|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,609
|
3,316
|
2,939
|
3,603
|
3,507
|
3,065
|
3,090
|
3,972
|
3,255
|
3,615
|
3,439
|
3,675
|
3,376
|
3,760
|
2,901
|
3,628
|
3,742
|
3,975
|
5,416
|
4,998
|
5,142
|
4,773
|
4,913
|
5,154
|
6,265
|
6,744
|
4,960
|
5,143
|
5,264
|
5,918
|
5,895
|
6,078
|
6,110
|
7,151
|
6,732
|
6,574
|
|
売掛金
|
-
|
334
|
383
|
363
|
404
|
611
|
500
|
558
|
450
|
667
|
516
|
502
|
493
|
662
|
418
|
340
|
355
|
632
|
503
|
446
|
472
|
740
|
527
|
534
|
580
|
914
|
-
|
649
|
862
|
1,144
|
925
|
884
|
853
|
1,149
|
837
|
825
|
853
|
|
流動資産合計
|
-
|
4,131
|
4,961
|
4,573
|
5,419
|
5,733
|
5,118
|
4,971
|
5,787
|
5,843
|
5,793
|
5,471
|
5,538
|
5,794
|
5,425
|
4,408
|
5,177
|
5,621
|
5,832
|
7,078
|
6,727
|
7,261
|
6,651
|
6,686
|
7,040
|
8,727
|
8,891
|
7,016
|
7,616
|
8,174
|
8,572
|
8,465
|
8,619
|
9,290
|
9,779
|
9,263
|
9,281
|
|
有形固定資産
|
-
|
5,915
|
6,153
|
6,324
|
6,495
|
6,873
|
7,016
|
6,984
|
7,051
|
7,392
|
7,367
|
7,604
|
7,705
|
8,096
|
7,181
|
7,285
|
7,224
|
7,125
|
7,239
|
7,391
|
7,331
|
6,674
|
5,703
|
5,775
|
5,974
|
5,971
|
5,489
|
5,547
|
5,900
|
5,927
|
5,585
|
5,656
|
5,968
|
5,876
|
5,843
|
5,885
|
6,178
|
|
投資有価証券
|
-
|
759
|
984
|
906
|
757
|
752
|
816
|
1,024
|
397
|
450
|
429
|
274
|
128
|
127
|
130
|
110
|
86
|
80
|
61
|
63
|
39
|
35
|
51
|
185
|
187
|
177
|
46
|
66
|
66
|
162
|
154
|
156
|
154
|
148
|
149
|
149
|
256
|
|
固定資産合計
|
-
|
8,654
|
9,362
|
9,495
|
9,437
|
9,988
|
10,188
|
10,603
|
10,146
|
10,672
|
10,600
|
10,704
|
10,583
|
10,993
|
9,969
|
10,376
|
10,294
|
10,124
|
9,841
|
10,022
|
9,945
|
9,266
|
8,621
|
8,854
|
9,049
|
8,919
|
8,586
|
8,668
|
9,028
|
9,065
|
8,657
|
8,713
|
9,049
|
8,775
|
8,762
|
8,934
|
9,439
|
|
総資産
|
-
|
12,785
|
14,323
|
14,067
|
14,856
|
15,721
|
15,306
|
15,574
|
15,933
|
16,514
|
16,393
|
16,175
|
16,121
|
16,787
|
15,394
|
14,784
|
15,471
|
15,746
|
15,674
|
17,099
|
16,672
|
16,528
|
15,272
|
15,540
|
16,090
|
17,646
|
17,478
|
15,685
|
16,644
|
17,239
|
17,229
|
17,178
|
17,668
|
18,065
|
18,541
|
18,197
|
18,720
|
|
買掛金
|
-
|
556
|
623
|
595
|
640
|
813
|
697
|
665
|
678
|
902
|
701
|
698
|
725
|
844
|
628
|
407
|
507
|
619
|
481
|
444
|
420
|
630
|
536
|
577
|
645
|
815
|
765
|
728
|
791
|
925
|
833
|
787
|
837
|
918
|
907
|
822
|
861
|
|
短期借入金
|
-
|
887
|
492
|
680
|
432
|
300
|
330
|
354
|
-
|
100
|
50
|
-
|
120
|
270
|
-
|
1,300
|
1,800
|
2,100
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,550
|
2,500
|
-
|
40
|
190
|
140
|
140
|
140
