|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,033
|
11,062
|
10,504
|
12,380
|
13,641
|
11,974
|
12,633
|
16,658
|
19,304
|
19,911
|
19,194
|
21,274
|
18,284
|
21,137
|
21,736
|
23,336
|
24,054
|
24,846
|
21,172
|
23,377
|
22,216
|
22,166
|
20,839
|
20,549
|
19,059
|
18,732
|
17,270
|
14,364
|
14,883
|
15,863
|
16,130
|
18,862
|
17,391
|
17,836
|
18,162
|
19,419
|
20,481
|
22,664
|
21,229
|
22,005
|
21,644
|
20,282
|
|
売掛金
|
-
|
10,932
|
11,271
|
12,330
|
11,620
|
11,367
|
11,411
|
12,527
|
11,289
|
11,549
|
12,424
|
12,717
|
12,116
|
12,218
|
12,455
|
12,712
|
12,004
|
12,313
|
11,220
|
12,820
|
11,352
|
10,704
|
11,591
|
13,239
|
11,390
|
11,663
|
11,400
|
12,829
|
11,341
|
12,051
|
11,891
|
13,946
|
-
|
10,386
|
9,820
|
9,316
|
-
|
8,324
|
7,690
|
8,674
|
-
|
7,236
|
6,613
|
|
商品及び製品
|
-
|
3,571
|
3,468
|
3,448
|
3,561
|
3,838
|
3,736
|
3,623
|
4,062
|
3,979
|
3,911
|
3,910
|
4,317
|
4,528
|
4,013
|
3,998
|
3,890
|
4,126
|
3,938
|
3,770
|
3,823
|
4,252
|
4,348
|
3,776
|
4,518
|
5,070
|
4,774
|
4,406
|
4,272
|
4,187
|
4,141
|
4,022
|
3,927
|
4,781
|
4,497
|
4,775
|
4,502
|
4,816
|
4,825
|
4,375
|
4,734
|
4,685
|
4,584
|
|
流動資産合計
|
-
|
42,863
|
31,820
|
32,104
|
33,655
|
33,609
|
31,651
|
33,228
|
37,109
|
39,764
|
41,369
|
40,920
|
42,745
|
39,915
|
42,785
|
43,209
|
44,108
|
44,936
|
44,685
|
42,056
|
43,229
|
41,580
|
42,920
|
42,425
|
41,322
|
40,235
|
39,748
|
39,305
|
35,290
|
36,826
|
38,106
|
39,262
|
40,290
|
40,344
|
42,064
|
42,725
|
43,025
|
44,374
|
45,332
|
44,713
|
44,200
|
44,015
|
42,518
|
|
有形固定資産
|
-
|
44,845
|
48,490
|
48,607
|
49,742
|
52,220
|
51,933
|
51,368
|
51,986
|
50,817
|
49,838
|
48,890
|
47,891
|
46,750
|
46,067
|
45,414
|
45,944
|
47,946
|
49,771
|
49,249
|
51,851
|
51,959
|
52,021
|
51,535
|
52,794
|
52,734
|
53,257
|
52,661
|
52,759
|
52,399
|
51,856
|
51,391
|
51,555
|
49,291
|
48,011
|
46,496
|
45,712
|
45,459
|
44,651
|
44,274
|
45,763
|
44,446
|
44,518
|
|
投資有価証券
|
-
|
10,035
|
-
|
12,363
|
11,160
|
10,547
|
10,341
|
9,744
|
9,504
|
7,944
|
8,449
|
10,641
|
11,547
|
12,529
|
9,111
|
8,094
|
9,275
|
9,445
|
7,546
|
9,276
|
7,941
|
8,603
|
7,412
|
8,360
|
7,987
|
7,457
|
8,444
|
7,711
|
8,105
|
7,716
|
8,357
|
7,927
|
8,239
|
9,400
|
9,280
|
9,239
|
9,213
|
8,970
|
7,943
|
7,832
|
5,982
|
5,827
|
5,842
|
|
固定資産合計
|
-
|
60,081
|
63,934
|
66,375
|
66,307
|
68,083
|
67,619
|
66,903
|
66,086
|
63,371
|
62,823
|
63,917
|
63,703
|
63,611
|
59,499
|
57,691
|
59,218
|
61,064
|
61,005
|
62,163
|
63,434
|
64,071
|
62,778
|
63,092
|
64,322
|
63,529
|
64,873
|
63,228
|
63,676
|
62,832
|
62,820
|
61,964
|
61,890
|
60,775
|
59,604
|
58,189
|
57,015
|
56,354
|
54,159
|
53,904
|
53,694
|
52,085
|
52,400
|
|
総資産
|
-
|
102,944
|
95,755
|
98,480
|
99,963
|
101,693
|
99,270
|
100,131
|
103,196
|
103,136
|
104,192
|
104,838
|
106,449
|
103,527
|
102,285
|
100,901
|
103,327
|
106,000
|
105,691
|
104,219
|
106,664
|
105,651
|
105,699
|
105,518
|
105,644
|
103,764
|
104,621
|
102,533
|
98,967
|
99,658
|
