|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
246
|
455
|
698
|
552
|
678
|
589
|
812
|
1,058
|
1,436
|
1,334
|
1,394
|
1,434
|
1,587
|
1,768
|
1,913
|
2,548
|
2,653
|
2,478
|
2,348
|
2,103
|
2,101
|
2,158
|
2,116
|
2,083
|
2,040
|
1,835
|
1,834
|
1,573
|
1,556
|
1,611
|
1,920
|
1,783
|
1,623
|
1,527
|
1,832
|
1,743
|
|
流動資産合計
|
-
|
697
|
1,156
|
1,308
|
1,475
|
1,513
|
1,558
|
1,625
|
2,206
|
2,346
|
2,427
|
2,404
|
2,465
|
2,651
|
2,696
|
2,687
|
3,555
|
3,684
|
3,631
|
3,546
|
3,382
|
3,222
|
3,226
|
3,093
|
3,223
|
2,998
|
2,977
|
2,980
|
2,843
|
2,708
|
2,730
|
2,849
|
2,669
|
2,591
|
2,627
|
2,579
|
2,504
|
|
有形固定資産
|
-
|
97
|
123
|
120
|
134
|
129
|
147
|
97
|
100
|
91
|
105
|
92
|
184
|
178
|
171
|
147
|
145
|
140
|
166
|
160
|
159
|
155
|
166
|
160
|
189
|
182
|
310
|
317
|
309
|
299
|
295
|
269
|
261
|
262
|
252
|
218
|
194
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
153
|
189
|
188
|
207
|
203
|
232
|
194
|
191
|
188
|
212
|
196
|
332
|
326
|
320
|
301
|
290
|
720
|
735
|
717
|
707
|
697
|
702
|
664
|
705
|
674
|
787
|
819
|
821
|
788
|
731
|
691
|
668
|
653
|
633
|
592
|
545
|
|
総資産
|
-
|
850
|
1,346
|
1,497
|
1,682
|
1,717
|
1,791
|
1,819
|
2,397
|
2,534
|
2,639
|
2,601
|
2,798
|
2,978
|
3,017
|
2,989
|
3,846
|
4,405
|
4,366
|
4,263
|
4,089
|
3,919
|
3,928
|
3,757
|
3,929
|
3,673
|
3,764
|
3,800
|
3,664
|
3,497
|
3,461
|
3,540
|
3,338
|
3,244
|
3,261
|
3,171
|
3,049
|
|
一年内返済予定の長期借入金
|
-
|
18
|
23
|
23
|
23
|
23
|
23
|
21
|
119
|
116
|
114
|
113
|
113
|
113
|
113
|
114
|
298
|
273
|
248
|
224
|
213
|
213
|
213
|
211
|
209
|
206
|
202
|
359
|
358
|
358
|
358
|
358
|
348
|
298
|
248
|
198
|
79
|
|
流動負債合計
|
-
|
291
|
397
|
389
|
399
|
343
|
370
|
374
|
530
|
551
|
593
|
523
|
506
|
569
|
531
|
474
|
585
|
585
|
565
|
635
|
577
|
416
|
478
|
413
|
634
|
460
|
658
|
610
|
624
|
564
|
625
|
768
|
682
|
604
|
655
|
582
|
462
|
|
長期借入金
|
-
|
72
|
82
|
76
|
70
|
64
|
58
|
54
|
235
|
207
|
179
|
150
|
122
|
94
|
65
|
36
|
814
|
760
|
706
|
653
|
599
|
546
|
492
|
441
|
390
|
340
|
290
|
556
|
467
|
377
|
287
|
198
|
118
|
79
|
39
|
-
|
-
|
|
固定負債合計
|
-
|
94
|
109
|
104
|
101
|
95
|
88
|
83
|
262
|
234
|
209
|
180
|
160
|
133
|
100
|
71
|
850
|
796
|
746
|
692
|
639
|
588
|
536
|
486
|
445
|
391
|
356
|
624
|
535
|
447
|
359
|
271
|
191
|
162
|
124
|
87
|
83
|
|
総負債
|
-
|
385
|
506
|
494
|
500
|
439
|
459
|
457
|
792
|
785
|
802
|
704
|
667
|
703
|
631
|
546
|
1,435
|
1,382
|
1,311
|
1,328
|
1,217
|
1,005
|
1,015
|
899
|
1,079
|
851
|
1,015
|
1,235
|
1,160
|
1,011
|
984
|
1,040
|
873
|
767
|
780
|
670
|
546
|
|
資本金及び資本剰余金
|
-
|
10
|
152
|
244
|
244
|
244
|
244
|
244
|
244
|
244
|
244
|
246
|
251
|
251
|
251
|
252
|
252
|
768
|
768
|
773
|
773
|
787
|
787
|
787
|
787
|
793
|
793
|
793
|
793
|
793
|
793
|
794
|
794
|
795
|
795
|
795
|
795
|
|
利益剰余金
|
-
|
455
|
688
|
758
|
937
|
1,033
|
1,088
|
1,117
|
1,360
|
1,504
|
1,592
|
1,650
|
1,879
|
2,023
|
2,133
|
2,190
|
2,158
|
2,255
|
2,286
|
2,162
|
2,098
|
2,126
|
2,125
|
2,069
|
2,061
|
2,027
|
1,955
|
1,770
|
1,726
|
1,716
|
1,727
|
1,741
|
1,705
|
1,715
|
1,719
|
1,740
|
1,738
|
|
株主資本
|
308
|
465
|
840
|
1,003
|
1,181
|
1,277
|
1,332
|
1,362
|
1,604
|
1,748
|
1,836
|
1,896
|
2,130
|
2,275
|
2,385
|
2,442
|
2,410
|
3,023
|
3,054
|
2,935
|
2,872
|
2,914
|
2,913
|
2,857
|
2,849
|
2,821
|
2,749
|
2,564
|
2,504
|
2,485
|
2,477
|
2,500
|
2,464
|
2,476
|
2,481
|
2,501
|
2,503
|