|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
447
|
421
|
570
|
533
|
430
|
1,338
|
1,077
|
762
|
840
|
1,455
|
1,101
|
862
|
1,474
|
1,031
|
1,602
|
2,480
|
2,907
|
2,897
|
3,417
|
2,720
|
2,484
|
1,859
|
1,576
|
1,990
|
1,727
|
1,596
|
1,604
|
2,180
|
2,288
|
2,223
|
1,311
|
1,065
|
1,996
|
880
|
700
|
633
|
510
|
310
|
|
流動資産合計
|
-
|
873
|
935
|
1,104
|
1,175
|
1,090
|
2,045
|
1,950
|
2,010
|
2,369
|
4,076
|
4,468
|
5,162
|
6,606
|
6,788
|
8,181
|
9,187
|
9,960
|
8,449
|
8,826
|
8,412
|
7,922
|
7,341
|
7,342
|
7,963
|
8,149
|
8,167
|
8,359
|
9,094
|
10,369
|
10,843
|
9,988
|
9,484
|
9,514
|
4,051
|
2,644
|
2,618
|
2,580
|
2,504
|
|
有形固定資産
|
-
|
114
|
139
|
139
|
149
|
146
|
174
|
167
|
175
|
168
|
174
|
174
|
184
|
246
|
266
|
319
|
350
|
350
|
318
|
337
|
363
|
357
|
402
|
411
|
410
|
422
|
338
|
321
|
366
|
1,537
|
1,372
|
1,460
|
1,481
|
2,608
|
2,433
|
2,367
|
1,702
|
1,823
|
1,789
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
145
|
|
固定資産合計
|
-
|
230
|
274
|
287
|
322
|
326
|
371
|
363
|
400
|
415
|
579
|
605
|
583
|
653
|
822
|
1,057
|
1,097
|
1,093
|
1,032
|
1,003
|
1,046
|
1,062
|
1,104
|
1,085
|
871
|
1,069
|
1,449
|
1,764
|
1,982
|
4,021
|
3,936
|
3,991
|
4,164
|
5,388
|
4,396
|
4,430
|
3,861
|
3,968
|
4,538
|
|
総資産
|
-
|
1,107
|
1,212
|
1,398
|
1,506
|
1,423
|
2,424
|
2,320
|
2,416
|
2,791
|
4,664
|
5,082
|
5,757
|
7,271
|
7,621
|
9,248
|
10,298
|
11,072
|
9,500
|
9,848
|
9,475
|
8,998
|
8,458
|
8,438
|
8,844
|
9,227
|
9,624
|
10,131
|
11,082
|
14,397
|
14,785
|
13,985
|
13,652
|
14,906
|
8,450
|
7,077
|
6,480
|
6,548
|
7,043
|
|
短期借入金
|
-
|
-
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
909
|
1,289
|
1,218
|
1,432
|
792
|
1,147
|
1,094
|
759
|
830
|
828
|
645
|
621
|
590
|
680
|
680
|
523
|
597
|
1,517
|
2,061
|
2,390
|
1,752
|
1,859
|
1,928
|
2,695
|
2,011
|
2,310
|
2,150
|
2,000
|
1,941
|
|
一年内返済予定の長期借入金
|
-
|
185
|
145
|
140
|
154
|
147
|
339
|
327
|
365
|
383
|
397
|
400
|
393
|
815
|
1,197
|
1,304
|
1,435
|
1,672
|
1,655
|
1,677
|
1,715
|
1,768
|
1,507
|
1,762
|
2,017
|
2,299
|
2,231
|
2,154
|
1,834
|
1,873
|
2,272
|
2,478
|
2,786
|
3,564
|
396
|
343
|
256
|
191
|
209
|
|
流動負債合計
|
-
|
482
|
455
|
456
|
400
|
375
|
613
|
664
|
691
|
737
|
1,787
|
2,240
|
2,193
|
2,984
|
2,752
|
3,380
|
3,740
|
3,477
|
3,767
|
3,627
|
3,610
|
3,576
|
3,431
|
3,635
|
4,014
|
4,138
|
4,059
|
4,718
|
5,004
|
6,087
|
5,772
|
6,213
|
6,781
|
8,354
|
3,913
|
4,097
|
3,748
|
3,458
|
3,355
|
|
長期借入金
|
-
|
264
|
242
|
207
|
203
|
171
|
911
|
834
|
907
|
1,039
|
1,277
|
1,396
|
1,245
|
1,388
|
1,814
|
2,715
|
3,366
|
3,824
|
3,566
|
4,283
|
3,855
|
3,394
|
2,999
|
2,708
|
2,662
|
2,721
|
3,185
|
3,080
|
3,775
|
4,386
|
4,870
|
3,638
|
3,241
|
2,449
|
429
|
140
|
366
|
604
|
588
|
|
固定負債合計
|
-
|
315
|
299
|
262
|
249
|
217
|
949
|
870
|
936
|
1,226
|
1,947
|
1,826
|
1,654
|
1,799
|
2,290
|
3,176
|
3,895
|
4,279
|
4,042
|
4,635
|
4,194
|
3,744
|
3,244
|
2,938
|
2,866
|
2,934
|
3,348
|
3,278
|
3,958
|
6,131
|
6,965
|
6,123
|
5,718
|
6,162
|
4,204
|
2,413
|
2,005
|
2,346
|
2,594
|
|
総負債
|
-
|
798
|
754
|
718
|
649
|
593
|
1,563
|
1,535
|
1,628
|
1,964
|
3,735
|
4,066
|
3,847
|
4,783
|
5,042
|
6,555
|
7,635
|
7,756
|
7,809
|
8,262
|
7,804
|
7,320
|
6,675
|
6,573
|
6,880
|
7,072
|
7,407
|
7,996
|
8,962
|
12,218
|
12,737
|
12,336
|
12,499
|
14,516
|
8,117
|
6,510
|
5,754
|
5,804
|
5,949
|
|
資本金及び資本剰余金
|
-
|
608
|
608
|
765
|
884
|
884
|
884
|
885
|
886
|
887
|
887
|
891
|
1,700
|
2,267
|
2,356
|
2,356
|
2,356
|
2,727
|
2,854
|
2,936
|
2,952
|
2,955
|
2,958
|
2,972
|
2,972
|
2,972
|
2,972
|
2,061
|
2,061
|
2,211
|
2,211
|
2,211
|
1,085
|
1,085
|
1,585
|
1,585
|
1,585
|
1,585
|
1,586
|
|
利益剰余金
|
-
|
-238
|
-89
|
-86
|
-30
|
-56
|
-26
|
-103
|
-105
|
-65
|
-2
|
85
|
179
|
222
|
245
|
324
|
284
|
392
|
-1,359
|
-1,345
|
-1,258
|
-1,267
|
-1,159
|
-1,082
|
-969
|
-730
|
-631
|
279
|
293
|
94
|
-73
|
-446
|
99
|
-694
|
-829
|
-1,175
|
-1,053
|
-1,031
|
-707
|
|
株主資本
|
124
|
308
|
457
|
680
|
856
|
830
|
860
|
784
|
787
|
826
|
928
|
1,016
|
1,909
|
2,488
|
2,579
|
2,692
|
2,664
|
3,316
|
1,691
|
1,585
|
1,671
|
1,678
|
1,783
|
1,864
|
1,963
|
2,155
|
2,217
|
2,134
|
2,120
|
2,180
|
2,047
|
1,648
|
1,152
|
390
|
332
|
566
|
725
|
744
|
1,093
|