|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,792
|
5,478
|
5,584
|
6,068
|
5,430
|
4,942
|
5,077
|
5,653
|
4,892
|
4,953
|
5,686
|
5,932
|
5,762
|
4,921
|
5,291
|
5,944
|
5,471
|
6,787
|
7,004
|
8,088
|
9,600
|
7,482
|
8,793
|
9,991
|
18,764
|
11,506
|
14,883
|
12,718
|
23,509
|
12,395
|
13,579
|
12,406
|
16,653
|
17,618
|
19,577
|
19,664
|
27,966
|
21,514
|
23,804
|
23,912
|
32,313
|
26,799
|
|
流動資産合計
|
-
|
6,064
|
5,778
|
5,949
|
6,540
|
5,810
|
5,354
|
5,501
|
6,274
|
5,556
|
5,437
|
6,262
|
6,536
|
6,241
|
5,478
|
5,841
|
6,422
|
5,973
|
7,346
|
7,563
|
8,869
|
10,561
|
8,366
|
9,754
|
10,963
|
19,574
|
12,357
|
15,755
|
13,894
|
24,569
|
13,555
|
14,787
|
14,005
|
17,948
|
18,862
|
20,900
|
21,025
|
29,189
|
23,077
|
25,559
|
25,759
|
33,941
|
28,489
|
|
有形固定資産
|
-
|
11
|
14
|
13
|
12
|
17
|
23
|
24
|
29
|
27
|
31
|
28
|
27
|
25
|
33
|
32
|
31
|
30
|
33
|
31
|
31
|
30
|
28
|
23
|
21
|
33
|
52
|
48
|
45
|
41
|
39
|
34
|
28
|
129
|
124
|
119
|
114
|
110
|
106
|
101
|
97
|
94
|
90
|
|
投資有価証券
|
-
|
242
|
-
|
242
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
330
|
323
|
542
|
297
|
314
|
323
|
373
|
378
|
405
|
336
|
340
|
348
|
335
|
366
|
318
|
326
|
324
|
305
|
243
|
336
|
228
|
298
|
243
|
248
|
262
|
278
|
268
|
254
|
245
|
332
|
374
|
349
|
435
|
362
|
391
|
374
|
384
|
375
|
395
|
365
|
468
|
440
|
|
総資産
|
-
|
6,395
|
6,102
|
6,492
|
6,838
|
6,124
|
5,677
|
5,875
|
6,653
|
5,962
|
5,774
|
6,603
|
6,884
|
6,576
|
5,844
|
6,160
|
6,749
|
6,297
|
7,652
|
7,807
|
9,206
|
10,790
|
8,664
|
9,997
|
11,212
|
19,836
|
12,636
|
16,023
|
14,148
|
24,814
|
13,888
|
15,162
|
14,354
|
18,383
|
19,225
|
21,292
|
21,399
|
29,573
|
23,452
|
25,954
|
26,124
|
34,409
|
28,930
|
|
短期借入金
|
-
|
100
|
100
|
-
|
300
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
10
|
10
|
10
|
10
|
50
|
90
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
220
|
300
|
-
|
250
|
200
|
470
|
-
|
465
|
600
|
690
|
-
|
810
|
840
|
-
|
|
一年内返済予定の長期借入金
|
-
|
39
|
30
|
52
|
50
|
37
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
25
|
18
|
10
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,680
|
4,313
|
4,524
|
5,092
|
4,333
|
3,869
|
4,037
|
4,810
|
4,090
|
3,868
|
4,681
|
4,933
|
4,565
|
3,818
|
4,127
|
4,773
|
4,309
|
5,673
|
5,873
|
7,293
|
8,852
|
6,693
|
7,974
|
9,174
|
17,735
|
10,511
|
13,921
|
12,020
|
22,618
|
11,631
|
12,729
|
11,928
|
15,905
|
16,692
|
18,602
|
18,701
|
26,774
|
20,567
|
22,938
|
23,170
|
31,300
|
25,758
|
|
長期借入金
|
-
|
22
|
-
|
115
|
103
|
100
|
93
|
85
|
78
|
70
|
63
|
55
|
48
|
40
|
33
|
25
|
18
|
10
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
39
|
15
|
131
|
106
|
104
|
98
|
91
|
90
|
83
|
75
|
67
|
60
|
52
|
46
|
39
|
31
|
24
|
17
|
13
|
13
|
13
|
13
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
69
|
60
|
83
|
68
|
76
|
67
|
58
|
48
|
57
|
48
|
39
|
32
|
|
総負債
|
-
|
4,719
|
4,328
|
4,655
|
5,198
|
4,437
|
3,968
|
4,128
|
4,900
|
4,173
|
3,943
|
4,748
|
4,993
|
4,618
|
3,865
|
4,166
|
4,805
|
4,333
|
5,690
|
5,887
|
7,307
|
8,865
|
6,706
|
7,980
|
9,180
|
17,742
|
10,517
|
13,928
|
12,027
|
22,624
|
11,638
|
12,798
|
11,989
|
15,989
|
16,760
|
18,678
|
18,768
|
26,832
|
20,616
|
22,996
|
23,219
|
31,340
|
25,791
|
|
資本金及び資本剰余金
|
-
|
1,285
|
1,297
|
1,309
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
1,321
|
|
利益剰余金
|
-
|
367
|
450
|
499
|
316
|
362
|
383
|
420
|
425
|
459
|
500
|
523
|
558
|
623
|
642
|
656
|
606
|
624
|
621
|
576
|
552
|
575
|
607
|
662
|
674
|
734
|
755
|
830
|
857
|
922
|
980
|
1,090
|
1,092
|
1,117
|
1,184
|
1,328
|
1,347
|
1,452
|
1,541
|
1,659
|
1,606
|
1,693
|
1,790
|
|
株主資本
|
1,531
|
1,675
|
1,773
|
1,836
|
1,639
|
1,686
|
1,709
|
1,746
|
1,753
|
1,788
|
1,830
|
1,854
|
1,891
|
1,958
|
1,978
|
1,993
|
1,944
|
1,963
|
1,961
|
1,920
|
1,898
|
1,924
|
1,958
|
2,016
|
2,031
|
2,094
|
2,118
|
2,095
|
2,121
|
2,189
|
2,250
|
2,363
|
2,365
|
2,394
|
2,465
|
2,614
|
2,632
|
2,741
|
2,835
|
2,959
|
2,905
|
3,069
|
3,138
|