|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
807
|
1,158
|
1,068
|
1,086
|
1,022
|
929
|
1,221
|
1,458
|
1,517
|
1,662
|
1,425
|
1,492
|
1,175
|
1,473
|
1,781
|
3,035
|
2,770
|
2,270
|
1,823
|
2,223
|
1,948
|
2,236
|
1,970
|
1,912
|
1,690
|
1,499
|
1,340
|
1,329
|
1,440
|
1,548
|
1,510
|
1,480
|
1,477
|
1,480
|
1,743
|
1,580
|
|
商品及び製品
|
-
|
20
|
22
|
23
|
25
|
27
|
26
|
29
|
29
|
31
|
32
|
33
|
36
|
40
|
37
|
26
|
26
|
30
|
26
|
25
|
24
|
34
|
34
|
40
|
38
|
41
|
41
|
40
|
39
|
43
|
43
|
47
|
47
|
50
|
52
|
53
|
50
|
|
流動資産合計
|
-
|
1,064
|
1,439
|
1,361
|
1,396
|
1,428
|
1,276
|
1,641
|
1,864
|
1,946
|
2,069
|
1,804
|
1,888
|
1,669
|
1,947
|
2,002
|
3,354
|
3,101
|
2,751
|
2,483
|
3,218
|
3,083
|
2,756
|
2,664
|
2,322
|
2,124
|
1,910
|
1,789
|
1,716
|
1,851
|
1,961
|
1,977
|
1,926
|
1,994
|
1,945
|
2,268
|
2,081
|
|
有形固定資産
|
-
|
1,112
|
1,353
|
1,458
|
1,534
|
1,681
|
1,689
|
2,095
|
2,078
|
2,231
|
2,280
|
2,338
|
2,452
|
2,388
|
2,325
|
2,245
|
2,112
|
1,984
|
1,881
|
1,853
|
1,874
|
1,947
|
1,992
|
1,914
|
1,854
|
1,767
|
1,361
|
1,343
|
1,297
|
1,262
|
1,112
|
1,094
|
1,069
|
1,191
|
1,160
|
1,169
|
1,256
|
|
固定資産合計
|
-
|
1,647
|
1,984
|
2,133
|
2,265
|
2,460
|
2,477
|
3,003
|
3,028
|
3,212
|
3,291
|
3,472
|
3,618
|
3,555
|
3,529
|
3,567
|
3,242
|
3,020
|
2,865
|
2,850
|
2,899
|
2,997
|
3,008
|
2,914
|
2,811
|
2,729
|
2,304
|
2,283
|
2,129
|
2,081
|
1,967
|
1,951
|
1,945
|
2,052
|
2,029
|
2,051
|
2,146
|
|
総資産
|
-
|
2,711
|
3,424
|
3,495
|
3,662
|
3,889
|
3,754
|
4,645
|
4,892
|
5,158
|
5,361
|
5,276
|
5,506
|
5,224
|
5,476
|
5,570
|
6,596
|
6,120
|
5,616
|
5,333
|
6,117
|
6,081
|
5,764
|
5,578
|
5,133
|
4,853
|
4,215
|
4,073
|
3,846
|
3,933
|
3,929
|
3,929
|
3,872
|
4,047
|
3,974
|
4,319
|
4,228
|
|
一年内返済予定の長期借入金
|
-
|
487
|
507
|
489
|
405
|
492
|
483
|
523
|
535
|
550
|
559
|
577
|
614
|
607
|
589
|
685
|
639
|
599
|
671
|
642
|
657
|
666
|
675
|
651
|
660
|
662
|
661
|
646
|
665
|
636
|
654
|
618
|
572
|
552
|
467
|
417
|
512
|
|
流動負債合計
|
-
|
997
|
1,233
|
1,079
|
1,029
|
1,267
|
1,115
|
1,633
|
1,404
|
1,530
|
1,550
|
1,594
|
1,762
|
1,636
|
1,754
|
1,526
|
1,735
|
1,757
|
1,592
|
1,319
|
1,290
|
1,224
|
1,275
|
1,330
|
1,267
|
1,366
|
1,498
|
1,431
|
1,355
|
1,357
|
1,437
|
1,365
|
1,313
|
1,335
|
1,208
|
1,278
|
1,265
|
|
長期借入金
|
-
|
1,098
|
1,065
|
1,200
|
1,401
|
1,379
|
1,352
|
1,664
|
1,728
|
1,860
|
2,049
|
1,901
|
1,918
|
1,776
|
1,836
|
2,582
|
4,053
|
3,892
|
3,771
|
3,614
|
3,942
|
3,769
|
3,895
|
3,764
|
3,599
|
3,432
|
3,268
|
3,105
|
2,902
|
2,768
|
2,590
|
2,473
|
2,360
|
2,414
|
2,281
|
2,351
|
2,181
|
|
固定負債合計
|
-
|
1,264
|
1,209
|
1,332
|
1,532
|
1,536
|
1,499
|
1,825
|
1,892
|
2,025
|
2,206
|
2,049
|
2,074
|
1,918
|
2,081
|
2,837
|
4,288
|
4,128
|
3,990
|
3,828
|
4,173
|
3,979
|
4,112
|
3,975
|
3,802
|
3,631
|
3,460
|
3,288
|
3,081
|
2,943
|
2,753
|
2,631
|
2,508
|
2,560
|
2,423
|
2,489
|
2,316
|
|
総負債
|
-
|
2,262
|
2,444
|
2,412
|
2,562
|
2,803
|
2,616
|
3,459
|
3,297
|
3,556
|
3,756
|
3,645
|
3,836
|
3,555
|
3,836
|
4,363
|
6,024
|
5,885
|
5,582
|
5,148
|
5,464
|
5,204
|
5,388
|
5,305
|
5,069
|
4,997
|
4,958
|
4,719
|
4,436
|
4,300
|
4,191
|
3,996
|
3,821
|
3,895
|
3,632
|
3,767
|
3,582
|
|
資本金及び資本剰余金
|
-
|
350
|
690
|
749
|
749
|
749
|
750
|
750
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,157
|
1,452
|
1,952
|
1,952
|
1,952
|
1,952
|
2,089
|
2,097
|
2,118
|
2,194
|
2,261
|
2,471
|
2,675
|
2,803
|
2,964
|
3,077
|
3,218
|
3,363
|
3,513
|
|
利益剰余金
|
-
|
99
|
289
|
333
|
350
|
336
|
388
|
436
|
445
|
452
|
454
|
482
|
520
|
519
|
491
|
57
|
-580
|
-920
|
-1,133
|
-1,279
|
-1,310
|
-1,089
|
-1,590
|
-1,695
|
-2,043
|
-2,261
|
-2,883
|
-2,865
|
-2,876
|
-2,865
|
-2,963
|
-2,899
|
-2,942
|
-2,952
|
-2,904
|
-2,839
|
-2,896
|
|
株主資本
|
405
|
449
|
980
|
1,082
|
1,100
|
1,085
|
1,138
|
1,185
|
1,594
|
1,601
|
1,604
|
1,631
|
1,669
|
1,668
|
1,640
|
1,206
|
571
|
234
|
33
|
184
|
653
|
876
|
376
|
273
|
64
|
-145
|
-744
|
-647
|
-590
|
-367
|
-262
|
-68
|
51
|
152
|
342
|
552
|
646
|