|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
12,639
|
25,099
|
17,636
|
12,171
|
19,591
|
19,404
|
18,405
|
19,471
|
20,242
|
21,114
|
17,980
|
19,303
|
20,687
|
18,195
|
18,322
|
17,954
|
21,403
|
20,150
|
18,814
|
19,180
|
20,685
|
20,601
|
20,259
|
19,439
|
20,848
|
18,841
|
19,282
|
16,394
|
21,748
|
13,308
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
0
|
191
|
173
|
184
|
171
|
170
|
251
|
226
|
210
|
189
|
261
|
320
|
374
|
170
|
170
|
296
|
292
|
221
|
239
|
253
|
220
|
220
|
157
|
21
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
72
|
-
|
|
商品及び製品
|
-
|
27,058
|
18,480
|
17,680
|
3
|
22,655
|
24,855
|
26,419
|
28,364
|
25,296
|
28,472
|
24,119
|
26,035
|
21,778
|
22,533
|
20,613
|
21,135
|
23,351
|
23,805
|
27,817
|
29,303
|
26,097
|
26,823
|
30,162
|
29,978
|
26,175
|
27,855
|
25,226
|
31,589
|
27,756
|
28,064
|
|
流動資産合計
|
-
|
67,834
|
68,955
|
60,274
|
23,593
|
71,168
|
68,682
|
68,896
|
75,662
|
65,638
|
72,551
|
61,691
|
68,095
|
65,523
|
60,309
|
56,508
|
61,891
|
68,130
|
63,769
|
67,093
|
74,728
|
71,015
|
67,279
|
70,519
|
75,067
|
66,362
|
68,278
|
62,970
|
73,471
|
90,126
|
85,466
|
|
有形固定資産
|
-
|
37,663
|
27,358
|
47,784
|
36,498
|
45,626
|
41,178
|
40,989
|
41,928
|
43,411
|
43,422
|
41,947
|
41,908
|
39,666
|
39,643
|
39,713
|
39,399
|
39,050
|
38,622
|
38,058
|
37,832
|
38,087
|
37,942
|
37,808
|
37,807
|
37,324
|
37,655
|
38,011
|
38,321
|
35,445
|
37,099
|
|
投資有価証券
|
-
|
5,286
|
3,600
|
1,035
|
115
|
15,281
|
14,985
|
14,476
|
14,598
|
15,048
|
15,062
|
14,643
|
14,934
|
13,156
|
12,858
|
11,983
|
12,732
|
12,690
|
11,777
|
12,397
|
12,349
|
11,604
|
11,585
|
11,446
|
11,602
|
11,479
|
11,677
|
11,835
|
11,928
|
17,355
|
17,580
|
|
固定資産合計
|
-
|
112,042
|
90,089
|
103,144
|
90,833
|
142,378
|
183,090
|
184,657
|
189,980
|
196,293
|
195,803
|
188,209
|
188,068
|
179,863
|
177,421
|
176,084
|
171,322
|
180,324
|
178,729
|
176,497
|
174,443
|
180,406
|
175,449
|
173,604
|
172,225
|
173,323
|
173,608
|
173,032
|
172,541
|
183,754
|
178,379
|
|
総資産
|
-
|
179,876
|
159,045
|
163,418
|
202,938
|
213,546
|
251,772
|
253,553
|
265,641
|
261,931
|
268,354
|
249,900
|
256,163
|
245,386
|
237,730
|
232,592
|
233,212
|
248,455
|
242,498
|
243,590
|
249,171
|
251,421
|
242,729
|
244,123
|
247,292
|
239,685
|
241,885
|
236,002
|
246,012
|
273,880
|
263,845
|
|
短期借入金
|
-
|
1,812
|
476
|
27,021
|
25,746
|
27,691
|
24,739
|
28,847
|
32,695
