|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
397
|
602
|
605
|
643
|
549
|
775
|
779
|
658
|
939
|
842
|
979
|
797
|
614
|
1,248
|
1,060
|
1,867
|
1,289
|
1,712
|
1,643
|
1,159
|
1,022
|
1,417
|
1,697
|
1,840
|
1,607
|
1,548
|
2,127
|
1,398
|
2,177
|
2,237
|
1,852
|
2,791
|
2,800
|
6,008
|
9,223
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
737
|
1,196
|
1,290
|
1,629
|
1,445
|
2,018
|
2,083
|
1,747
|
2,110
|
2,062
|
2,029
|
2,418
|
2,463
|
2,530
|
2,601
|
3,854
|
2,812
|
3,143
|
3,095
|
4,488
|
3,182
|
3,101
|
3,296
|
3,521
|
3,367
|
3,276
|
3,540
|
3,733
|
3,609
|
3,915
|
4,541
|
5,286
|
6,430
|
8,350
|
23,545
|
|
有形固定資産
|
-
|
16
|
27
|
31
|
39
|
69
|
70
|
69
|
74
|
69
|
66
|
71
|
73
|
67
|
62
|
57
|
58
|
53
|
57
|
53
|
50
|
54
|
50
|
58
|
54
|
55
|
58
|
53
|
55
|
67
|
61
|
63
|
78
|
79
|
74
|
107
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
421
|
-
|
-
|
-
|
411
|
-
|
|
固定資産合計
|
-
|
77
|
77
|
126
|
134
|
166
|
165
|
154
|
160
|
153
|
158
|
169
|
172
|
215
|
237
|
235
|
378
|
375
|
368
|
404
|
415
|
415
|
475
|
539
|
542
|
619
|
621
|
623
|
671
|
718
|
706
|
850
|
883
|
880
|
959
|
7,142
|
|
総資産
|
-
|
814
|
1,274
|
1,416
|
1,764
|
1,611
|
2,184
|
2,238
|
1,907
|
2,264
|
2,221
|
2,199
|
2,591
|
2,678
|
2,768
|
2,837
|
4,233
|
3,188
|
3,511
|
3,499
|
4,904
|
3,597
|
3,577
|
3,836
|
4,064
|
3,987
|
3,897
|
4,163
|
4,405
|
4,328
|
4,622
|
5,391
|
6,170
|
7,311
|
9,310
|
30,687
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
247
|
562
|
406
|
605
|
428
|
977
|
957
|
549
|
856
|
775
|
698
|
1,000
|
1,008
|
1,033
|
1,027
|
2,243
|
1,076
|
1,380
|
1,270
|
2,747
|
1,335
|
1,194
|
1,405
|
1,514
|
1,320
|
1,227
|
1,443
|
1,544
|
1,280
|
1,459
|
2,136
|
2,864
|
3,269
|
5,046
|
15,745
|
|
固定負債合計
|
-
|
39
|
40
|
40
|
37
|
36
|
36
|
36
|
35
|
35
|
32
|
30
|
30
|
30
|
30
|
30
|
30
|
33
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
46
|
40
|
80
|
60
|
63
|
60
|
9,920
|
|
総負債
|
-
|
287
|
602
|
447
|
642
|
465
|
1,014
|
993
|
585
|
891
|
807
|
728
|
1,031
|
1,039
|
1,063
|
1,058
|
2,274
|
1,109
|
1,411
|
1,301
|
2,778
|
1,366
|
1,225
|
1,436
|
1,545
|
1,351
|
1,257
|
1,473
|
1,575
|
1,326
|
1,500
|
2,216
|
2,925
|
3,333
|
5,107
|
25,665
|
|
資本金及び資本剰余金
|
-
|
157
|
169
|
390
|
476
|
480
|
481
|
483
|
484
|
484
|
484
|
485
|
493
|
494
|
494
|
495
|
495
|
495
|
495
|
495
|
496
|
497
|
498
|
498
|
485
|
485
|
485
|
485
|
482
|
482
|
482
|
482
|
482
|
867
|
881
|
1,120
|
|
利益剰余金
|
-
|
363
|
503
|
579
|
644
|
663
|
691
|
754
|
831
|
881
|
924
|
978
|
1,060
|
1,139
|
1,203
|
1,280
|
1,400
|
1,520
|
1,579
|
1,682
|
1,809
|
1,929
|
2,028
|
2,078
|
2,188
|
2,285
|
2,374
|
2,409
|
2,539
|
2,666
|
2,761
|
2,791
|
2,954
|
3,213
|
3,488
|
4,052
|
|
株主資本
|
523
|
527
|
671
|
969
|
1,121
|
1,146
|
1,169
|
1,244
|
1,321
|
1,372
|
1,412
|
1,470
|
1,559
|
1,639
|
1,704
|
1,778
|
1,959
|
2,078
|
2,099
|
2,198
|
2,125
|
2,231
|
2,351
|
2,399
|
2,518
|
2,635
|
2,639
|
2,689
|
2,830
|
3,001
|
3,121
|
3,175
|
3,245
|
3,978
|
4,203
|
5,021
|