|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,469
|
3,815
|
3,326
|
3,643
|
2,960
|
2,594
|
3,082
|
3,354
|
3,034
|
2,727
|
3,990
|
4,167
|
3,988
|
3,754
|
3,623
|
3,992
|
3,387
|
4,025
|
3,669
|
3,857
|
3,536
|
2,901
|
3,137
|
3,038
|
2,922
|
3,166
|
3,342
|
4,029
|
3,986
|
3,822
|
4,039
|
4,725
|
4,065
|
3,366
|
4,741
|
4,485
|
4,670
|
4,795
|
4,690
|
5,446
|
4,298
|
4,569
|
4,537
|
|
売掛金
|
-
|
10,131
|
11,632
|
10,094
|
12,554
|
10,412
|
11,982
|
10,071
|
12,445
|
10,586
|
12,070
|
11,178
|
12,819
|
8,267
|
9,691
|
8,365
|
9,684
|
8,522
|
9,405
|
8,136
|
9,591
|
8,141
|
8,362
|
6,648
|
7,967
|
7,389
|
8,181
|
7,421
|
8,407
|
7,769
|
8,839
|
8,492
|
9,706
|
7,842
|
8,768
|
7,920
|
9,380
|
8,502
|
9,032
|
7,796
|
9,137
|
8,124
|
8,279
|
8,053
|
|
商品及び製品
|
-
|
3,800
|
4,057
|
3,916
|
4,010
|
3,796
|
3,927
|
3,739
|
3,711
|
3,825
|
4,207
|
4,133
|
4,024
|
3,792
|
3,864
|
3,811
|
4,100
|
3,935
|
4,206
|
4,060
|
4,149
|
3,959
|
4,257
|
3,996
|
4,116
|
3,647
|
3,736
|
4,072
|
4,213
|
4,231
|
4,447
|
4,730
|
4,845
|
5,053
|
5,203
|
5,147
|
5,103
|
4,495
|
4,928
|
5,011
|
4,960
|
5,303
|
5,396
|
5,095
|
|
流動資産合計
|
-
|
21,842
|
24,218
|
21,960
|
24,978
|
21,535
|
22,976
|
21,174
|
23,904
|
21,707
|
23,343
|
23,437
|
25,134
|
22,724
|
23,948
|
22,531
|
24,652
|
23,094
|
25,370
|
23,420
|
25,502
|
23,346
|
23,403
|
21,306
|
22,656
|
21,721
|
23,354
|
22,950
|
25,117
|
24,584
|
26,105
|
26,363
|
29,007
|
26,532
|
27,396
|
27,981
|
28,918
|
27,779
|
28,582
|
27,172
|
29,581
|
27,739
|
28,241
|
27,254
|
|
有形固定資産
|
-
|
17,549
|
18,065
|
18,851
|
18,991
|
19,413
|
19,304
|
19,286
|
19,457
|
19,691
|
19,773
|
20,034
|
20,259
|
20,085
|
20,140
|
20,092
|
20,149
|
20,057
|
20,406
|
20,261
|
20,263
|
20,089
|
20,076
|
20,152
|
20,007
|
20,115
|
20,161
|
20,107
|
20,234
|
20,016
|
20,217
|
20,217
|
20,324
|
20,116
|
20,058
|
20,071
|
19,986
|
19,916
|
19,900
|
19,906
|
19,783
|
19,699
|
19,640
|
19,535
|
|
投資有価証券
|
-
|
8,527
|
8,775
|
7,811
|
7,895
|
7,112
|
6,984
|
6,507
|
7,316
|
7,719
|
8,745
|
9,178
|
9,451
|
8,753
|
8,722
|
9,206
|
8,001
|
7,903
|
6,817
|
6,740
|
7,142
|
5,020
|
5,098
|
4,991
|
4,665
|
5,125
|
5,241
|
5,128
|
5,112
|
5,282
|
5,811
|
6,022
|
6,326
|
6,534
|
6,525
|
6,242
|
5,928
|
6,344
|
6,654
|
6,561
|
6,639
|
6,666
|
6,792
|
6,813
|
|
固定資産合計
|
-
|
29,882
|
30,842
|
30,721
|
30,969
|
30,654
|
30,318
|
29,758
|
30,763
|
31,321
|
32,307
|
32,898
|
33,219
|
32,345
|
32,559
|
33,032
|
31,759
|
31,493
|
30,658
|
30,451
|
30,808
|
29,407
|
29,437
|
29,404
|
28,859
|
30,404
|
30,479
|
30,661
|
30,764
|
29,601
|
30,334
|
30,568
|
30,978
|
31,096
|
31,498
|
31,260
|
30,874
|
32,193
|
32,472
|
32,417
|
32,319
|
33,346
|
33,002
|
32,887
|
|
総資産
|
-
|
51,724
|
55,061
|
52,681
|
55,946
|
52,189
|
53,294
|
50,932
|
54,667
|
53,028
|
55,650
|
56,335
|
58,354
|
55,069
|
56,507
|
55,563
|
56,410
|
54,587
|
56,029
|
53,871
|
56,310
|
52,752
|
52,840
|
50,711
|
51,515
|
52,125
|
53,832
|
53,611
|
55,881
|
54,185
|
56,439
|
56,932
|
59,986
|
57,628
|
58,894
|
59,241
|
59,792
|
59,972
|
61,054
|
59,589
|
61,900
|
61,085
|
61,243
|
60,141
|
|
買掛金
|
-
|
8,437
|
8,221
|
7,896
|
9,198
|
7,732
|
7,569
|
7,726
|
8,655
|
7,733
|
7,871
|
9,006
|
8,690
|
8,565
|
8,760
|
8,813
|
9,160
|
9,251
|
8,858
|
7,594
|
8,840
|
7,656
