|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
-
|
398
|
473
|
479
|
445
|
467
|
461
|
471
|
791
|
508
|
679
|
679
|
553
|
726
|
527
|
567
|
566
|
630
|
667
|
712
|
698
|
809
|
778
|
830
|
723
|
810
|
796
|
800
|
757
|
1,080
|
853
|
971
|
919
|
1,038
|
995
|
1,085
|
1,030
|
1,108
|
1,071
|
1,140
|
1,119
|
1,216
|
1,371
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.6
|
5.1
|
8.6
|
9.8
|
28.0
|
|
売上原価
|
-
|
253
|
296
|
319
|
296
|
302
|
300
|
320
|
518
|
344
|
432
|
447
|
375
|
466
|
356
|
383
|
407
|
432
|
452
|
522
|
489
|
560
|
509
|
563
|
518
|
521
|
479
|
520
|
492
|
735
|
545
|
621
|
616
|
630
|
627
|
692
|
666
|
696
|
700
|
756
|
717
|
751
|
787
|
|
売上総利益
|
-
|
145
|
177
|
160
|
149
|
164
|
161
|
151
|
273
|
163
|
246
|
232
|
177
|
259
|
171
|
183
|
158
|
197
|
214
|
190
|
208
|
249
|
269
|
267
|
205
|
289
|
317
|
279
|
264
|
344
|
307
|
349
|
303
|
408
|
367
|
391
|
363
|
410
|
371
|
383
|
401
|
464
|
584
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.7
|
33.6
|
35.9
|
38.2
|
42.6
|
|
営業費用
|
-
|
93
|
106
|
100
|
110
|
110
|
113
|
112
|
150
|
126
|
130
|
135
|
145
|
158
|
150
|
148
|
153
|
151
|
158
|
156
|
158
|
159
|
166
|
177
|
169
|
170
|
179
|
179
|
174
|
191
|
206
|
289
|
196
|
209
|
223
|
229
|
225
|
229
|
232
|
245
|
242
|
253
|
308
|
|
営業利益
|
-
|
52
|
71
|
59
|
38
|
54
|
47
|
39
|
122
|
36
|
116
|
96
|
32
|
101
|
20
|
35
|
4
|
46
|
55
|
33
|
50
|
89
|
102
|
89
|
35
|
118
|
138
|
99
|
90
|
153
|
100
|
60
|
105
|
200
|
144
|
161
|
138
|
182
|
139
|
138
|
159
|
211
|
275
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.0
|
12.1
|
14.2
|
17.4
|
20.1
|
|
経常(税引前)利益
|
-
|
52
|
70
|
59
|
37
|
54
|
47
|
39
|
123
|
36
|
112
|
98
|
32
|
102
|
20
|
35
|
4
|
47
|
55
|
34
|
50
|
92
|
102
|
90
|
35
|
117
|
137
|
99
|
90
|
152
|
100
|
59
|
105
|
198
|
144
|
160
|
137
|
181
|
140
|
138
|
157
|
216
|
283
|
|
経常(税引前)利益率(%)
|
-
|
13.3
|
15.0
|
12.4
|
8.4
|
11.7
|
10.2
|
8.3
|
15.7
|
7.3
|
16.5
|
14.5
|
5.9
|
14.0
|
3.9
|
6.2
|
0.8
|
7.5
|
8.3
|
4.8
|
7.2
|
11.4
|
13.2
|
10.9
|
4.9
|
14.5
|
17.3
|
12.5
|
11.9
|
14.1
|
11.8
|
6.1
|
11.5
|
19.1
|
14.5
|
14.8
|
13.3
|
16.4
|
13.1
|
12.1
|
14.0
|
17.8
|
20.6
|
|
法人税等合計
|
-
|
6
|
28
|
11
|
15
|
17
|
17
|
4
|
-11
|
12
|
35
|
31
|
12
|
-20
|
13
|
16
|
6
|
15
|
20
|
8
|
16
|
-25
|
32
|
30
|
11
|
-6
|
44
|
31
|
28
|
38
|
32
|
28
|
34
|
-16
|
45
|
51
|
42
|
58
|
45
|
45
|
52
|
25
|
95
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.4
|
32.7
|
33.7
|
11.7
|
33.8
|
|
純利益
|
-
|
48
|
-159
|
47
|
22
|
37
|
30
|
35
|
42
|
23
|
76
|
66
|
20
|
13
|
7
|
19
|
-3
|
-42
|
34
|
25
|
33
|
58
|
70
|
62
|
24
|
76
|
93
|
67
|
61
|
113
|
68
|
29
|
70
|
148
|
99
|
109
|
89
|
118
|
94
|
92
|
103
|
141
|
188
|
|
一株あたり利益
|
18.04
|
-37.16
|
-100.04
|
28.86
|
13.69
|
40
|
18.25
|
21.22
|
26.15
|
-25.54
|
23.28
|
20.36
|
6.21
|
-22.8
|
1.95
|
2.74
|
-0.52
|
-7.04
|
5.09
|
3.61
|
4.89
|
8.7
|
10.57
|
9.41
|
3.31
|
11.91
|
14.31
|
10.29
|
9.2
|
17.55
|
10.26
|
4.01
|
10.54
|
22.9
|
15.06
|
16.67
|
14.16
|
18.81
|
14.15
|
13.78
|
15.43
|
21.51
|
28.91
|
|
希薄化後一株あたり利益
|
-
|
30.71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
8.75
|
-
|
0
|
-
|
8.75
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
12
|
-
|
0
|
-
|
22.5
|
-
|
0
|
-
|
25.8
|
-
|