100,926
|
101,227
|
102,180
|
101,119
|
101,669
|
100,914
|
100,041
|
100,728
|
99,492
|
98,618
|
97,895
|
96,101
|
94,919
|
|
買掛金
|
-
|
4,472
|
4,222
|
4,308
|
4,980
|
4,851
|
4,615
|
4,345
|
5,093
|
4,584
|
4,676
|
4,696
|
5,009
|
4,925
|
4,852
|
4,285
|
4,584
|
4,362
|
4,285
|
4,179
|
4,675
|
4,501
|
4,591
|
4,444
|
4,615
|
4,333
|
4,673
|
4,051
|
4,336
|
4,496
|
4,463
|
4,455
|
4,813
|
4,496
|
4,507
|
4,594
|
4,834
|
4,288
|
4,542
|
4,655
|
4,765
|
4,355
|
4,087
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
121
|
64
|
64
|
-
|
-
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
|
流動負債合計
|
-
|
16,620
|
7,517
|
7,281
|
9,143
|
11,192
|
8,866
|
7,814
|
10,177
|
9,759
|
9,802
|
7,686
|
8,397
|
7,286
|
8,628
|
7,637
|
9,187
|
10,812
|
10,321
|
7,173
|
10,360
|
8,426
|
8,191
|
6,775
|
7,590
|
7,573
|
8,779
|
6,866
|
9,348
|
9,240
|
8,988
|
8,890
|
11,134
|
8,726
|
8,644
|
7,893
|
8,241
|
8,321
|
9,304
|
9,294
|
10,381
|
9,867
|
9,361
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
566
|
566
|
508
|
508
|
453
|
453
|
399
|
399
|
341
|
341
|
285
|
285
|
230
|
230
|
175
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
7,667
|
7,167
|
6,668
|
6,168
|
5,668
|
5,168
|
4,668
|
4,169
|
3,669
|
3,169
|
12,669
|
12,169
|
11,670
|
11,170
|
10,670
|
|
固定負債合計
|
-
|
3,021
|
2,985
|
3,638
|
3,209
|
3,122
|
3,691
|
3,500
|
3,389
|
2,886
|
3,036
|
3,686
|
3,987
|
3,845
|
2,827
|
2,483
|
2,734
|
2,897
|
2,480
|
2,730
|
2,381
|
2,524
|
2,096
|
2,243
|
2,102
|
1,938
|
2,143
|
1,878
|
9,622
|
9,059
|
8,713
|
8,220
|
7,367
|
7,130
|
6,587
|
6,070
|
5,680
|
5,100
|
14,387
|
13,994
|
13,180
|
12,533
|
12,254
|
|
総負債
|
-
|
19,642
|
10,502
|
10,919
|
12,352
|
14,315
|
12,557
|
11,314
|
13,567
|
12,646
|
12,839
|
11,373
|
12,385
|
11,131
|
11,456
|
10,121
|
11,922
|
13,709
|
12,801
|
9,904
|
12,742
|
10,951
|
10,288
|
9,018
|
9,692
|
9,512
|
10,922
|
8,745
|
18,970
|
18,300
|
17,702
|
17,111
|
18,502
|
15,857
|
15,232
|
13,963
|
13,921
|
13,422
|
23,692
|
23,288
|
23,562
|
22,400
|
21,616
|
|
資本金及び資本剰余金
|
-
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,459
|
15,393
|
15,393
|
15,393
|
15,417
|
15,417
|
15,417
|
15,419
|
15,417
|
15,417
|
15,417
|
15,417
|
|
利益剰余金
|
-
|
64,335
|
66,475
|
67,539
|
68,438
|
69,410
|
70,196
|
71,790
|
72,352
|
74,487
|
74,979
|
75,499
|
75,680
|
76,091
|
79,231
|
79,840
|
79,770
|
80,190
|
81,969
|
82,780
|
83,234
|
83,642
|
84,996
|
86,001
|
86,149
|
86,726
|
87,369
|
88,336
|
88,523
|
89,415
|
89,919
|
90,973
|
91,142
|
67,303
|
67,661
|
68,053
|
67,762
|
68,283
|
57,759
|
58,199
|
56,552
|
56,854
|
56,517
|
|
株主資本
|
75,379
|
83,301
|
85,252
|
87,560
|
87,610
|
87,378
|
86,712
|
88,816
|
89,629
|
90,490
|
91,353
|
93,465
|
94,063
|
92,395
|
90,829
|
90,780
|
91,404
|
92,290
|
92,889
|
94,315
|
93,921
|
94,700
|
95,410
|
96,499
|
95,951
|
94,252
|
93,699
|
93,788
|
79,996
|
81,358
|
83,223
|
84,115
|
83,678
|
85,262
|
86,437
|
86,951
|
86,120
|
87,305
|
75,799
|
75,329
|
74,332
|
73,700
|
73,303
|