|
7,546
|
6,341
|
7,431
|
6,660
|
7,289
|
7,421
|
8,715
|
7,809
|
8,226
|
8,387
|
9,604
|
8,213
|
8,007
|
8,965
|
9,015
|
8,988
|
8,925
|
8,186
|
9,157
|
7,553
|
7,770
|
7,390
|
|
短期借入金
|
-
|
8,661
|
11,111
|
9,752
|
11,535
|
10,468
|
12,709
|
11,103
|
13,269
|
11,895
|
13,536
|
11,739
|
13,842
|
11,777
|
13,725
|
12,199
|
14,760
|
12,339
|
15,097
|
14,395
|
14,565
|
13,714
|
14,174
|
13,625
|
14,044
|
12,791
|
13,055
|
13,143
|
14,001
|
13,163
|
13,683
|
14,089
|
15,437
|
13,589
|
14,012
|
13,462
|
14,344
|
12,707
|
13,174
|
12,793
|
14,058
|
13,253
|
12,523
|
12,077
|
|
一年内返済予定の長期借入金
|
-
|
2,670
|
-
|
-
|
-
|
3,167
|
-
|
-
|
-
|
3,730
|
-
|
-
|
-
|
3,235
|
-
|
-
|
-
|
3,230
|
-
|
-
|
-
|
3,140
|
-
|
-
|
-
|
3,075
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,295
|
-
|
-
|
-
|
3,420
|
-
|
-
|
-
|
3,290
|
-
|
-
|
|
流動負債合計
|
-
|
20,213
|
22,374
|
20,633
|
23,658
|
20,609
|
22,430
|
21,067
|
24,544
|
21,972
|
23,547
|
23,362
|
25,122
|
22,714
|
24,699
|
23,254
|
25,746
|
23,506
|
25,902
|
23,920
|
25,549
|
23,611
|
23,738
|
21,918
|
23,323
|
21,685
|
22,573
|
22,866
|
25,084
|
23,216
|
24,184
|
24,692
|
27,158
|
23,820
|
24,140
|
24,744
|
25,541
|
24,293
|
24,445
|
23,291
|
25,615
|
23,415
|
22,787
|
21,763
|
|
長期借入金
|
-
|
6,787
|
8,220
|
8,095
|
8,287
|
8,300
|
7,948
|
7,524
|
6,912
|
7,023
|
7,113
|
7,052
|
6,651
|
6,334
|
6,143
|
5,942
|
5,685
|
5,926
|
5,798
|
5,662
|
5,873
|
5,994
|
6,329
|
6,020
|
5,587
|
5,955
|
6,325
|
5,802
|
5,563
|
5,727
|
6,106
|
5,580
|
5,555
|
6,305
|
7,095
|
6,710
|
6,410
|
6,605
|
6,970
|
6,355
|
5,920
|
6,215
|
6,980
|
6,395
|
|
固定負債合計
|
-
|
13,108
|
14,362
|
13,958
|
14,003
|
13,998
|
13,585
|
13,079
|
12,513
|
12,451
|
12,821
|
12,920
|
12,592
|
12,031
|
11,561
|
11,417
|
10,640
|
10,888
|
10,623
|
10,477
|
10,753
|
9,875
|
10,203
|
9,839
|
9,257
|
9,801
|
10,188
|
9,478
|
9,218
|
9,370
|
9,934
|
9,450
|
9,486
|
10,594
|
11,349
|
10,931
|
10,489
|
11,005
|
11,398
|
10,764
|
10,316
|
11,076
|
11,864
|
11,425
|
|
総負債
|
-
|
33,321
|
36,736
|
34,590
|
37,661
|
34,607
|
36,014
|
34,146
|
37,057
|
34,423
|
36,368
|
36,282
|
37,714
|
34,746
|
36,261
|
34,672
|
36,386
|
34,394
|
36,525
|
34,396
|
36,302
|
33,485
|
33,941
|
31,758
|
32,581
|
31,486
|
32,760
|
32,344
|
34,302
|
32,586
|
34,118
|
34,142
|
36,644
|
34,414
|
35,488
|
35,675
|
36,031
|
35,298
|
35,843
|
34,056
|
35,931
|
34,491
|
34,651
|
33,188
|
|
資本金及び資本剰余金
|
-
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,740
|
6,782
|
6,782
|
6,782
|
|
利益剰余金
|
-
|
5,975
|
5,778
|
5,963
|
6,208
|
6,351
|
6,398
|
6,497
|
6,801
|
6,991
|
7,066
|
7,360
|
7,632
|
7,657
|
7,689
|
7,818
|
8,017
|
8,163
|
8,155
|
8,183
|
8,401
|
8,677
|
8,467
|
8,510
|
8,738
|
9,348
|
9,527
|
9,796
|
10,083
|
10,077
|
10,189
|
10,330
|
10,452
|
10,385
|
10,508
|
10,658
|
10,962
|
11,023
|
11,356
|
11,599
|
12,181
|
12,130
|
12,404
|
13,002
|
|
株主資本
|
15,139
|
18,403
|
18,324
|
18,090
|
18,285
|
17,582
|
17,280
|
16,786
|
17,610
|
18,606
|
19,282
|
20,053
|
20,640
|
20,324
|
20,246
|
20,891
|
20,024
|
20,194
|
19,504
|
19,475
|
20,008
|
19,267
|
18,899
|
18,953
|
18,934
|
20,639
|
21,072
|
21,267
|
21,579
|
21,599
|
22,321
|
22,789
|
23,342
|
23,213
|
23,406
|
23,566
|
23,761
|
24,674
|
25,211
|
25,533
|
25,969
|
26,594
|
26,592
|
26,953
|