マツオカコーポレーション【3611】 業績推移・財務諸表

(単位:百万円) 4Q16 4Q17 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,619 10,977 8,700 12,388 12,626 9,689 8,729 9,272 9,181 8,842 9,263 11,152 11,259 12,035 13,110 13,347 12,166 13,953 15,839 15,771 18,534 17,552 15,064 16,334 16,160 21,093 17,996 18,550 18,681 20,837 20,151 19,925 18,342
売掛金 - 7,691 7,766 10,078 10,320 8,580 8,431 9,381 8,520 7,299 9,410 9,954 12,060 6,820 8,017 7,223 6,793 6,623 7,900 7,988 8,645 9,864 9,663 - 6,089 9,055 6,881 - 7,343 10,272 8,604 - 8,319 8,473
商品及び製品 - 2,208 1,685 2,169 2,113 1,717 1,700 1,599 1,598 1,581 2,253 2,210 2,338 2,118 2,348 2,201 2,012 2,372 2,401 2,183 2,292 2,510 2,616 2,650 3,302 3,108 3,031 3,544 3,581 3,501 3,879 4,458 3,996 5,298
流動資産合計 - 26,254 30,526 31,775 34,195 33,392 30,305 30,737 29,414 29,404 31,234 31,111 35,413 30,049 31,411 30,386 30,166 30,668 33,285 35,386 38,222 43,570 41,969 37,556 36,857 39,308 42,365 42,413 41,872 46,353 47,312 47,715 46,517 48,430
有形固定資産 - 6,431 7,806 7,937 8,243 9,195 10,564 10,626 10,912 10,638 10,572 10,240 9,842 10,150 10,148 10,087 11,352 12,007 12,279 13,750 15,171 17,218 18,990 18,494 19,235 20,271 20,769 19,457 20,519 21,008 19,075 20,861 19,425 18,900
投資有価証券 - 893 - 907 - - - 843 - - - 859 - - - 241 - - - 231 - - - 485 - - - 537 - - - 528 - -
固定資産合計 - 9,438 11,290 11,343 11,981 13,132 14,426 13,597 13,988 13,525 13,766 13,113 12,620 12,823 12,959 12,615 14,080 14,668 14,986 16,492 18,047 20,282 22,140 21,739 22,634 23,792 24,384 23,283 24,493 25,062 22,930 24,738 23,168 22,683
総資産 - 35,692 41,817 43,119 46,177 46,525 44,731 44,335 43,403 42,930 45,000 44,224 48,034 42,873 44,371 43,002 44,247 45,336 48,272 51,879 56,269 63,852 64,109 59,295 59,491 63,100 66,749 65,697 66,365 71,416 70,243 72,453 69,686 71,113
買掛金 - 7,449 9,106 8,987 9,110 10,988 9,338 9,217 8,423 8,675 8,338 8,928 8,239 6,686 7,492 6,792 6,820 8,337 7,720 8,766 8,285 9,706 9,372 7,141 6,403 6,527 8,045 8,000 7,042 9,154 8,976 8,746 8,330 9,607
短期借入金 - 3,893 5,451 5,054 8,401 4,717 3,936 3,177 3,534 2,990 3,915 2,967 6,616 1,345 2,517 1,725 2,364 2,870 5,630 4,036 6,700 6,615 6,372 6,452 6,448 6,795 6,366 5,899 6,899 7,489 8,440 8,465 9,457 9,104
一年内返済予定の長期借入金 - 468 432 268 265 153 153 153 153 153 222 257 291 291 341 1,182 1,048 376 388 401 401 401 401 401 522 663 889 1,010 1,010 1,010 1,010 1,010 1,010 976
流動負債合計 - 14,531 17,433 17,597 20,805 19,642 17,479 15,503 14,550 14,006 14,557 14,270 17,687 11,117 12,783 12,388 12,370 13,548 15,709 15,960 17,875 19,872 19,478 17,522 16,895 17,832 19,297 19,558 18,803 21,726 23,012 22,664 22,614 23,970
長期借入金 - 5,018 3,517 3,303 3,268 3,226 2,991 2,949 2,911 2,872 3,593 3,519 3,558 3,373 3,747 2,693 3,135 2,892 2,826 4,804 5,887 7,038 6,971 6,164 5,996 5,851 6,225 5,939 5,720 5,670 5,451 5,518 5,299 5,402
固定負債合計 - 5,725 4,350 4,229 3,976 3,942 3,842 3,813 3,833 3,889 4,719 4,597 4,632 4,506 4,881 4,045 4,552 4,309 4,356 6,474 7,639 10,358 10,345 9,468 9,302 9,274 9,762 10,078 10,095 10,098 9,795 9,259 8,987 8,974
総負債 - 20,256 21,784 21,826 24,781 23,585 21,321 19,317 18,384 17,896 19,276 18,867 22,320 15,624 17,664 16,434 16,923 17,857 20,066 22,435 25,514 30,230 29,824 26,990 26,198 27,107 29,059 29,636 28,898 31,825 32,807 31,924 31,602 32,944
資本金及び資本剰余金 - 330 2,451 2,957 2,985 2,993 2,999 3,011 3,029 3,051 3,075 3,085 3,090 3,111 3,113 3,128 3,129 3,122 3,123 3,125 3,125 3,125 3,125 2,842 2,842 2,842 2,842 2,846 2,846 2,846 2,846 2,880 2,749 2,756
利益剰余金 - 12,802 14,487 14,977 15,458 15,625 16,093 17,966 17,704 18,436 19,311 18,642 19,585 20,854 21,146 21,005 20,633 20,543 20,883 21,173 20,809 20,937 21,844 22,456 22,664 23,341 23,973 24,514 24,798 25,063 26,114 26,615 26,013 26,896
株主資本 13,462 15,436 20,033 21,292 21,395 22,940 23,410 25,017 25,019 25,034 25,724 25,357 25,714 27,248 26,706 26,568 27,323 27,479 28,206 29,444 30,754 33,622 34,284 32,305 33,293 35,993 37,690 36,061 37,467 39,590 37,435 40,529 38,083 38,169