|
(単位:百万円)
|
4Q15
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,006
|
1,107
|
1,690
|
1,730
|
1,617
|
1,717
|
1,491
|
1,291
|
1,263
|
1,398
|
1,400
|
1,411
|
1,140
|
1,363
|
1,481
|
1,590
|
1,471
|
1,688
|
1,603
|
1,692
|
1,562
|
1,719
|
1,786
|
1,961
|
1,546
|
1,431
|
1,533
|
1,275
|
1,619
|
1,972
|
2,211
|
2,359
|
1,976
|
2,277
|
2,350
|
|
売掛金
|
-
|
-
|
171
|
147
|
-
|
205
|
194
|
159
|
-
|
247
|
223
|
184
|
-
|
237
|
323
|
197
|
-
|
269
|
300
|
221
|
-
|
338
|
445
|
275
|
-
|
438
|
479
|
305
|
-
|
420
|
543
|
324
|
-
|
490
|
673
|
424
|
|
流動資産合計
|
-
|
1,316
|
1,495
|
2,068
|
2,060
|
2,050
|
2,181
|
1,926
|
1,748
|
1,778
|
1,969
|
1,927
|
1,862
|
1,741
|
2,157
|
2,036
|
2,072
|
2,087
|
2,385
|
2,234
|
2,309
|
2,379
|
2,722
|
2,553
|
2,660
|
2,551
|
2,698
|
2,514
|
2,323
|
2,963
|
3,315
|
3,129
|
3,286
|
3,251
|
3,997
|
3,978
|
|
有形固定資産
|
-
|
90
|
88
|
88
|
88
|
104
|
625
|
923
|
1,146
|
1,149
|
1,165
|
1,118
|
1,108
|
1,097
|
1,019
|
1,012
|
1,001
|
992
|
989
|
982
|
971
|
964
|
954
|
955
|
941
|
1,227
|
1,482
|
1,475
|
1,653
|
1,637
|
1,623
|
1,607
|
1,590
|
1,601
|
1,582
|
1,433
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
165
|
165
|
168
|
169
|
184
|
704
|
1,010
|
1,208
|
1,286
|
1,305
|
1,285
|
1,278
|
1,271
|
1,175
|
1,171
|
1,148
|
1,144
|
1,140
|
1,132
|
1,104
|
1,094
|
1,076
|
1,075
|
1,051
|
1,332
|
1,578
|
1,575
|
1,746
|
1,730
|
1,702
|
1,685
|
1,660
|
1,674
|
1,653
|
1,512
|
|
総資産
|
-
|
1,482
|
1,661
|
2,236
|
2,230
|
2,235
|
2,885
|
2,936
|
2,957
|
3,065
|
3,275
|
3,213
|
3,141
|
3,013
|
3,333
|
3,209
|
3,222
|
3,232
|
3,526
|
3,367
|
3,414
|
3,473
|
3,799
|
3,628
|
3,711
|
3,883
|
4,276
|
4,089
|
4,069
|
4,693
|
5,017
|
4,815
|
4,947
|
4,925
|
5,651
|
5,490
|
|
買掛金
|
-
|
-
|
196
|
199
|
-
|
250
|
239
|
226
|
-
|
322
|
312
|
266
|
-
|
262
|
385
|
265
|
-
|
318
|
314
|
274
|
-
|
400
|
467
|
354
|
-
|
500
|
555
|
419
|
-
|
506
|
476
|
349
|
-
|
493
|
781
|
638
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
103
|
96
|
90
|
71
|
46
|
26
|
6
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
604
|
692
|
720
|
620
|
627
|
886
|
844
|
790
|
922
|
1,063
|
984
|
853
|
796
|
1,040
|
897
|
840
|
888
|
1,071
|
924
|
905
|
1,018
|
1,259
|
1,026
|
988
|
1,155
|
1,411
|
1,173
|
1,017
|
1,291
|
1,484
|
1,253
|
1,279
|
1,318
|
1,851
|
1,571
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
306
|
359
|
333
|
307
|
280
|
254
|
228
|
202
|
175
|
149
|
123
|
97
|
71
|
46
|
26
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
383
|
358
|
333
|
308
|
283
|
258
|
233
|
|
固定負債合計
|
-
|
71
|
18
|
20
|
22
|
22
|
331
|
380
|
351
|
325
|
300
|
275
|
245
|
216
|
191
|
167
|
136
|
111
|
86
|
62
|
42
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
383
|
358
|
333
|
308
|
283
|
258
|
233
|
|
総負債
|
-
|
675
|
711
|
741
|
642
|
649
|
1,217
|
1,225
|
1,141
|
1,248
|
1,363
|
1,259
|
1,099
|
1,012
|
1,232
|
1,065
|
976
|
999
|
1,157
|
986
|
948
|
1,025
|
1,259
|
1,026
|
988
|
1,155
|
1,411
|
1,173
|
1,017
|
1,674
|
1,842
|
1,586
|
1,588
|
1,601
|
2,110
|
1,804
|
|
資本金及び資本剰余金
|
-
|
100
|
156
|
676
|
680
|
680
|
680
|
688
|
688
|
688
|
688
|
697
|
697
|
697
|
702
|
702
|
702
|
702
|
714
|
714
|
714
|
714
|
720
|
720
|
720
|
720
|
720
|
720
|
720
|
720
|
731
|
731
|
741
|
741
|
747
|
747
|
|
利益剰余金
|
-
|
706
|
793
|
818
|
906
|
904
|
987
|
1,022
|
1,126
|
1,128
|
1,222
|
1,256
|
1,343
|
1,302
|
1,398
|
1,441
|
1,542
|
1,530
|
1,653
|
1,665
|
1,751
|
1,733
|
1,819
|
1,881
|
2,002
|
2,007
|
2,144
|
2,196
|
2,332
|
2,298
|
2,443
|
2,497
|
2,617
|
2,581
|
2,790
|
2,932
|
|
株主資本
|
606
|
806
|
949
|
1,495
|
1,587
|
1,585
|
1,667
|
1,711
|
1,815
|
1,816
|
1,911
|
1,954
|
2,041
|
1,999
|
2,100
|
2,143
|
2,245
|
2,233
|
2,368
|
2,380
|
2,466
|
2,448
|
2,540
|
2,602
|
2,723
|
2,728
|
2,865
|
2,916
|
3,052
|
3,018
|
3,174
|
3,228
|
3,359
|
3,323
|
3,541
|
3,686
|