ホギメディカル【3593】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 23,033 11,062 10,504 12,380 13,641 11,974 12,633 16,658 19,304 19,911 19,194 21,274 18,284 21,137 21,736 23,336 24,054 24,846 21,172 23,377 22,216 22,166 20,839 20,549 19,059 18,732 17,270 14,364 14,883 15,863 16,130 18,862 17,391 17,836 18,162 19,419 20,481 22,664 21,229 22,005 21,644 20,282
売掛金 - 10,932 11,271 12,330 11,620 11,367 11,411 12,527 11,289 11,549 12,424 12,717 12,116 12,218 12,455 12,712 12,004 12,313 11,220 12,820 11,352 10,704 11,591 13,239 11,390 11,663 11,400 12,829 11,341 12,051 11,891 13,946 - 10,386 9,820 9,316 - 8,324 7,690 8,674 - 7,236 6,613
商品及び製品 - 3,571 3,468 3,448 3,561 3,838 3,736 3,623 4,062 3,979 3,911 3,910 4,317 4,528 4,013 3,998 3,890 4,126 3,938 3,770 3,823 4,252 4,348 3,776 4,518 5,070 4,774 4,406 4,272 4,187 4,141 4,022 3,927 4,781 4,497 4,775 4,502 4,816 4,825 4,375 4,734 4,685 4,584
流動資産合計 - 42,863 31,820 32,104 33,655 33,609 31,651 33,228 37,109 39,764 41,369 40,920 42,745 39,915 42,785 43,209 44,108 44,936 44,685 42,056 43,229 41,580 42,920 42,425 41,322 40,235 39,748 39,305 35,290 36,826 38,106 39,262 40,290 40,344 42,064 42,725 43,025 44,374 45,332 44,713 44,200 44,015 42,518
有形固定資産 - 44,845 48,490 48,607 49,742 52,220 51,933 51,368 51,986 50,817 49,838 48,890 47,891 46,750 46,067 45,414 45,944 47,946 49,771 49,249 51,851 51,959 52,021 51,535 52,794 52,734 53,257 52,661 52,759 52,399 51,856 51,391 51,555 49,291 48,011 46,496 45,712 45,459 44,651 44,274 45,763 44,446 44,518
投資有価証券 - 10,035 - 12,363 11,160 10,547 10,341 9,744 9,504 7,944 8,449 10,641 11,547 12,529 9,111 8,094 9,275 9,445 7,546 9,276 7,941 8,603 7,412 8,360 7,987 7,457 8,444 7,711 8,105 7,716 8,357 7,927 8,239 9,400 9,280 9,239 9,213 8,970 7,943 7,832 5,982 5,827 5,842
固定資産合計 - 60,081 63,934 66,375 66,307 68,083 67,619 66,903 66,086 63,371 62,823 63,917 63,703 63,611 59,499 57,691 59,218 61,064 61,005 62,163 63,434 64,071 62,778 63,092 64,322 63,529 64,873 63,228 63,676 62,832 62,820 61,964 61,890 60,775 59,604 58,189 57,015 56,354 54,159 53,904 53,694 52,085 52,400
総資産 - 102,944 95,755 98,480 99,963 101,693 99,270 100,131 103,196 103,136 104,192 104,838 106,449 103,527 102,285 100,901 103,327 106,000 105,691 104,219 106,664 105,651 105,699 105,518 105,644 103,764 104,621 102,533 98,967 99,658 100,926 101,227 102,180 101,119 101,669 100,914 100,041 100,728 99,492 98,618 97,895 96,101 94,919
買掛金 - 4,472 4,222 4,308 4,980 4,851 4,615 4,345 5,093 4,584 4,676 4,696 5,009 4,925 4,852 4,285 4,584 4,362 4,285 4,179 4,675 4,501 4,591 4,444 4,615 4,333 4,673 4,051 4,336 4,496 4,463 4,455 4,813 4,496 4,507 4,594 4,834 4,288 4,542 4,655 4,765 4,355 4,087
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 121 121 64 64 - - 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999 1,999
流動負債合計 - 16,620 7,517 7,281 9,143 11,192 8,866 7,814 10,177 9,759 9,802 7,686 8,397 7,286 8,628 7,637 9,187 10,812 10,321 7,173 10,360 8,426 8,191 6,775 7,590 7,573 8,779 6,866 9,348 9,240 8,988 8,890 11,134 8,726 8,644 7,893 8,241 8,321 9,304 9,294 10,381 9,867 9,361
長期借入金 - - - - - - 566 566 508 508 453 453 399 399 341 341 285 285 230 230 175 175 - - - - - - 7,667 7,167 6,668 6,168 5,668 5,168 4,668 4,169 3,669 3,169 12,669 12,169 11,670 11,170 10,670
固定負債合計 - 3,021 2,985 3,638 3,209 3,122 3,691 3,500 3,389 2,886 3,036 3,686 3,987 3,845 2,827 2,483 2,734 2,897 2,480 2,730 2,381 2,524 2,096 2,243 2,102 1,938 2,143 1,878 9,622 9,059 8,713 8,220 7,367 7,130 6,587 6,070 5,680 5,100 14,387 13,994 13,180 12,533 12,254
総負債 - 19,642 10,502 10,919 12,352 14,315 12,557 11,314 13,567 12,646 12,839 11,373 12,385 11,131 11,456 10,121 11,922 13,709 12,801 9,904 12,742 10,951 10,288 9,018 9,692 9,512 10,922 8,745 18,970 18,300 17,702 17,111 18,502 15,857 15,232 13,963 13,921 13,422 23,692 23,288 23,562 22,400 21,616
資本金及び資本剰余金 - 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,459 15,393 15,393 15,393 15,417 15,417 15,417 15,419 15,417 15,417 15,417 15,417
利益剰余金 - 64,335 66,475 67,539 68,438 69,410 70,196 71,790 72,352 74,487 74,979 75,499 75,680 76,091 79,231 79,840 79,770 80,190 81,969 82,780 83,234 83,642 84,996 86,001 86,149 86,726 87,369 88,336 88,523 89,415 89,919 90,973 91,142 67,303 67,661 68,053 67,762 68,283 57,759 58,199 56,552 56,854 56,517
株主資本 75,379 83,301 85,252 87,560 87,610 87,378 86,712 88,816 89,629 90,490 91,353 93,465 94,063 92,395 90,829 90,780 91,404 92,290 92,889 94,315 93,921 94,700 95,410 96,499 95,951 94,252 93,699 93,788 79,996 81,358 83,223 84,115 83,678 85,262 86,437 86,951 86,120 87,305 75,799 75,329 74,332 73,700 73,303