|
1,435
|
1,326
|
|
流動負債合計
|
-
|
906
|
792
|
803
|
1,007
|
691
|
803
|
934
|
1,039
|
912
|
951
|
1,080
|
1,237
|
1,554
|
1,780
|
1,801
|
1,330
|
1,383
|
2,302
|
2,530
|
3,270
|
3,702
|
2,037
|
3,191
|
1,457
|
1,846
|
2,416
|
1,997
|
1,952
|
1,427
|
1,279
|
1,348
|
1,583
|
1,333
|
1,453
|
1,391
|
1,939
|
2,019
|
2,268
|
2,763
|
3,089
|
2,934
|
|
長期借入金
|
-
|
450
|
675
|
637
|
600
|
562
|
700
|
606
|
512
|
418
|
762
|
606
|
481
|
433
|
377
|
347
|
292
|
294
|
335
|
270
|
185
|
140
|
63
|
149
|
130
|
1,494
|
1,383
|
1,289
|
1,191
|
1,093
|
993
|
892
|
792
|
703
|
619
|
535
|
1,788
|
1,637
|
1,552
|
1,401
|
1,317
|
1,060
|
|
固定負債合計
|
-
|
512
|
734
|
702
|
657
|
619
|
756
|
703
|
643
|
509
|
835
|
679
|
543
|
511
|
441
|
437
|
356
|
353
|
383
|
320
|
280
|
369
|
111
|
213
|
186
|
1,546
|
1,431
|
1,350
|
1,240
|
1,138
|
1,046
|
939
|
844
|
745
|
676
|
576
|
1,827
|
1,688
|
1,606
|
1,454
|
1,359
|
1,104
|
|
総負債
|
-
|
1,418
|
1,527
|
1,506
|
1,664
|
1,311
|
1,559
|
1,638
|
1,683
|
1,421
|
1,787
|
1,759
|
1,780
|
2,066
|
2,222
|
2,238
|
1,686
|
1,737
|
2,685
|
2,851
|
3,551
|
4,072
|
2,149
|
3,405
|
1,643
|
3,393
|
3,847
|
3,348
|
3,193
|
2,566
|
2,326
|
2,288
|
2,428
|
2,079
|
2,130
|
1,968
|
3,767
|
3,707
|
3,875
|
4,218
|
4,449
|
4,038
|
|
資本金及び資本剰余金
|
-
|
2,578
|
2,586
|
2,588
|
2,588
|
2,589
|
2,589
|
2,590
|
2,593
|
2,580
|
2,805
|
2,911
|
2,979
|
2,976
|
2,054
|
2,862
|
2,878
|
3,817
|
3,817
|
3,817
|
3,817
|
3,817
|
3,862
|
3,864
|
3,867
|
3,873
|
3,875
|
3,891
|
3,892
|
3,892
|
3,894
|
3,901
|
3,915
|
3,916
|
3,928
|
3,928
|
4,750
|
4,752
|
4,758
|
4,669
|
4,671
|
4,805
|
|
利益剰余金
|
-
|
64
|
96
|
85
|
81
|
-20
|
-218
|
-215
|
-290
|
-275
|
-363
|
-415
|
-937
|
-811
|
205
|
333
|
423
|
509
|
561
|
617
|
1,006
|
1,005
|
1,128
|
1,120
|
1,287
|
1,130
|
1,860
|
1,922
|
1,650
|
1,517
|
1,547
|
1,575
|
1,794
|
1,664
|
1,770
|
1,714
|
1,633
|
1,543
|
1,507
|
1,563
|
1,433
|
1,165
|
|
株主資本
|
3,586
|
2,684
|
2,709
|
2,723
|
2,721
|
2,617
|
2,418
|
2,529
|
2,501
|
2,414
|
2,508
|
2,564
|
2,085
|
2,250
|
2,313
|
3,313
|
3,365
|
4,382
|
4,426
|
4,494
|
4,949
|
5,288
|
5,042
|
5,054
|
5,233
|
5,145
|
5,808
|
5,591
|
5,593
|
5,594
|
5,554
|
5,439
|
5,594
|
5,558
|
5,790
|
5,701
|
6,343
|
6,279
|
6,314
|
6,225
|
6,124
|
6,039
|