ダイニック【3551】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,469 3,815 3,326 3,643 2,960 2,594 3,082 3,354 3,034 2,727 3,990 4,167 3,988 3,754 3,623 3,992 3,387 4,025 3,669 3,857 3,536 2,901 3,137 3,038 2,922 3,166 3,342 4,029 3,986 3,822 4,039 4,725 4,065 3,366 4,741 4,485 4,670 4,795 4,690 5,446 4,298 4,569 4,537
売掛金 - 10,131 11,632 10,094 12,554 10,412 11,982 10,071 12,445 10,586 12,070 11,178 12,819 8,267 9,691 8,365 9,684 8,522 9,405 8,136 9,591 8,141 8,362 6,648 7,967 7,389 8,181 7,421 8,407 7,769 8,839 8,492 9,706 7,842 8,768 7,920 9,380 8,502 9,032 7,796 9,137 8,124 8,279 8,053
商品及び製品 - 3,800 4,057 3,916 4,010 3,796 3,927 3,739 3,711 3,825 4,207 4,133 4,024 3,792 3,864 3,811 4,100 3,935 4,206 4,060 4,149 3,959 4,257 3,996 4,116 3,647 3,736 4,072 4,213 4,231 4,447 4,730 4,845 5,053 5,203 5,147 5,103 4,495 4,928 5,011 4,960 5,303 5,396 5,095
流動資産合計 - 21,842 24,218 21,960 24,978 21,535 22,976 21,174 23,904 21,707 23,343 23,437 25,134 22,724 23,948 22,531 24,652 23,094 25,370 23,420 25,502 23,346 23,403 21,306 22,656 21,721 23,354 22,950 25,117 24,584 26,105 26,363 29,007 26,532 27,396 27,981 28,918 27,779 28,582 27,172 29,581 27,739 28,241 27,254
有形固定資産 - 17,549 18,065 18,851 18,991 19,413 19,304 19,286 19,457 19,691 19,773 20,034 20,259 20,085 20,140 20,092 20,149 20,057 20,406 20,261 20,263 20,089 20,076 20,152 20,007 20,115 20,161 20,107 20,234 20,016 20,217 20,217 20,324 20,116 20,058 20,071 19,986 19,916 19,900 19,906 19,783 19,699 19,640 19,535
投資有価証券 - 8,527 8,775 7,811 7,895 7,112 6,984 6,507 7,316 7,719 8,745 9,178 9,451 8,753 8,722 9,206 8,001 7,903 6,817 6,740 7,142 5,020 5,098 4,991 4,665 5,125 5,241 5,128 5,112 5,282 5,811 6,022 6,326 6,534 6,525 6,242 5,928 6,344 6,654 6,561 6,639 6,666 6,792 6,813
固定資産合計 - 29,882 30,842 30,721 30,969 30,654 30,318 29,758 30,763 31,321 32,307 32,898 33,219 32,345 32,559 33,032 31,759 31,493 30,658 30,451 30,808 29,407 29,437 29,404 28,859 30,404 30,479 30,661 30,764 29,601 30,334 30,568 30,978 31,096 31,498 31,260 30,874 32,193 32,472 32,417 32,319 33,346 33,002 32,887
総資産 - 51,724 55,061 52,681 55,946 52,189 53,294 50,932 54,667 53,028 55,650 56,335 58,354 55,069 56,507 55,563 56,410 54,587 56,029 53,871 56,310 52,752 52,840 50,711 51,515 52,125 53,832 53,611 55,881 54,185 56,439 56,932 59,986 57,628 58,894 59,241 59,792 59,972 61,054 59,589 61,900 61,085 61,243 60,141
買掛金 - 8,437 8,221 7,896 9,198 7,732 7,569 7,726 8,655 7,733 7,871 9,006 8,690 8,565 8,760 8,813 9,160 9,251 8,858 7,594 8,840 7,656 7,546 6,341 7,431 6,660 7,289 7,421 8,715 7,809 8,226 8,387 9,604 8,213 8,007 8,965 9,015 8,988 8,925 8,186 9,157 7,553 7,770 7,390
短期借入金 - 8,661 11,111 9,752 11,535 10,468 12,709 11,103 13,269 11,895 13,536 11,739 13,842 11,777 13,725 12,199 14,760 12,339 15,097 14,395 14,565 13,714 14,174 13,625 14,044 12,791 13,055 13,143 14,001 13,163 13,683 14,089 15,437 13,589 14,012 13,462 14,344 12,707 13,174 12,793 14,058 13,253 12,523 12,077
一年内返済予定の長期借入金 - 2,670 - - - 3,167 - - - 3,730 - - - 3,235 - - - 3,230 - - - 3,140 - - - 3,075 - - - 3,000 - - - 3,295 - - - 3,420 - - - 3,290 - -
流動負債合計 - 20,213 22,374 20,633 23,658 20,609 22,430 21,067 24,544 21,972 23,547 23,362 25,122 22,714 24,699 23,254 25,746 23,506 25,902 23,920 25,549 23,611 23,738 21,918 23,323 21,685 22,573 22,866 25,084 23,216 24,184 24,692 27,158 23,820 24,140 24,744 25,541 24,293 24,445 23,291 25,615 23,415 22,787 21,763
長期借入金 - 6,787 8,220 8,095 8,287 8,300 7,948 7,524 6,912 7,023 7,113 7,052 6,651 6,334 6,143 5,942 5,685 5,926 5,798 5,662 5,873 5,994 6,329 6,020 5,587 5,955 6,325 5,802 5,563 5,727 6,106 5,580 5,555 6,305 7,095 6,710 6,410 6,605 6,970 6,355 5,920 6,215 6,980 6,395
固定負債合計 - 13,108 14,362 13,958 14,003 13,998 13,585 13,079 12,513 12,451 12,821 12,920 12,592 12,031 11,561 11,417 10,640 10,888 10,623 10,477 10,753 9,875 10,203 9,839 9,257 9,801 10,188 9,478 9,218 9,370 9,934 9,450 9,486 10,594 11,349 10,931 10,489 11,005 11,398 10,764 10,316 11,076 11,864 11,425
総負債 - 33,321 36,736 34,590 37,661 34,607 36,014 34,146 37,057 34,423 36,368 36,282 37,714 34,746 36,261 34,672 36,386 34,394 36,525 34,396 36,302 33,485 33,941 31,758 32,581 31,486 32,760 32,344 34,302 32,586 34,118 34,142 36,644 34,414 35,488 35,675 36,031 35,298 35,843 34,056 35,931 34,491 34,651 33,188
資本金及び資本剰余金 - 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,740 6,782 6,782 6,782
利益剰余金 - 5,975 5,778 5,963 6,208 6,351 6,398 6,497 6,801 6,991 7,066 7,360 7,632 7,657 7,689 7,818 8,017 8,163 8,155 8,183 8,401 8,677 8,467 8,510 8,738 9,348 9,527 9,796 10,083 10,077 10,189 10,330 10,452 10,385 10,508 10,658 10,962 11,023 11,356 11,599 12,181 12,130 12,404 13,002
株主資本 15,139 18,403 18,324 18,090 18,285 17,582 17,280 16,786 17,610 18,606 19,282 20,053 20,640 20,324 20,246 20,891 20,024 20,194 19,504 19,475 20,008 19,267 18,899 18,953 18,934 20,639 21,072 21,267 21,579 21,599 22,321 22,789 23,342 23,213 23,406 23,566 23,761 24,674 25,211 25,533 25,969 26,594 26,592 26,953