|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,328
|
1,627
|
2,537
|
7,615
|
6,507
|
7,420
|
8,027
|
7,060
|
6,783
|
7,934
|
7,019
|
7,784
|
7,469
|
8,045
|
8,022
|
8,338
|
8,581
|
8,916
|
10,617
|
10,455
|
10,281
|
10,781
|
11,651
|
10,063
|
10,572
|
11,174
|
11,486
|
8,882
|
8,102
|
7,873
|
8,927
|
9,209
|
9,225
|
12,478
|
13,372
|
13,773
|
11,454
|
9,355
|
10,447
|
8,245
|
6,946
|
5,758
|
|
有価証券
|
-
|
8,682
|
7,155
|
8,259
|
3,102
|
2,804
|
902
|
905
|
1,103
|
1,403
|
1,401
|
1,200
|
1,100
|
801
|
800
|
1,203
|
1,407
|
1,708
|
2,807
|
2,404
|
2,800
|
2,800
|
1,700
|
1,400
|
1,599
|
1,199
|
1,502
|
1,602
|
1,701
|
1,500
|
2,405
|
2,404
|
1,502
|
1,501
|
600
|
500
|
998
|
698
|
1,898
|
2,893
|
2,888
|
3,786
|
4,681
|
|
売掛金
|
-
|
10,602
|
12,891
|
10,769
|
10,745
|
10,399
|
9,898
|
9,983
|
10,568
|
9,895
|
10,157
|
10,620
|
11,476
|
11,623
|
10,501
|
9,912
|
10,056
|
9,247
|
7,913
|
8,329
|
8,509
|
5,569
|
7,275
|
9,247
|
10,291
|
9,976
|
7,567
|
8,877
|
10,603
|
9,563
|
9,086
|
9,889
|
-
|
9,579
|
9,976
|
11,130
|
-
|
10,853
|
11,038
|
12,071
|
-
|
11,924
|
11,334
|
|
商品及び製品
|
-
|
1,638
|
1,733
|
1,700
|
1,809
|
1,836
|
1,966
|
2,124
|
2,515
|
2,533
|
2,499
|
3,190
|
2,870
|
2,478
|
1,812
|
1,652
|
2,040
|
2,081
|
2,018
|
1,918
|
2,159
|
1,990
|
2,095
|
2,020
|
2,233
|
2,438
|
3,168
|
3,031
|
3,444
|
3,239
|
3,059
|
3,126
|
3,148
|
2,627
|
2,475
|
2,672
|
2,919
|
2,539
|
2,414
|
2,376
|
2,733
|
2,969
|
2,726
|
|
流動資産合計
|
-
|
26,102
|
25,827
|
28,399
|
27,614
|
25,777
|
24,631
|
26,043
|
25,918
|
25,115
|
27,056
|
27,925
|
29,408
|
27,927
|
26,589
|
26,318
|
27,047
|
26,898
|
26,291
|
28,853
|
28,611
|
24,727
|
25,997
|
30,354
|
29,299
|
29,336
|
28,769
|
30,614
|
30,083
|
27,792
|
27,507
|
31,001
|
29,562
|
28,908
|
32,144
|
34,847
|
35,383
|
31,877
|
30,673
|
34,911
|
34,111
|
31,762
|
30,411
|
|
有形固定資産
|
-
|
10,887
|
10,876
|
10,876
|
11,239
|
11,191
|
11,782
|
11,824
|
12,536
|
12,752
|
13,217
|
13,430
|
14,074
|
14,156
|
14,266
|
14,004
|
14,115
|
14,267
|
14,323
|
14,326
|
14,035
|
13,652
|
13,526
|
13,345
|
13,683
|
13,690
|
13,754
|
13,675
|
14,049
|
13,985
|
14,082
|
13,716
|
13,842
|
13,704
|
14,095
|
14,053
|
14,692
|
14,955
|
15,204
|
14,946
|
15,625
|
15,861
|
16,591
|
|
投資有価証券
|
-
|
6,738
|
7,796
|
7,907
|
7,594
|
7,617
|
8,122
|
8,484
|
8,084
|
8,111
|
8,187
|
8,459
|
8,201
|
8,319
|
8,331
|
7,469
|
7,245
|
6,641
|
5,598
|
5,343
|
4,314
|
3,747
|
3,804
|
4,697
|
6,626
|
6,489
|
6,860
|
6,824
|
6,754
|
7,295
|
5,988
|
5,914
|
5,769
|
5,788
|
6,015
|
5,979
|
6,571
|
7,007
|
6,617
|
5,997
|
5,595
|
4,672
|
4,475
|
|
固定資産合計
|
-
|
19,636
|
20,598
|
20,653
|
21,021
|
20,958
|
21,636
|
22,035
|
22,480
|
22,671
|
23,122
|
23,681
|
24,125
|
24,567
|
24,746
|
23,595
|
23,662
|
23,519
|
22,591
|
22,394
|
21,320
|
20,496
|
20,337
|
20,756
|
23,343
|
23,336
|
23,901
|
23,549
|
24,191
|
24,695
|
23,764
|
23,392
|
23,389
|
22,999
|
23,602
|
23,575
|
25,269
|
26,056
|
26,313
|
25,080
|
25,360
|
24,630
|
24,953
|
|
総資産
|
-
|
45,739
|
46,425
|
49,053
|
48,636
|
46,735
|
46,268
|
48,079
|
48,398
|
47,787
|
50,178
|
51,606
|
53,533
|
