|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
925
|
1,081
|
1,132
|
952
|
671
|
1,175
|
1,066
|
2,511
|
1,773
|
2,151
|
1,806
|
1,749
|
1,455
|
2,401
|
1,820
|
1,559
|
1,237
|
2,634
|
2,438
|
2,143
|
1,702
|
2,003
|
2,068
|
1,996
|
1,806
|
1,915
|
1,726
|
1,783
|
1,688
|
1,981
|
1,436
|
1,597
|
1,128
|
2,321
|
2,263
|
2,146
|
2,164
|
2,339
|
2,159
|
2,343
|
2,275
|
2,553
|
2,203
|
|
有価証券
|
-
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
300
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
400
|
400
|
400
|
400
|
400
|
401
|
402
|
402
|
403
|
|
売掛金
|
-
|
733
|
1,014
|
844
|
1,015
|
1,270
|
1,230
|
806
|
984
|
1,184
|
1,424
|
1,189
|
1,540
|
1,852
|
1,370
|
1,315
|
1,887
|
1,781
|
1,577
|
1,120
|
1,302
|
1,576
|
1,596
|
1,749
|
1,819
|
926
|
1,097
|
1,170
|
1,293
|
1,298
|
1,093
|
1,087
|
1,081
|
1,290
|
670
|
715
|
796
|
878
|
773
|
913
|
1,074
|
1,357
|
1,437
|
1,692
|
|
流動資産合計
|
-
|
1,853
|
2,335
|
2,234
|
2,227
|
2,202
|
2,551
|
2,065
|
3,734
|
3,513
|
3,758
|
3,580
|
3,835
|
4,014
|
4,324
|
3,632
|
3,960
|
3,608
|
4,553
|
3,945
|
3,600
|
3,484
|
3,735
|
3,971
|
3,957
|
2,981
|
3,249
|
3,099
|
3,202
|
3,192
|
3,264
|
3,166
|
3,275
|
3,012
|
3,572
|
3,466
|
3,446
|
3,547
|
3,621
|
3,584
|
3,948
|
4,154
|
4,482
|
4,401
|
|
有形固定資産
|
-
|
111
|
119
|
123
|
131
|
123
|
121
|
114
|
108
|
101
|
101
|
97
|
93
|
89
|
82
|
78
|
94
|
88
|
80
|
78
|
70
|
69
|
63
|
58
|
50
|
39
|
35
|
32
|
31
|
28
|
24
|
22
|
20
|
18
|
27
|
25
|
28
|
30
|
31
|
47
|
45
|
42
|
40
|
43
|
|
投資有価証券
|
-
|
2
|
3
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
150
|
-
|
|
固定資産合計
|
-
|
383
|
1,434
|
1,365
|
1,372
|
1,347
|
1,317
|
1,341
|
1,425
|
1,409
|
1,378
|
1,369
|
1,330
|
1,254
|
1,242
|
1,430
|
1,327
|
2,022
|
1,321
|
1,387
|
1,346
|
1,331
|
568
|
586
|
458
|
374
|
396
|
401
|
398
|
388
|
425
|
429
|
427
|
446
|
460
|
445
|
460
|
475
|
439
|
459
|
460
|
475
|
476
|
487
|
|
総資産
|
-
|
2,245
|
3,783
|
3,612
|
3,606
|
3,564
|
3,881
|
3,419
|
5,175
|
4,936
|
5,149
|
4,960
|
5,175
|
5,275
|
5,571
|
5,067
|
5,290
|
5,632
|
5,881
|
5,337
|
4,952
|
4,820
|
4,307
|
4,562
|
4,419
|
3,359
|
3,648
|
3,503
|
3,604
|
3,583
|
3,692
|
3,598
|
3,705
|
3,460
|
4,033
|
3,913
|
3,907
|
4,023
|
4,065
|
4,048
|
4,413
|
4,634
|
4,963
|
4,892
|
|
買掛金
|
-
|
113
|
150
|
141
|
132
|
136
|
112
|
91
|
120
|
183
|
132
|
158
|
149