|
39,250
|
55,861
|
49,855
|
46,456
|
78,268
|
79,221
|
80,733
|
76,472
|
45,241
|
42,368
|
40,402
|
38,631
|
42,549
|
40,821
|
42,973
|
39,221
|
36,675
|
35,802
|
32,048
|
35,502
|
44,400
|
33,944
|
|
一年内返済予定の長期借入金
|
-
|
29,831
|
14,797
|
7,663
|
12,459
|
10,159
|
-
|
-
|
-
|
8,059
|
-
|
-
|
-
|
36,813
|
-
|
-
|
-
|
5,936
|
-
|
-
|
-
|
4,686
|
-
|
-
|
-
|
4,686
|
-
|
-
|
-
|
4,686
|
-
|
|
流動負債合計
|
-
|
86,044
|
62,256
|
80,925
|
43,253
|
75,452
|
84,853
|
88,981
|
96,912
|
93,111
|
105,842
|
107,000
|
110,417
|
128,890
|
122,373
|
121,921
|
119,542
|
93,010
|
85,046
|
88,211
|
90,682
|
92,785
|
84,960
|
91,186
|
88,917
|
82,693
|
82,776
|
76,980
|
87,063
|
103,331
|
89,019
|
|
長期借入金
|
-
|
64,809
|
76,469
|
59,494
|
47,530
|
46,121
|
0
|
0
|
0
|
74,205
|
34,521
|
27,934
|
28,658
|
43,112
|
25,631
|
23,915
|
22,224
|
80,604
|
26,794
|
25,420
|
24,317
|
73,423
|
22,892
|
21,396
|
22,300
|
69,005
|
23,493
|
23,208
|
23,633
|
73,802
|
27,757
|
|
固定負債合計
|
-
|
77,999
|
87,252
|
70,277
|
51,792
|
59,972
|
84,989
|
83,101
|
81,729
|
85,557
|
82,432
|
71,452
|
71,013
|
36,467
|
34,149
|
32,312
|
30,643
|
74,342
|
73,829
|
72,567
|
71,598
|
69,407
|
67,318
|
67,596
|
68,520
|
68,574
|
67,004
|
71,714
|
70,024
|
84,044
|
84,796
|
|
総負債
|
-
|
164,043
|
149,508
|
151,202
|
175,825
|
135,425
|
169,842
|
172,082
|
178,641
|
178,668
|
188,274
|
178,452
|
181,430
|
165,357
|
156,522
|
154,232
|
150,184
|
167,352
|
158,874
|
160,779
|
162,281
|
162,192
|
152,278
|
158,782
|
157,437
|
151,267
|
149,780
|
148,693
|
157,088
|
187,375
|
173,815
|
|
資本金及び資本剰余金
|
-
|
18,321
|
18,321
|
18,321
|
19,110
|
73,874
|
38,171
|
38,177
|
38,188
|
73,980
|
38,207
|
38,226
|
38,245
|
74,141
|
25,595
|
25,613
|
25,639
|
48,952
|
16,136
|
16,151
|
15,734
|
29,192
|
15,711
|
15,581
|
15,606
|
29,147
|
15,648
|
15,521
|
16,190
|
29,676
|
16,121
|
|
利益剰余金
|
-
|
-1,251
|
-6,341
|
-3,393
|
2,358
|
38,100
|
42,053
|
41,478
|
46,415
|
42,591
|
39,394
|
30,707
|
33,982
|
24,653
|
38,593
|
35,766
|
40,256
|
37,077
|
48,371
|
47,505
|
51,798
|
50,858
|
52,900
|
52,667
|
56,632
|
55,192
|
58,325
|
58,670
|
61,074
|
63,711
|
67,832
|
|
株主資本
|
25,239
|
15,833
|
9,537
|
12,216
|
19,381
|
78,121
|
81,930
|
81,471
|
87,000
|
83,263
|
80,080
|
71,448
|
74,734
|
80,029
|
81,208
|
78,360
|
83,028
|
81,102
|
83,623
|
82,812
|
86,891
|
89,229
|
90,451
|
85,341
|
89,855
|
88,418
|
92,105
|
87,309
|
88,924
|
86,505
|
90,030
|