52,494
|
51,336
|
49,914
|
50,710
|
50,418
|
48,882
|
51,247
|
49,931
|
45,223
|
46,334
|
51,110
|
52,642
|
52,673
|
52,671
|
54,163
|
54,275
|
52,487
|
51,272
|
54,393
|
52,951
|
51,907
|
55,747
|
58,423
|
60,653
|
57,933
|
56,987
|
59,991
|
59,471
|
56,393
|
55,365
|
|
買掛金
|
-
|
10,918
|
11,521
|
13,229
|
10,985
|
9,343
|
8,037
|
8,149
|
8,601
|
7,998
|
8,680
|
9,728
|
10,276
|
10,210
|
9,208
|
8,788
|
8,911
|
8,470
|
6,704
|
7,190
|
6,303
|
4,079
|
5,151
|
7,223
|
7,093
|
7,335
|
6,623
|
7,180
|
7,549
|
6,638
|
5,779
|
7,701
|
7,062
|
6,195
|
7,807
|
9,009
|
9,226
|
7,911
|
8,089
|
9,475
|
11,159
|
9,236
|
7,684
|
|
短期借入金
|
-
|
735
|
552
|
530
|
514
|
486
|
432
|
423
|
469
|
456
|
461
|
525
|
587
|
576
|
799
|
874
|
775
|
724
|
690
|
665
|
689
|
673
|
670
|
683
|
698
|
606
|
496
|
415
|
433
|
462
|
448
|
366
|
342
|
349
|
358
|
368
|
358
|
374
|
396
|
368
|
390
|
370
|
613
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,761
|
15,832
|
18,086
|
17,170
|
15,451
|
14,943
|
16,147
|
15,537
|
14,903
|
16,608
|
17,479
|
19,133
|
18,298
|
16,992
|
15,673
|
16,079
|
15,745
|
13,965
|
16,047
|
14,750
|
10,894
|
11,675
|
16,198
|
16,592
|
16,479
|
16,111
|
17,174
|
17,011
|
15,217
|
13,964
|
17,281
|
15,925
|
14,610
|
17,709
|
19,560
|
20,702
|
18,191
|
16,941
|
19,776
|
19,651
|
17,109
|
16,024
|
|
長期借入金
|
-
|
-
|
197
|
189
|
183
|
173
|
154
|
151
|
167
|
162
|
164
|
169
|
172
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,590
|
2,677
|
2,684
|
3,102
|
3,069
|
2,312
|
2,332
|
2,235
|
2,230
|
2,244
|
2,277
|
2,227
|
2,039
|
2,065
|
2,116
|
2,191
|
2,408
|
2,436
|
2,693
|
2,733
|
2,631
|
2,633
|
2,661
|
2,607
|
2,546
|
2,547
|
2,563
|
2,583
|
2,536
|
2,604
|
2,572
|
2,495
|
2,528
|
2,561
|
2,554
|
2,376
|
2,342
|
2,567
|
2,591
|
2,419
|
2,458
|
2,453
|
|
総負債
|
-
|
18,351
|
18,509
|
20,770
|
20,273
|
18,520
|
17,256
|
18,480
|
17,772
|
17,134
|
18,853
|
19,756
|
21,360
|
20,337
|
19,057
|
17,790
|
18,271
|
18,154
|
16,402
|
18,741
|
17,483
|
13,526
|
14,308
|
18,860
|
19,199
|
19,025
|
18,659
|
19,737
|
19,595
|
17,754
|
16,569
|
19,854
|
18,421
|
17,138
|
20,271
|
22,115
|
23,078
|
20,534
|
19,509
|
22,368
|
22,071
|
19,567
|
18,477
|
|
資本金及び資本剰余金
|
-
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,396
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
|
利益剰余金
|
-
|
21,632
|
22,106
|
22,479
|
23,027
|
23,066
|
23,556
|
24,053
|
24,751
|
24,817
|
25,330
|
25,744
|
26,342
|
26,387
|
26,580
|
26,613
|
27,056
|
26,844
|
27,197
|
27,353
|
27,531
|
26,876
|
27,215
|
27,449
|
28,287
|
28,274
|
28,568
|
28,923
|
29,285
|
29,177
|
29,037
|
28,818
|
29,054
|
29,016
|
29,461
|
30,125
|
30,435
|
30,354
|
30,533
|
30,758
|
30,721
|
30,373
|
30,312
|
|
株主資本
|
24,265
|
27,387
|
27,915
|
28,282
|
28,363
|
28,215
|
29,011
|
29,599
|
30,626
|
30,653
|
31,325
|
31,849
|
32,172
|
32,157
|
32,278
|
32,124
|
32,439
|
32,264
|
32,480
|
32,506
|
32,448
|
31,697
|
32,025
|
32,250
|
33,443
|
33,647
|
34,011
|
34,425
|
34,680
|
34,733
|
34,702
|
34,539
|
34,530
|
34,768
|
35,476
|
36,308
|
37,574
|
37,399
|
37,477
|
37,623
|
37,400
|
36,826
|
36,887
|