|
179
|
124
|
147
|
214
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
300
|
304
|
301
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
53
|
60
|
60
|
60
|
60
|
60
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
|
流動負債合計
|
-
|
631
|
1,178
|
1,061
|
1,109
|
860
|
1,133
|
849
|
916
|
766
|
806
|
768
|
849
|
1,267
|
1,406
|
1,040
|
1,228
|
996
|
1,306
|
672
|
796
|
672
|
710
|
1,018
|
989
|
486
|
693
|
551
|
654
|
695
|
922
|
767
|
851
|
791
|
1,835
|
1,743
|
1,756
|
1,789
|
1,258
|
1,198
|
1,437
|
1,489
|
1,717
|
1,626
|
|
長期借入金
|
-
|
-
|
81
|
121
|
110
|
91
|
76
|
61
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67
|
67
|
64
|
60
|
7
|
9
|
9
|
9
|
12
|
8
|
8
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
36
|
338
|
385
|
365
|
649
|
630
|
565
|
536
|
446
|
445
|
397
|
401
|
39
|
36
|
34
|
33
|
96
|
595
|
591
|
586
|
532
|
534
|
534
|
533
|
532
|
532
|
532
|
529
|
531
|
528
|
528
|
530
|
528
|
30
|
30
|
33
|
32
|
531
|
532
|
528
|
528
|
527
|
526
|
|
総負債
|
-
|
668
|
1,516
|
1,446
|
1,474
|
1,509
|
1,764
|
1,414
|
1,453
|
1,212
|
1,252
|
1,165
|
1,251
|
1,306
|
1,443
|
1,075
|
1,262
|
1,093
|
1,901
|
1,264
|
1,383
|
1,204
|
1,245
|
1,552
|
1,522
|
1,019
|
1,225
|
1,083
|
1,183
|
1,226
|
1,451
|
1,296
|
1,382
|
1,320
|
1,866
|
1,773
|
1,789
|
1,822
|
1,789
|
1,730
|
1,966
|
2,017
|
2,245
|
2,153
|
|
資本金及び資本剰余金
|
-
|
1,210
|
1,864
|
1,878
|
1,878
|
1,878
|
1,878
|
1,878
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,620
|
3,620
|
3,620
|
3,620
|
3,719
|
3,529
|
3,529
|
3,521
|
3,486
|
3,486
|
3,486
|
3,486
|
2,515
|
2,486
|
2,488
|
2,489
|
2,490
|
2,492
|
2,493
|
2,494
|
2,496
|
2,497
|
2,498
|
2,499
|
2,492
|
2,492
|
2,492
|
2,492
|
2,436
|
|
利益剰余金
|
-
|
455
|
419
|
297
|
259
|
220
|
276
|
184
|
148
|
163
|
283
|
201
|
310
|
377
|
493
|
439
|
608
|
1,072
|
454
|
386
|
400
|
465
|
-75
|
-76
|
-125
|
-708
|
-595
|
373
|
368
|
297
|
172
|
234
|
258
|
75
|
88
|
66
|
58
|
132
|
208
|
276
|
391
|
573
|
674
|
751
|
|
株主資本
|
1,598
|
1,576
|
2,267
|
2,165
|
2,131
|
2,054
|
2,117
|
2,005
|
3,721
|
3,723
|
3,897
|
3,794
|
3,924
|
3,969
|
4,128
|
3,991
|
4,028
|
4,539
|
3,979
|
4,073
|
3,568
|
3,615
|
3,062
|
3,009
|
2,896
|
2,340
|
2,422
|
2,420
|
2,420
|
2,356
|
2,241
|
2,302
|
2,323
|
2,139
|
2,166
|
2,139
|
2,117
|
2,201
|
2,276
|
2,317
|
2,446
|
2,615
|
2,719
|
2,738
|