|
（単位：百万円）
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
772
|
964
|
782
|
1,161
|
951
|
1,134
|
983
|
1,431
|
1,117
|
1,183
|
899
|
1,527
|
1,201
|
1,340
|
1,021
|
1,573
|
1,147
|
1,373
|
1,166
|
1,934
|
1,527
|
1,705
|
1,430
|
2,294
|
1,803
|
1,925
|
1,540
|
2,657
|
2,074
|
2,121
|
1,715
|
2,967
|
2,714
|
|
売上原価
|
-
|
472
|
-
|
485
|
715
|
592
|
-
|
613
|
890
|
698
|
-
|
573
|
944
|
752
|
-
|
648
|
977
|
731
|
-
|
741
|
1,219
|
957
|
-
|
913
|
1,430
|
1,133
|
-
|
983
|
1,687
|
1,321
|
-
|
1,090
|
1,878
|
1,735
|
|
売上総利益
|
-
|
299
|
375
|
296
|
445
|
359
|
439
|
369
|
540
|
418
|
455
|
326
|
583
|
448
|
510
|
372
|
595
|
416
|
521
|
424
|
714
|
569
|
640
|
517
|
863
|
669
|
726
|
557
|
969
|
754
|
806
|
625
|
1,087
|
978
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
254
|
252
|
260
|
319
|
302
|
314
|
330
|
396
|
370
|
325
|
358
|
444
|
382
|
360
|
353
|
406
|
395
|
395
|
417
|
584
|
473
|
472
|
473
|
660
|
591
|
553
|
551
|
756
|
670
|
661
|
626
|
806
|
717
|
|
営業利益
|
-
|
44
|
123
|
35
|
125
|
57
|
124
|
39
|
144
|
48
|
129
|
-33
|
138
|
65
|
150
|
19
|
189
|
20
|
125
|
7
|
130
|
95
|
168
|
43
|
202
|
78
|
173
|
6
|
213
|
83
|
144
|
-1
|
280
|
262
|
|
経常（税引前）利益
|
-
|
39
|
123
|
35
|
125
|
57
|
124
|
41
|
144
|
48
|
129
|
-24
|
141
|
68
|
152
|
19
|
189
|
20
|
126
|
11
|
131
|
97
|
169
|
46
|
211
|
81
|
175
|
9
|
225
|
85
|
148
|
0
|
281
|
264
|
|
法人税等合計
|
-
|
13
|
36
|
12
|
43
|
21
|
1
|
15
|
50
|
20
|
14
|
-7
|
47
|
25
|
7
|
6
|
66
|
-8
|
41
|
4
|
44
|
35
|
48
|
16
|
73
|
30
|
39
|
4
|
6
|
-6
|
27
|
1
|
114
|
88
|
|
純利益
|
-
|
25
|
87
|
22
|
82
|
35
|
104
|
26
|
94
|
33
|
87
|
-17
|
96
|
43
|
101
|
12
|
123
|
11
|
85
|
7
|
86
|
61
|
121
|
29
|
137
|
50
|
136
|
5
|
145
|
54
|
120
|
0
|
209
|
142
|
|
一株あたり利益
|
84.88
|
22.05
|
75.72
|
18.75
|
67.43
|
29.21
|
-15.28
|
10.61
|
38.39
|
13.67
|
-38.18
|
-6.72
|
38.7
|
17.42
|
-26.87
|
5.2
|
49.45
|
4.78
|
-35.98
|
2.81
|
34.61
|
24.84
|
-34.52
|
2.99
|
13.73
|
5.09
|
13.64
|
0.56
|
14.55
|
5.37
|
12.01
|
-0.09
|
20.73
|
14.05
|
|
希薄化後一株あたり利益
|
-
|
-
|
-25.65
|
18.33
|
65.9
|
28.61
|
-14.79
|
10.46
|
37.83
|
13.46
|
34.89
|
-
|
-
|
17.29
|
40.38
|
5.16
|
49.05
|
4.71
|
-35.7
|
2.79
|
34.36
|
24.63
|
-34.28
|
2.97
|
13.62
|
5.04
|
13.53
|
0.56
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
4
|
-
|
0
|
-
|
3.5
|
-
|
0
|
-
|