|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
25,448
|
27,031
|
27,053
|
27,679
|
25,999
|
26,015
|
27,612
|
28,481
|
27,663
|
27,678
|
29,220
|
30,212
|
29,371
|
30,684
|
30,842
|
31,805
|
29,947
|
30,870
|
30,295
|
29,146
|
21,143
|
22,353
|
27,415
|
27,777
|
27,445
|
25,686
|
26,972
|
29,668
|
30,899
|
29,665
|
36,776
|
35,024
|
32,508
|
34,156
|
37,200
|
38,051
|
38,686
|
39,347
|
40,487
|
41,133
|
40,625
|
40,358
|
|
売上原価
|
18,941
|
20,502
|
19,943
|
20,675
|
18,602
|
19,222
|
20,149
|
21,356
|
20,204
|
20,258
|
21,072
|
21,624
|
21,523
|
22,874
|
22,765
|
24,110
|
21,854
|
22,790
|
22,129
|
21,233
|
15,011
|
16,265
|
19,486
|
20,030
|
19,145
|
18,178
|
19,017
|
21,307
|
22,322
|
21,776
|
25,855
|
25,670
|
23,817
|
24,678
|
26,507
|
28,604
|
28,285
|
28,627
|
28,647
|
30,066
|
28,827
|
29,304
|
|
売上総利益
|
6,506
|
6,529
|
7,110
|
7,005
|
7,397
|
6,793
|
7,463
|
7,125
|
7,458
|
7,420
|
8,148
|
8,588
|
7,847
|
7,810
|
8,077
|
7,696
|
8,093
|
8,080
|
8,165
|
7,914
|
6,132
|
6,087
|
7,930
|
7,746
|
8,300
|
7,508
|
7,954
|
8,361
|
8,576
|
7,890
|
10,921
|
9,354
|
8,691
|
9,477
|
10,694
|
9,446
|
10,400
|
10,721
|
11,840
|
11,066
|
11,798
|
11,054
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
4,546
|
4,761
|
4,699
|
4,909
|
4,793
|
4,701
|
4,710
|
4,926
|
4,843
|
5,001
|
5,010
|
5,987
|
5,146
|
5,440
|
5,038
|
5,219
|
5,550
|
5,544
|
5,292
|
5,363
|
4,676
|
4,698
|
4,914
|
5,027
|
5,037
|
5,306
|
5,282
|
5,596
|
5,652
|
5,650
|
6,059
|
6,549
|
5,782
|
6,359
|
6,749
|
5,350
|
6,283
|
6,617
|
6,489
|
6,773
|
6,399
|
6,194
|
|
営業利益
|
1,960
|
1,768
|
2,411
|
2,095
|
2,603
|
2,092
|
2,754
|
2,199
|
2,614
|
2,419
|
3,139
|
2,601
|
2,700
|
2,370
|
3,040
|
2,477
|
2,543
|
2,535
|
2,874
|
2,550
|
1,455
|
1,389
|
3,016
|
2,720
|
3,262
|
2,202
|
2,673
|
2,764
|
2,924
|
2,240
|
4,861
|
2,806
|
2,908
|
3,119
|
3,944
|
4,097
|
4,117
|
4,104
|
5,351
|
4,293
|
5,399
|
4,860
|
|
経常(税引前)利益
|
2,160
|
1,885
|
2,597
|
2,130
|
2,481
|
2,333
|
3,148
|
2,320
|
2,820
|
2,439
|
3,145
|
2,164
|
2,843
|
2,792
|
3,717
|
2,223
|
2,671
|
2,700
|
3,143
|
2,736
|
951
|
2,050
|
3,054
|
3,396
|
3,382
|
2,641
|
2,762
|
3,142
|
3,715
|
3,350
|
5,600
|
2,680
|
3,973
|
4,064
|
3,928
|
4,249
|
4,616
|
4,453
|
5,433
|
4,775
|
5,705
|
5,210
|
|
法人税等合計
|
783
|
664
|
707
|
530
|
812
|
613
|
856
|
764
|
767
|
883
|
895
|
749
|
720
|
955
|
1,142
|
545
|
702
|
807
|
756
|
227
|
427
|
442
|
551
|
549
|
728
|
781
|
700
|
907
|
992
|
860
|
1,388
|
634
|
847
|
1,418
|
944
|
1,002
|
1,100
|
1,221
|
1,470
|
1,549
|
1,603
|
1,173
|
|
純利益
|
1,722
|
1,216
|
1,893
|
1,342
|
1,670
|
1,717
|
2,287
|
1,369
|
2,051
|
1,342
|
2,200
|
1,356
|
2,124
|
2,178
|
2,570
|
1,378
|
1,930
|
1,868
|
2,322
|
2,457
|
259
|
994
|
2,278
|
2,726
|
2,480
|
2,051
|
2,064
|
2,000
|
2,722
|
2,480
|
4,211
|
1,670
|
3,139
|
2,646
|
2,974
|
3,446
|
3,525
|
3,227
|
3,999
|
3,213
|
4,106
|
3,904
|
|
一株あたり利益
|
28.57
|
20.16
|
31.46
|
22.4
|
27.8
|
28.65
|
38.19
|
22.92
|
34.2
|
22.37
|
36.73
|
22.68
|
35.43
|
36.24
|
42.98
|
23.98
|
34.08
|
33.47
|
41.87
|
44.25
|
4.59
|
17.88
|
41.38
|
50.06
|
45.86
|
37.99
|
38.48
|
37.1
|
50.41
|
45.83
|
78.13
|
31.11
|
58.27
|
49.11
|
55.27
|
63.87
|
63.51
|
56.54
|
67.85
|
54.39
|
69.71
|
66.07
|
|
希薄化後一株あたり利益
|
28.5
|
20.11
|
31.35
|
22.31
|
27.69
|
28.53
|
38
|
22.77
|
34.01
|
22.24
|
36.48
|
22.52
|
35.19
|
36.02
|
42.69
|
23.78
|
33.8
|
33.26
|
41.46
|
43.84
|
4.55
|
17.75
|
40.78
|
45.3
|
39.3
|
32.49
|
32.89
|
31.68
|
43.21
|
39.39
|
67.16
|
26.63
|
50.07
|
42.19
|
47.53
|
61.76
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
20
|
-
|
23
|
-
|
23
|
-
|
23
|
-
|
30
|
-
|
30
|
-
|
38
|
-
|
38
|