|
200
|
140
|
140
|
140
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
1,291
|
1,282
|
1,284
|
1,366
|
1,336
|
1,322
|
1,490
|
1,578
|
1,743
|
1,658
|
1,572
|
1,562
|
1,649
|
1,656
|
1,873
|
1,911
|
1,994
|
1,995
|
1,966
|
1,997
|
1,960
|
1,864
|
1,652
|
1,455
|
1,181
|
1,291
|
1,241
|
1,037
|
981
|
1,099
|
979
|
1,140
|
1,095
|
1,051
|
1,016
|
|
流動負債合計
|
-
|
4,208
|
4,378
|
4,492
|
4,658
|
4,682
|
4,220
|
4,361
|
4,519
|
4,993
|
5,136
|
4,760
|
4,802
|
5,449
|
5,112
|
5,877
|
7,238
|
7,929
|
8,505
|
8,399
|
8,289
|
8,704
|
7,303
|
6,944
|
6,709
|
6,961
|
6,721
|
4,216
|
4,599
|
4,894
|
4,828
|
4,649
|
4,467
|
4,732
|
4,838
|
4,562
|
4,676
|
|
長期借入金
|
-
|
5,124
|
5,403
|
5,052
|
5,259
|
5,511
|
5,297
|
5,342
|
5,670
|
5,469
|
5,233
|
5,395
|
5,250
|
5,312
|
5,181
|
4,887
|
5,241
|
4,987
|
4,495
|
4,413
|
3,908
|
3,413
|
2,877
|
2,569
|
2,273
|
1,969
|
1,736
|
2,388
|
2,184
|
1,812
|
1,590
|
1,584
|
1,343
|
1,602
|
1,370
|
1,125
|
966
|
|
固定負債合計
|
-
|
5,911
|
6,369
|
6,055
|
6,274
|
6,527
|
6,365
|
6,447
|
6,777
|
6,722
|
6,532
|
6,718
|
6,570
|
6,627
|
6,468
|
6,170
|
6,399
|
6,088
|
5,855
|
5,801
|
5,304
|
4,786
|
4,168
|
3,886
|
3,624
|
3,334
|
3,117
|
3,820
|
3,705
|
3,360
|
3,131
|
3,173
|
2,982
|
3,281
|
3,042
|
2,779
|
2,692
|
|
総負債
|
-
|
10,120
|
10,747
|
10,547
|
10,932
|
11,209
|
10,586
|
10,809
|
11,296
|
11,716
|
11,668
|
11,478
|
11,372
|
12,076
|
11,581
|
12,047
|
13,637
|
14,017
|
14,361
|
14,200
|
13,593
|
13,490
|
11,471
|
10,830
|
10,333
|
10,295
|
9,838
|
8,036
|
8,304
|
8,254
|
7,960
|
7,823
|
7,450
|
8,013
|
7,880
|
7,341
|
7,367
|
|
資本金及び資本剰余金
|
-
|
1,765
|
2,284
|
2,298
|
2,311
|
2,340
|
2,390
|
2,410
|
2,413
|
2,429
|
2,446
|
2,461
|
2,472
|
2,476
|
2,501
|
2,514
|
2,522
|
2,524
|
2,529
|
4,191
|
4,191
|
4,192
|
4,114
|
4,647
|
5,136
|
6,063
|
6,066
|
6,074
|
6,082
|
6,085
|
6,113
|
6,128
|
6,128
|
6,128
|
6,128
|
6,128
|
6,128
|
|
利益剰余金
|
-
|
501
|
741
|
780
|
1,037
|
1,120
|
1,252
|
1,216
|
1,543
|
1,588
|
1,680
|
1,706
|
1,972
|
2,020
|
1,276
|
362
|
-646
|
-750
|
-1,117
|
-1,368
|
-1,186
|
-1,157
|
-367
|
-67
|
327
|
834
|
1,261
|
1,281
|
1,843
|
2,357
|
2,785
|
2,839
|
3,165
|
3,551
|
3,877
|
4,245
|
4,613
|
|
株主資本
|
2,587
|
2,665
|
3,577
|
3,520
|
3,924
|
4,512
|
4,720
|
4,765
|
4,637
|
4,799
|
4,725
|
4,698
|
4,749
|
4,711
|
3,813
|
2,737
|
1,834
|
1,729
|
1,312
|
2,899
|
3,079
|
3,038
|
3,801
|
4,710
|
5,757
|
7,351
|
7,640
|
7,649
|
8,340
|
8,984
|
9,270
|
9,355
|
10,218
|
10,052
|
10,662
|
10,855
|
11,352
|