|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,619
|
10,977
|
8,700
|
12,388
|
12,626
|
9,689
|
8,729
|
9,272
|
9,181
|
8,842
|
9,263
|
11,152
|
11,259
|
12,035
|
13,110
|
13,347
|
12,166
|
13,953
|
15,839
|
15,771
|
18,534
|
17,552
|
15,064
|
16,334
|
16,160
|
21,093
|
17,996
|
18,550
|
18,681
|
20,837
|
20,151
|
19,925
|
18,342
|
|
売掛金
|
-
|
7,691
|
7,766
|
10,078
|
10,320
|
8,580
|
8,431
|
9,381
|
8,520
|
7,299
|
9,410
|
9,954
|
12,060
|
6,820
|
8,017
|
7,223
|
6,793
|
6,623
|
7,900
|
7,988
|
8,645
|
9,864
|
9,663
|
-
|
6,089
|
9,055
|
6,881
|
-
|
7,343
|
10,272
|
8,604
|
-
|
8,319
|
8,473
|
|
商品及び製品
|
-
|
2,208
|
1,685
|
2,169
|
2,113
|
1,717
|
1,700
|
1,599
|
1,598
|
1,581
|
2,253
|
2,210
|
2,338
|
2,118
|
2,348
|
2,201
|
2,012
|
2,372
|
2,401
|
2,183
|
2,292
|
2,510
|
2,616
|
2,650
|
3,302
|
3,108
|
3,031
|
3,544
|
3,581
|
3,501
|
3,879
|
4,458
|
3,996
|
5,298
|
|
流動資産合計
|
-
|
26,254
|
30,526
|
31,775
|
34,195
|
33,392
|
30,305
|
30,737
|
29,414
|
29,404
|
31,234
|
31,111
|
35,413
|
30,049
|
31,411
|
30,386
|
30,166
|
30,668
|
33,285
|
35,386
|
38,222
|
43,570
|
41,969
|
37,556
|
36,857
|
39,308
|
42,365
|
42,413
|
41,872
|
46,353
|
47,312
|
47,715
|
46,517
|
48,430
|
|
有形固定資産
|
-
|
6,431
|
7,806
|
7,937
|
8,243
|
9,195
|
10,564
|
10,626
|
10,912
|
10,638
|
10,572
|
10,240
|
9,842
|
10,150
|
10,148
|
10,087
|
11,352
|
12,007
|
12,279
|
13,750
|
15,171
|
17,218
|
18,990
|
18,494
|
19,235
|
20,271
|
20,769
|
19,457
|
20,519
|
21,008
|
19,075
|
20,861
|
19,425
|
18,900
|
|
投資有価証券
|
-
|
893
|
-
|
907
|
-
|
-
|
-
|
843
|
-
|
-
|
-
|
859
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
231
|
-
|
-
|
-
|
485
|
-
|
-
|
-
|
537
|
-
|
-
|
-
|
528
|
-
|
-
|
|
固定資産合計
|
-
|
9,438
|
11,290
|
11,343
|
11,981
|
13,132
|
14,426
|
13,597
|
13,988
|
13,525
|
13,766
|
13,113
|
12,620
|
12,823
|
12,959
|
12,615
|
14,080
|
14,668
|
14,986
|
16,492
|
18,047
|
20,282
|
22,140
|
21,739
|
22,634
|
23,792
|
24,384
|
23,283
|
24,493
|
25,062
|
22,930
|
24,738
|
23,168
|
22,683
|
|
総資産
|
-
|
35,692
|
41,817
|
43,119
|
46,177
|
46,525
|
44,731
|
44,335
|
43,403
|
42,930
|
45,000
|
44,224
|
48,034
|
42,873
|
44,371
|
43,002
|
44,247
|
45,336
|
48,272
|
51,879
|
56,269
|
63,852
|
64,109
|
59,295
|
59,491
|
63,100
|
66,749
|
65,697
|
66,365
|
71,416
|
70,243
|
72,453
|
69,686
|
71,113
|
|
買掛金
|
-
|
7,449
|
9,106
|
8,987
|
9,110
|
10,988
|
9,338
|
9,217
|
8,423
|
8,675
|
8,338
|
8,928
|
8,239
|
6,686
|
7,492
|
6,792
|
6,820
|
8,337
|
7,720
|
8,766
|
8,285
|
9,706
|
9,372
|
7,141
|
6,403
|
6,527
|
8,045
|
8,000
|
7,042
|
9,154
|
8,976
|
8,746
|
8,330
|
9,607
|
|
短期借入金
