|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
986
|
946
|
3,081
|
2,881
|
2,825
|
2,944
|
2,540
|
2,658
|
2,093
|
2,742
|
2,110
|
1,922
|
2,194
|
1,770
|
2,392
|
2,323
|
2,723
|
2,824
|
2,875
|
2,537
|
2,885
|
3,318
|
3,583
|
3,741
|
3,562
|
3,659
|
3,487
|
3,540
|
3,557
|
1,834
|
4,061
|
2,846
|
3,363
|
2,993
|
2,410
|
3,173
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
944
|
632
|
1,213
|
827
|
1,065
|
547
|
969
|
1,113
|
1,173
|
923
|
-
|
-
|
-
|
-
|
-
|
-
|
1,086
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
985
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,515
|
1,831
|
4,244
|
3,896
|
4,028
|
3,949
|
3,975
|
4,029
|
4,436
|
4,740
|
4,602
|
4,178
|
4,843
|
3,812
|
5,306
|
5,062
|
5,613
|
5,486
|
5,612
|
5,127
|
5,495
|
5,345
|
5,884
|
5,715
|
7,487
|
7,695
|
8,003
|
8,461
|
8,595
|
9,651
|
11,357
|
9,173
|
10,314
|
8,079
|
8,569
|
8,855
|
|
有形固定資産
|
-
|
25
|
18
|
70
|
74
|
75
|
102
|
115
|
186
|
181
|
169
|
163
|
160
|
147
|
142
|
263
|
264
|
253
|
240
|
243
|
424
|
411
|
393
|
380
|
367
|
401
|
450
|
438
|
421
|
432
|
447
|
720
|
593
|
649
|
619
|
684
|
658
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236
|
-
|
236
|
-
|
-
|
-
|
208
|
-
|
-
|
-
|
201
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
0
|
0
|
0
|
0
|
7
|
7
|
|
固定資産合計
|
-
|
166
|
357
|
364
|
440
|
444
|
465
|
1,311
|
783
|
817
|
762
|
1,170
|
1,429
|
1,386
|
1,121
|
1,331
|
1,404
|
1,409
|
1,530
|
1,424
|
1,833
|
1,765
|
1,628
|
1,846
|
1,862
|
2,036
|
2,277
|
2,117
|
2,074
|
1,963
|
2,130
|
4,803
|
4,399
|
4,135
|
4,042
|
4,073
|
4,267
|
|
総資産
|
-
|
1,682
|
2,190
|
4,608
|
4,337
|
4,472
|
4,415
|
5,287
|
4,812
|
5,254
|
5,503
|
5,773
|
5,607
|
6,229
|
4,934
|
6,637
|
6,466
|
7,023
|
7,016
|
7,036
|
6,960
|
7,261
|
6,973
|
7,731
|
7,577
|
9,524
|
9,972
|
10,121
|
10,536
|
10,558
|
11,782
|
16,160
|
13,572
|
14,449
|
12,122
|
12,642
|
13,122
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
194
|
152
|
114
|
235
|
175
|
142
|
153
|
278
|
109
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
406
|
988
|
949
|
1,042
|
687
|
763
|
316
|
553
|
519
|
427
|
411
|
845
|
|
短期借入金
|
-
|
-
|
200
|
400
|
200
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,300
|
500
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
2,800
|
600
|
600
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
102
|
102
|
102
|
-
|
42
|
42
|
42
|
42
|
-
|
-
|
|
流動負債合計
|
-
|
699
|
911
|
1,270
|
984
|
996
|
933
|
1,927
|
1,255
|
1,703
|
2,299
|
2,740
|
2,531
|
3,013
|
1,831
|
3,443
|
2,918
|
3,059
|
2,638
|
2,536
|
2,533
|
2,602
|
2,223
|
2,613
|
2,405
|
3,333
|
3,488
|
3,489
|
3,920
|
3,679
|
4,720
|
8,659
|
6,436
|
6,966
|
5,024
|
5,311
|
4,993
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
646
|
544
|
544
|
544
|
544
|
646
|
899
|
888
|
878
|
663
|
442
|
442
|
|
固定負債合計
|
-
|
3
|
0
|
22
|
22
|
22
|
22
|
22
|
22
|
124
|
105
|
115
|
102
|
95
|
15
|
15
|
10
|
8
|
7
|
4
|
4
|
1
|
0
|
0
|
0
|
646
|
550
|
552
|
556
|
556
|
654
|
945
|
938
|
921
|
705
|
495
|
495
|
|
総負債
|
-
|
702
|
911
|
1,293
|
1,006
|
1,019
|
955
|
1,950
|
1,278
|
1,827
|
2,405
|
2,856
|
2,634
|
3,108
|
1,847
|
3,459
|
2,928
|
3,067
|
2,646
|
2,541
|
2,537
|
2,603
|
2,223
|
2,613
|
2,405
|
3,979
|
4,038
|
4,042
|
4,477
|
4,235
|
5,375
|
9,605
|
7,374
|
7,887
|
5,729
|
5,806
|
5,488
|
|
資本金及び資本剰余金
|
-
|
1,188
|
978
|
2,968
|
2,978
|
2,978
|
2,984
|
2,987
|
2,991
|
3,085
|
3,085
|
3,090
|
3,417
|
3,418
|
3,432
|
3,435
|
3,445
|
3,460
|
3,461
|
3,462
|
3,465
|
3,465
|
3,436
|
3,436
|
3,436
|
3,436
|
3,436
|
3,436
|
3,432
|
3,431
|
3,410
|
3,367
|
3,367
|
3,363
|
3,363
|
3,363
|
3,157
|
|
利益剰余金
|
-
|
-210
|
298
|
346
|
351
|
474
|
473
|
346
|
539
|
337
|
9
|
-176
|
-346
|
-199
|
-247
|
-159
|
191
|
589
|
1,003
|
1,127
|
1,195
|
1,430
|
1,494
|
1,861
|
1,904
|
2,376
|
2,752
|
3,071
|
3,211
|
3,666
|
3,754
|
4,009
|
3,777
|
4,045
|
4,319
|
4,679
|
4,892
|
|
株主資本
|
-112
|
979
|
1,277
|
3,315
|
3,330
|
3,453
|
3,459
|
3,337
|
3,534
|
3,426
|
3,098
|
2,918
|
2,973
|
3,121
|
3,087
|
3,178
|
3,538
|
3,955
|
4,370
|
4,495
|
4,423
|
4,658
|
4,750
|
5,117
|
5,172
|
5,545
|
5,934
|
6,079
|
6,059
|
6,323
|
6,407
|
6,555
|
6,197
|
6,561
|
6,393
|
6,835
|
7,634
|