|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
87,912
|
112,094
|
89,128
|
99,895
|
91,685
|
112,690
|
91,778
|
103,035
|
94,208
|
116,627
|
96,467
|
106,563
|
99,931
|
117,808
|
100,990
|
115,306
|
102,713
|
124,708
|
100,399
|
110,909
|
106,725
|
130,350
|
113,520
|
120,812
|
118,801
|
129,414
|
118,072
|
127,233
|
125,077
|
138,018
|
129,429
|
138,059
|
137,256
|
144,260
|
134,055
|
141,503
|
141,003
|
155,126
|
140,316
|
148,209
|
|
売上原価
|
-
|
72,156
|
90,048
|
73,303
|
82,050
|
73,504
|
88,583
|
74,241
|
81,819
|
74,710
|
90,516
|
77,136
|
82,731
|
76,809
|
89,309
|
78,530
|
89,270
|
76,718
|
93,302
|
77,255
|
83,793
|
78,217
|
95,406
|
85,789
|
88,283
|
87,112
|
92,515
|
86,745
|
91,484
|
90,421
|
98,018
|
94,467
|
99,689
|
99,313
|
103,896
|
97,936
|
101,780
|
100,961
|
110,803
|
101,748
|
106,031
|
|
売上総利益
|
-
|
15,757
|
22,045
|
15,824
|
17,846
|
18,181
|
24,107
|
17,536
|
21,216
|
19,499
|
26,111
|
19,331
|
23,831
|
23,122
|
28,500
|
22,459
|
26,037
|
25,995
|
31,405
|
23,143
|
27,117
|
28,507
|
34,945
|
27,731
|
32,528
|
31,689
|
36,900
|
31,326
|
35,749
|
34,657
|
40,000
|
34,961
|
38,371
|
37,943
|
40,364
|
36,118
|
39,723
|
40,042
|
44,323
|
38,568
|
42,178
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
10,991
|
11,748
|
11,807
|
12,439
|
11,673
|
13,019
|
12,482
|
12,679
|
12,393
|
14,064
|
13,509
|
14,110
|
13,642
|
15,479
|
14,400
|
14,995
|
14,993
|
16,669
|
15,465
|
16,583
|
16,631
|
19,284
|
17,472
|
18,921
|
17,297
|
20,418
|
18,824
|
20,541
|
17,922
|
22,116
|
20,651
|
22,294
|
20,750
|
23,375
|
22,056
|
23,276
|
21,667
|
24,159
|
22,214
|
22,978
|
|
営業利益
|
-
|
4,766
|
10,297
|
4,017
|
5,406
|
6,508
|
11,088
|
5,053
|
8,538
|
7,105
|
12,047
|
5,822
|
9,720
|
9,480
|
13,021
|
8,059
|
11,041
|
11,003
|
14,736
|
7,678
|
10,533
|
11,877
|
15,660
|
10,258
|
13,608
|
14,392
|
16,481
|
12,502
|
15,207
|
16,735
|
17,884
|
14,310
|
16,077
|
17,192
|
16,989
|
14,061
|
16,448
|
18,375
|
20,163
|
16,353
|
19,200
|
|
経常(税引前)利益
|
-
|
4,548
|
10,073
|
4,373
|
5,153
|
6,582
|
10,984
|
5,574
|
8,185
|
7,196
|
11,840
|
6,466
|
9,371
|
9,679
|
13,087
|
8,770
|
11,239
|
11,384
|
14,677
|
8,543
|
6,849
|
12,139
|
11,726
|
10,860
|
13,239
|
14,731
|
16,880
|
13,792
|
15,433
|
16,245
|
17,734
|
15,328
|
16,507
|
17,917
|
18,801
|
15,071
|
16,228
|
19,284
|
19,920
|
17,064
|
18,906
|
|
法人税等合計
|
-
|
2,413
|
3,551
|
1,391
|
1,726
|
2,684
|
2,296
|
1,778
|
2,619
|
2,506
|
3,634
|
1,854
|
4,288
|
2,964
|
2,923
|
2,387
|
4,207
|
3,710
|
3,966
|
2,454
|
4,373
|
3,911
|
5,825
|
3,298
|
4,100
|
6,528
|
6,362
|
4,461
|
4,474
|
6,729
|
7,258
|
5,431
|
4,967
|
5,386
|
3,158
|
5,240
|
4,979
|
6,327
|
5,586
|
6,070
|
5,674
|
|
純利益
|
-
|
1,512
|
5,565
|
2,808
|
3,052
|
5,570
|
5,055
|
3,789
|
5,097
|
5,027
|
7,430
|
4,469
|
6,565
|
6,488
|
9,227
|
6,290
|
7,452
|
7,382
|
9,243
|
5,645
|
4,928
|
8,032
|
9,571
|
7,233
|
8,940
|
14,305
|
10,715
|
9,036
|
10,566
|
13,784
|
23,303
|
10,447
|
10,560
|
12,264
|
16,979
|
11,102
|
10,765
|
14,051
|
16,096
|
12,992
|
11,681
|
|
一株あたり利益
|
41.64
|
17.31
|
63.86
|
31.77
|
33.96
|
64.71
|
58.68
|
42.96
|
57.55
|
57.03
|
-76.99
|
50.92
|
75.32
|
74.53
|
-98.03
|
72.39
|
85.4
|
85.58
|
-126.54
|
22.02
|
18.98
|
31.33
|
38.19
|
27.92
|
33.95
|
55.68
|
40.23
|
35.31
|
41.28
|
54.9
|
95.83
|
41.94
|
42.22
|
49.38
|
69.75
|
45.66
|
43.78
|
58.69
|
66.87
|
54.02
|
49.08
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
60
|
-
|
11
|
-
|
24
|
-
|
13
|
-
|
31
|
-
|
15
|
-
|
35
|
-
|
17
|
-
|
39
|
-
|
34
|
-
|
36
|
-
|
38
|