|
-
|
3,893
|
5,451
|
5,054
|
8,401
|
4,717
|
3,936
|
3,177
|
3,534
|
2,990
|
3,915
|
2,967
|
6,616
|
1,345
|
2,517
|
1,725
|
2,364
|
2,870
|
5,630
|
4,036
|
6,700
|
6,615
|
6,372
|
6,452
|
6,448
|
6,795
|
6,366
|
5,899
|
6,899
|
7,489
|
8,440
|
8,465
|
9,457
|
9,104
|
|
一年内返済予定の長期借入金
|
-
|
468
|
432
|
268
|
265
|
153
|
153
|
153
|
153
|
153
|
222
|
257
|
291
|
291
|
341
|
1,182
|
1,048
|
376
|
388
|
401
|
401
|
401
|
401
|
401
|
522
|
663
|
889
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
976
|
|
流動負債合計
|
-
|
14,531
|
17,433
|
17,597
|
20,805
|
19,642
|
17,479
|
15,503
|
14,550
|
14,006
|
14,557
|
14,270
|
17,687
|
11,117
|
12,783
|
12,388
|
12,370
|
13,548
|
15,709
|
15,960
|
17,875
|
19,872
|
19,478
|
17,522
|
16,895
|
17,832
|
19,297
|
19,558
|
18,803
|
21,726
|
23,012
|
22,664
|
22,614
|
23,970
|
|
長期借入金
|
-
|
5,018
|
3,517
|
3,303
|
3,268
|
3,226
|
2,991
|
2,949
|
2,911
|
2,872
|
3,593
|
3,519
|
3,558
|
3,373
|
3,747
|
2,693
|
3,135
|
2,892
|
2,826
|
4,804
|
5,887
|
7,038
|
6,971
|
6,164
|
5,996
|
5,851
|
6,225
|
5,939
|
5,720
|
5,670
|
5,451
|
5,518
|
5,299
|
5,402
|
|
固定負債合計
|
-
|
5,725
|
4,350
|
4,229
|
3,976
|
3,942
|
3,842
|
3,813
|
3,833
|
3,889
|
4,719
|
4,597
|
4,632
|
4,506
|
4,881
|
4,045
|
4,552
|
4,309
|
4,356
|
6,474
|
7,639
|
10,358
|
10,345
|
9,468
|
9,302
|
9,274
|
9,762
|
10,078
|
10,095
|
10,098
|
9,795
|
9,259
|
8,987
|
8,974
|
|
総負債
|
-
|
20,256
|
21,784
|
21,826
|
24,781
|
23,585
|
21,321
|
19,317
|
18,384
|
17,896
|
19,276
|
18,867
|
22,320
|
15,624
|
17,664
|
16,434
|
16,923
|
17,857
|
20,066
|
22,435
|
25,514
|
30,230
|
29,824
|
26,990
|
26,198
|
27,107
|
29,059
|
29,636
|
28,898
|
31,825
|
32,807
|
31,924
|
31,602
|
32,944
|
|
資本金及び資本剰余金
|
-
|
330
|
2,451
|
2,957
|
2,985
|
2,993
|
2,999
|
3,011
|
3,029
|
3,051
|
3,075
|
3,085
|
3,090
|
3,111
|
3,113
|
3,128
|
3,129
|
3,122
|
3,123
|
3,125
|
3,125
|
3,125
|
3,125
|
2,842
|
2,842
|
2,842
|
2,842
|
2,846
|
2,846
|
2,846
|
2,846
|
2,880
|
2,749
|
2,756
|
|
利益剰余金
|
-
|
12,802
|
14,487
|
14,977
|
15,458
|
15,625
|
16,093
|
17,966
|
17,704
|
18,436
|
19,311
|
18,642
|
19,585
|
20,854
|
21,146
|
21,005
|
20,633
|
20,543
|
20,883
|
21,173
|
20,809
|
20,937
|
21,844
|
22,456
|
22,664
|
23,341
|
23,973
|
24,514
|
24,798
|
25,063
|
26,114
|
26,615
|
26,013
|
26,896
|
|
株主資本
|
13,462
|
15,436
|
20,033
|
21,292
|
21,395
|
22,940
|
23,410
|
25,017
|
25,019
|
25,034
|
25,724
|
25,357
|
25,714
|
27,248
|
26,706
|
26,568
|
27,323
|
27,479
|
28,206
|
29,444
|
30,754
|
33,622
|
34,284
|
32,305
|
33,293
|
35,993
|
37,690
|
36,061
|
37,467
|
39,590
|
37,435
|
40,529
|
38,083
|
38,169
|