ワールド【3612】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 12,639 25,099 17,636 12,171 19,591 19,404 18,405 19,471 20,242 21,114 17,980 19,303 20,687 18,195 18,322 17,954 21,403 20,150 18,814 19,180 20,685 20,601 20,259 19,439 20,848 18,841 19,282 16,394 21,748 13,308
有価証券 - - - - - - 39 0 191 173 184 171 170 251 226 210 189 261 320 374 170 170 296 292 221 239 253 220 220 157 21
売掛金 - - - - - - - - - - - - - - - - - 96 - - - 71 - - - 60 - - - 72 -
商品及び製品 - 27,058 18,480 17,680 3 22,655 24,855 26,419 28,364 25,296 28,472 24,119 26,035 21,778 22,533 20,613 21,135 23,351 23,805 27,817 29,303 26,097 26,823 30,162 29,978 26,175 27,855 25,226 31,589 27,756 28,064
流動資産合計 - 67,834 68,955 60,274 23,593 71,168 68,682 68,896 75,662 65,638 72,551 61,691 68,095 65,523 60,309 56,508 61,891 68,130 63,769 67,093 74,728 71,015 67,279 70,519 75,067 66,362 68,278 62,970 73,471 90,126 85,466
有形固定資産 - 37,663 27,358 47,784 36,498 45,626 41,178 40,989 41,928 43,411 43,422 41,947 41,908 39,666 39,643 39,713 39,399 39,050 38,622 38,058 37,832 38,087 37,942 37,808 37,807 37,324 37,655 38,011 38,321 35,445 37,099
投資有価証券 - 5,286 3,600 1,035 115 15,281 14,985 14,476 14,598 15,048 15,062 14,643 14,934 13,156 12,858 11,983 12,732 12,690 11,777 12,397 12,349 11,604 11,585 11,446 11,602 11,479 11,677 11,835 11,928 17,355 17,580
固定資産合計 - 112,042 90,089 103,144 90,833 142,378 183,090 184,657 189,980 196,293 195,803 188,209 188,068 179,863 177,421 176,084 171,322 180,324 178,729 176,497 174,443 180,406 175,449 173,604 172,225 173,323 173,608 173,032 172,541 183,754 178,379
総資産 - 179,876 159,045 163,418 202,938 213,546 251,772 253,553 265,641 261,931 268,354 249,900 256,163 245,386 237,730 232,592 233,212 248,455 242,498 243,590 249,171 251,421 242,729 244,123 247,292 239,685 241,885 236,002 246,012 273,880 263,845
短期借入金 - 1,812 476 27,021 25,746 27,691 24,739 28,847 32,695 39,250 55,861 49,855 46,456 78,268 79,221 80,733 76,472 45,241 42,368 40,402 38,631 42,549 40,821 42,973 39,221 36,675 35,802 32,048 35,502 44,400 33,944
一年内返済予定の長期借入金 - 29,831 14,797 7,663 12,459 10,159 - - - 8,059 - - - 36,813 - - - 5,936 - - - 4,686 - - - 4,686 - - - 4,686 -
流動負債合計 - 86,044 62,256 80,925 43,253 75,452 84,853 88,981 96,912 93,111 105,842 107,000 110,417 128,890 122,373 121,921 119,542 93,010 85,046 88,211 90,682 92,785 84,960 91,186 88,917 82,693 82,776 76,980 87,063 103,331 89,019
長期借入金 - 64,809 76,469 59,494 47,530 46,121 0 0 0 74,205 34,521 27,934 28,658 43,112 25,631 23,915 22,224 80,604 26,794 25,420 24,317 73,423 22,892 21,396 22,300 69,005 23,493 23,208 23,633 73,802 27,757
固定負債合計 - 77,999 87,252 70,277 51,792 59,972 84,989 83,101 81,729 85,557 82,432 71,452 71,013 36,467 34,149 32,312 30,643 74,342 73,829 72,567 71,598 69,407 67,318 67,596 68,520 68,574 67,004 71,714 70,024 84,044 84,796
総負債 - 164,043 149,508 151,202 175,825 135,425 169,842 172,082 178,641 178,668 188,274 178,452 181,430 165,357 156,522 154,232 150,184 167,352 158,874 160,779 162,281 162,192 152,278 158,782 157,437 151,267 149,780 148,693 157,088 187,375 173,815
資本金及び資本剰余金 - 18,321 18,321 18,321 19,110 73,874 38,171 38,177 38,188 73,980 38,207 38,226 38,245 74,141 25,595 25,613 25,639 48,952 16,136 16,151 15,734 29,192 15,711 15,581 15,606 29,147 15,648 15,521 16,190 29,676 16,121
利益剰余金 - -1,251 -6,341 -3,393 2,358 38,100 42,053 41,478 46,415 42,591 39,394 30,707 33,982 24,653 38,593 35,766 40,256 37,077 48,371 47,505 51,798 50,858 52,900 52,667 56,632 55,192 58,325 58,670 61,074 63,711 67,832
株主資本 25,239 15,833 9,537 12,216 19,381 78,121 81,930 81,471 87,000 83,263 80,080 71,448 74,734 80,029 81,208 78,360 83,028 81,102 83,623 82,812 86,891 89,229 90,451 85,341 89,855 88,418 92,105 87,309 88,924 86,505 90,030